Quick10K

⚲

FNB

Filings

10-Q	2020-06-30	Filed 2020-08-05
10-Q	2020-03-31	Filed 2020-05-07
10-K	2019-12-31	Filed 2020-02-27
10-Q	2019-09-30	Filed 2019-11-07
10-Q	2019-06-30	Filed 2019-08-06
10-Q	2019-03-31	Filed 2019-05-07
10-K	2018-12-31	Filed 2019-02-26
10-Q	2018-09-30	Filed 2018-11-07
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-02-28
10-Q	2017-09-30	Filed 2017-11-06
10-Q	2017-06-30	Filed 2017-08-04
10-Q	2017-03-31	Filed 2017-05-08
10-K	2016-12-31	Filed 2017-02-23
10-Q	2016-09-30	Filed 2016-11-07
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-02-26
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-07
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-02-27
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-08
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-02-28
10-Q	2013-09-30	Filed 2013-11-08
10-Q	2013-06-30	Filed 2013-08-08
10-Q	2013-03-31	Filed 2013-05-09
10-K	2012-12-31	Filed 2013-02-28
10-Q	2012-09-30	Filed 2012-11-08
10-Q	2012-06-30	Filed 2012-08-08
10-Q	2012-03-31	Filed 2012-05-09
10-K	2011-12-31	Filed 2012-02-28
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-05
10-Q	2011-03-31	Filed 2011-05-06
10-K	2010-12-31	Filed 2011-02-25
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-05
10-Q	2010-03-31	Filed 2010-05-07
10-K	2009-12-31	Filed 2010-02-26

Reports

8-K	2020-07-16	Earnings, Exhibits
8-K	2020-05-13
8-K	2020-04-30
8-K	2020-04-23
8-K	2020-02-24
8-K	2020-01-21
8-K	2019-10-17
8-K	2019-09-23
8-K	2019-07-23
8-K	2019-05-15
8-K	2019-04-23
8-K	2019-04-22
8-K	2019-02-11
8-K	2019-02-06
8-K	2019-01-22
8-K	2018-10-23
8-K	2018-07-24
8-K	2018-06-07
8-K	2018-05-29
8-K	2018-05-16
8-K	2018-04-24
8-K	2018-04-02
8-K	2018-01-23

FNB Financials

FNB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Pinnacle Financial Partners (PNFP)	4,351		6.2	1%	27,548	23,253	0	0	400	702	4,351
PacWest Bancorp (PACW)	4,294	0%	5.7	2%	26,725	21,805	1,042	0	466	839	4,811
Webster Financial (WBS)	4,189	0%	6.4	1%	29,895	26,743	157	0	391	688	4,435
Sterling Bancorp (STL)	4,168	0%	8.0	1%	30,078	25,557	20	0	435	852	6,797
Iberiabank (IBKC)	4,053		7.1	1%	31,735	27,451	0	0	302	636	4,516
United Bankshares (UBSI)	3,949		11.0	1%	19,751	16,397	0	0	261	511	5,622
Wintrust Financial (WTFC)	3,774	0%	4.3	1%	34,912	31,372	1,088	0	349	780	3,325
Glacier Bancorp (GBCI)	3,727	0%	11.3	1%	13,719	11,765	55	0	203	294	3,320
FNB (FNB)	3,714		5.7	1%	34,329	29,509	0	0	392	778	4,445
Valley National Bancorp (VLY)	3,707		5.8	1%	33,766	30,207	0	0	349	937	5,460
First Hawaiian (FHB)	3,620	0%	6.6	1%	20,598	17,944	580	0	217	373	2,476
Bank of Hawaii (BOH)	3,497		11.5	1%	17,672	16,381	0	0	168	281	3,236
Hancock Whitney (HWC)	3,479		13.1	0%	30,544	26,957	0	0	0	249	3,258
Associated BancCorp (ASB)	3,366	0%	5.4	1%	32,596	28,676	923	0	255	629	3,403
MB Financial (MBFI)	3,338		12.1	1%	20,207	17,172	0	0	138	252	3,037
TCF Financial (TCF)	3,265		8.0	1%	24,419	21,773	0	0	224	583	4,642
Community Bank System (CBU)	3,242		11.1	1%	11,597	9,757	0	0	126	201	2,228
Investors Bancorp (ISBC)	3,165	0%	4.6	1%	26,725	23,794	18	0	180	641	2,970
Centerstate Bank (CSFL)	3,145		8.4	1%	17,420	14,563	0	0	155	276	2,308
UMB Financial (UMBF)	3,097		4.3	1%	24,143	21,579	0	0	177	439	1,904


Balance Sheet ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	201	307	132	290	189	233	265	223	368	214	246	271	287	234	237	259	489	346	399	445	371	450	523	515	479	386	434	438	488	497	499	609
Accounts Receivable
Inventory
PP&E	115	114	116	125	126	126	146	149	145	287	166	162	304	170	167	162	307	209	225	229	407	355	335	336	520	333	325	323	538	329	328	329
Assets	8,833	8,993	8,960	9,755	9,857	9,951	11,726	11,751	11,985	13,563	14,477	15,019	16,127	16,279	16,599	16,836	17,558	20,325	21,215	21,584	21,845	30,191	30,754	31,123	31,418	31,652	32,258	32,618	33,102	33,695	33,903	34,329
Accounts Payable
Long-Term Debt	206	203	192	199	221	223	90	91	91	144	238	338	483	541	543	543	641	657	657	588	539	696	657	659	668	660	629	627	627	673	1,338	1,340
Liabilities	7,775	7,928	7,894	8,627	8,654	8,737	10,371	10,378	10,590	11,789	12,592	13,111	14,106	14,224	14,533	14,741	15,461	17,807	18,670	19,013	19,273	25,835	26,361	26,687	27,008	27,219	27,784	28,093	28,494	29,015	29,150	29,509
Stockholders' Equity	1,058	1,065	1,066	1,128	1,203	1,214	1,355	1,372	1,395	1,774	1,885	1,908	2,021	2,055	2,066	2,095	2,096	2,518	2,545	2,571	2,572	4,356	4,392	4,436	4,409	4,433	4,473	4,525	4,608	4,680	4,753	4,820


Income Statement ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	7	6	10	6	9	8	8	13	12		14	16		17	18	18	17	12	18	23	23	6	30	33	0	21	20	22		22	24	17
Net Income	18	17	24	17	22	24	22	29	31		35	35		40	40	40	39	26	41	52	51	23	74	78	24	87	85	101	100	94	95	103


Cash Flow ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		32	51	152	49	51	366	60	54		244	56		66	39	80	39	94	6	90	-85	19		211	154	210	139	168		17	-104	224
Cash Investing		-56	-187	-139	-219	-57	-395	-79	-121		-448	-510		-226	-336	-65	-516	45	-462	-375	-468	-268		-508	-440	-481	-598	-430		-428	31	-374
Cash Financing		130	-39	145	69	50	85	-23	212		236	478		106	300	7	707	-282	509	331	-651	328		290	251	178	506	267		420	75	260