Company Quick10K Filing
Federal Life Group
10-Q 2019-03-31 Filed 2019-05-20
10-K 2018-12-31 Filed 2019-04-01
S-1 2018-10-11 Public Filing
8-K 2019-03-25

Federal Life Group Financials

FLF Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Annual)

Revenue, G Profit, Net Income

Cash Flow ($MM Annual)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Genworth Financial (GNW) 2,279,952 0% 3.7 1% 105,653,000 89,508,000 8,393,000 0 632,000 1,089,000 3,994,952
American Equity Investment Life Holding (AEL) 2,212,958 0% 9.7 0% 68,329,993 64,203,277 1,899,525 0 79,763 111,074 1,074,221
FGL (FG) 1,740,341 0% 4.4 0% 36,117,000 33,542,000 1,339,000 0 134,000 171,000 750,341
FBL Financial Group (FFG) 1,476,109 0% 10.9 1% 10,428,721 8,914,384 784,676 0 125,561 142,628 1,560,102
Primus Guaranty (PRS) 909,065 -0% -8.6 -20% 585,824 641,316 -110,248 0 -119,424 -114,987 994,152
Independence Holding (IHC) 582,317 0% 18.2 2% 1,063,638 587,405 284,469 0 21,977 30,845 560,456
GWG Holdings (GWGH) 323,067 0% 9.1 -4% 1,561,001 1,354,949 71,438 0 -56,348 27,404 249,182
Atlantic American (AAME) 57,957 0% -51.8 -0% 383,335 266,924 145,890 0 -1,656 -424 21,944
Federal Life Group (FLF) 45,419 0% -111.3 -0% 286,879 229,715 4,921 0 -138 -140 15,577
National Security Group (NSEC) 29,113 0% 28.2 0% 154,112 101,973 50,385 0 0 1,141 32,189
Manulife Financial Corp (MFC)
Sun Life Financial (SLF)
Prudential Financial (PJH)
Citizens (CIA) 0% 38.9 -0% 1,738,359 1,477,017 246,309 0 -7,753 -1,211 -47,147
Athene Holding (ATH) 0% -2.4 1% 144,202,000 130,657,000 13,985,000 0 1,617,000 1,665,000 -4,035,000
China Life Insurance (LFC) 0% 3,254,403,000 2,931,113,000 0 0 0 0 -50,792,000
Aegon NV (AEB) 0% 392,633,000 370,065,000 0 0 0 0 -3,725,000
Globe Life (GL) 15% 1.5 3% 25,791,906 18,479,375 4,455,693 685,765 738,446 932,620 1,400,193
Aegon (AEG) 12,261,386 2% 0.2 1% 447,601,620 421,874,100 198,057,960 3,208,430 3,782,940 9,374,380 2,293,226
National Western Life Group (NWLI) 0% -1.1 1% 12,559,594 10,467,942 626,246 0 134,081 157,925 -171,509

Balance Sheet ($'000)2018-12-31
Cash33,252
Accounts Receivable498
Inventory
PP&E1,944
Assets279,727
Accounts Payable
Long-Term Debt
Liabilities226,807
Stockholders' Equity52,920
Income Statement ($'000)2018-12-31
Revenue20,818
Cost of Revenue
Gross Profit
R&D
SG&A
Tax20
Net Income-4,826
Cash Flow ($'000)2018-12-31
Cash Operating-7,520
Cash Investing-2,873
Cash Financing39,560