Quick10K

⚲

First of Long Island

Filings

10-Q	2020-09-30	Filed 2020-11-06
10-Q	2020-06-30	Filed 2020-08-07
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-03-10
10-Q	2019-09-30	Filed 2019-11-06
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-15
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-16
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-15
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-02
10-K	2015-12-31	Filed 2016-03-15
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-10
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-03-16
10-Q	2014-09-30	Filed 2014-11-10
10-Q	2014-06-30	Filed 2014-08-11
10-Q	2014-03-31	Filed 2014-05-12
10-K	2013-12-31	Filed 2014-03-17
10-Q	2013-09-30	Filed 2013-11-12
10-Q	2013-06-30	Filed 2013-08-08
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-18
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-09
10-Q	2012-03-31	Filed 2012-05-10
10-K	2011-12-31	Filed 2012-03-15
10-Q	2011-09-30	Filed 2011-11-09
10-Q	2011-06-30	Filed 2011-08-09
10-Q	2011-03-31	Filed 2011-05-10
10-K	2010-12-31	Filed 2011-03-16
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-06
10-Q	2010-03-31	Filed 2010-05-10
10-K	2009-12-31	Filed 2010-03-16

Reports

8-K	2021-01-29	Earnings, Exhibits
8-K	2021-01-29	Regulation FD, Exhibits
8-K	2020-12-01	Other Events, Exhibits
8-K	2020-10-30
8-K	2020-10-29
8-K	2020-09-24
8-K	2020-09-09
8-K	2020-07-30
8-K	2020-04-30
8-K	2020-04-21
8-K	2020-01-30
8-K	2020-01-03
8-K	2019-10-30
8-K	2019-07-29
8-K	2019-05-20
8-K	2019-05-03
8-K	2019-04-16
8-K	2019-03-19
8-K	2019-01-30
8-K	2019-01-02
8-K	2018-12-20
8-K	2018-10-30
8-K	2018-10-30
8-K	2018-07-30
8-K	2018-07-02
8-K	2018-04-30
8-K	2018-04-17
8-K	2018-01-30

First of Long Island Financials

FLIC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	65	28	29	35	40	40	42	27	39	47	35	48	46	31	33	41	47	33	40	42	51	49	37	48	57	40	70	70	67	50	47	44	69	64
Accounts Receivable
Inventory
PP&E	22	22	22	23	23	24	52	25	25	25	54	25	26	27	61	28	29	29	66	31	32	32	73	35	36	37	82	40	40	40	87	41	41	40
Assets	1,855	1,940	2,022	2,082	2,008	2,053	2,108	2,141	2,228	2,363	2,400	2,407	2,524	2,571	2,721	2,790	2,829	2,993	3,130	3,234	3,367	3,434	3,510	3,607	3,705	3,733	3,895	4,185	4,292	4,250	4,241	4,223	4,202	4,163
Accounts Payable
Long-Term Debt	204	208	208	208	192	195	145	145	171	231	285	295	295	295	345	387	326	357	366	389	359	379	379	390	412	427	424	437	415	403	362	366	360	360
Liabilities	1,681	1,754	1,833	1,887	1,810	1,848	1,903	1,935	2,031	2,162	2,193	2,189	2,298	2,340	2,488	2,550	2,590	2,746	2,879	2,974	3,062	3,124	3,204	3,291	3,375	3,390	3,540	3,824	3,918	3,870	3,853	3,836	3,811	3,774
Stockholders' Equity	174	186	189	195	197	205	205	206	197	201	207	218	226	231	233	240	239	247	251	260	306	310	306	316	330	343	354	361	374	380	388	386	391	388


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																														1		0	1	1
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	1	2	-7	1	2	1	1	2	3	1	2	2	2	2	1	2	2	2	2	2	2	3	2	3	6	3	3	1	2	2	2	2	2	2
Net Income	5	5	5	5	5	5	5	6	6	5	5	6	6	6	5	6	6	7	7	7	8	8	8	9	10	9	8	11	12	10	10	11	11	11


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		10	5	10	10	11	3	10	11	11	8	8		12	8	8		11	8	6	9	13	8	13		13		13	16	14		11	13	13
Cash Investing		-112	-80	-57	76	-44	-56	-59	-100	-131	-49	12		-66	-154	-60	-43	-176	-138	-97	-118	-78	-109	-84	-90	-48		-302	-115	20		36	51	33
Cash Financing		65	77	53	-81	33	55	34	101	128	30	-8		40	148	60		152	136	94	117	63	89	83		19		290	96	-51		-50	-39	-51