Quick10K

⚲

FNCB Bancorp

Filings

10-Q	2020-03-31	Filed 2020-05-04
10-K	2019-12-31	Filed 2020-03-09
10-Q	2019-09-30	Filed 2019-11-05
10-Q	2019-06-30	Filed 2019-08-05
10-Q	2019-03-31	Filed 2019-05-03
10-K	2018-12-31	Filed 2019-03-08
10-Q	2018-09-30	Filed 2018-10-31
10-Q	2018-06-30	Filed 2018-08-03
10-Q	2018-03-31	Filed 2018-05-04
10-K	2017-12-31	Filed 2018-03-09
10-Q	2017-09-30	Filed 2017-11-07
10-Q	2017-06-30	Filed 2017-08-04
10-Q	2017-03-31	Filed 2017-05-05
10-K	2016-12-31	Filed 2017-03-10
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-03-11
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-07
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-03-13
10-Q	2014-09-30	Filed 2014-11-10
10-Q	2014-06-30	Filed 2014-08-11
10-Q	2014-03-31	Filed 2014-05-12
10-K	2013-12-31	Filed 2014-03-24
10-Q	2013-09-30	Filed 2013-11-12
10-Q	2013-06-30	Filed 2013-08-13
10-Q	2013-03-31	Filed 2013-05-14
10-K	2012-12-31	Filed 2013-03-28
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-24
10-Q	2012-03-31	Filed 2012-08-24
10-K	2011-12-31	Filed 2012-08-10
10-Q	2011-09-30	Filed 2012-08-10
10-Q	2010-08-09	Filed 2010-08-09
10-Q	2010-03-31	Filed 2010-05-10
10-K	2010-03-16	Filed 2010-03-16

Reports

8-K	2020-07-31	Other Events, Exhibits
8-K	2020-07-20	Earnings, Exhibits
8-K	2020-07-02	Other Events, Exhibits
8-K	2020-07-01	Regulation FD, Exhibits
8-K	2020-05-13
8-K	2020-05-13
8-K	2020-04-29
8-K	2020-04-27
8-K	2020-03-25
8-K	2020-01-24
8-K	2020-01-22
8-K	2019-10-30
8-K	2019-10-21
8-K	2019-07-25
8-K	2019-07-01
8-K	2019-05-15
8-K	2019-05-15
8-K	2019-04-24
8-K	2019-04-22
8-K	2019-04-22
8-K	2019-02-05
8-K	2019-01-30
8-K	2019-01-28
8-K	2019-01-25
8-K	2018-12-21
8-K	2018-12-19
8-K	2018-12-14
8-K	2018-11-14
8-K	2018-10-31
8-K	2018-10-22
8-K	2018-10-19
8-K	2018-09-27
8-K	2018-08-14
8-K	2018-08-08
8-K	2018-07-30
8-K	2018-07-26
8-K	2018-07-20
8-K	2018-07-05
8-K	2018-05-16
8-K	2018-05-16
8-K	2018-04-25
8-K	2018-04-20
8-K	2018-04-06
8-K	2018-02-28
8-K	2018-01-31
8-K	2018-01-31
8-K	2018-01-24
8-K	2018-01-05

FNCB Bancorp Financials

FNCB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
C&F Financial (CFFI)	182	0%	5.5	1%	1,619	1,457	95	0	18	33	182
Evans Bancorp (EVBN)	182	0%	8.9	0%	1,456	1,311	9	0	0	17	147
United Security Bancshares (UBFO)	180	0%	-2.5	2%	957	842	1	0	16	26	-66
Ohio Valley Banc (OVBC)	178		5.9	1%	1,046	921	0	0	10	18	108
Northeast Bancorp (NBN)	177		0.5	2%	1,231	1,078	0	0	19	46	25
Peoples Bancorp of North Carolina (PEBK)	171		2.1	1%	1,223	1,091	0	0	14	20	41
Auburn National Bancorporation (AUBN)	166	0%	12.3	1%	825	728	1	0	7	14	166
Mackinac Financial (MFNC)	166	0%	3.4	1%	1,355	1,195	1	0	11	24	83
First United (FUNC)	159		8.2	1%	1,441	1,312	0	0	10	21	175
FNCB Bancorp (FNCB)	158	0%	9.0	1%	1,197	1,065	2	0	8	23	211
OP Bancorp (OPBK)	158	0%	1.8	1%	1,152	1,014	1	0	16	38	69
Middlefield Banc (MBCN)	156		1.2	1%	1,281	1,145	0	0	13	29	36
First Financial Northwest (FFNW)	153	0%	4.6	1%	1,308	1,153	3	0	10	30	139
First Community (FCCO)	151	0%	6.6	1%	1,130	1,011	1	0	11	18	118
CB Financial Services (CBFV)	150	0%	2.4	1%	1,328	1,180	38	0	12	25	61
Hawthorn Bancshares (HWBK)	149		2.8	1%	1,449	1,337	0	0	17	37	105
Colony Bankcorp (CBAN)	149		5.0	1%	1,478	1,348	0	0	7	19	93
Union Bankshares (UNB)	140		9.9	1%	845	774	0	0	7	14	140
Oak Valley Bancorp (OVLY)	138		1.6	1%	1,101	992	0	0	9	14	22
County Bancorp (ICBK)	136		0.3	1%	1,415	1,246	0	0	16	48	16


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	58	174	169	76	93	99	115	32	34	86	104	38	31	40	36	37	72	31	21	18	18	57	112	27	26	44	38	14	21	30	36	33	30	38
Accounts Receivable
Inventory
PP&E	19	19	19	19	19	19	34	19	19	17	32	13	11	11	27	11	11	11	28	11	11	11	28	11	11	10	26	13	14	14	28	15	16	17
Assets	1,087	1,129	1,103	1,029	968	1,014	968	930	938	979	1,004	974	958	982	970	960	1,028	1,055	1,091	1,085	1,088	1,122	1,195	1,104	1,107	1,157	1,162	1,189	1,239	1,251	1,238	1,214	1,199	1,197
Accounts Payable
Long-Term Debt	101	87	84	80	71	68	54	48	58	73	62		113	104	97	103	82	117	160	99	145	83	79	77	65	61	60	137	190	62	34	39	98	90
Liabilities	1,050	1,091	1,063	988	926	975	931	893	907	946	970	934	909	932	919	904	973	996	1,004	993	992	1,025	1,105	1,011	1,011	1,060	1,073	1,103	1,152	1,165	1,141	1,091	1,069	1,065
Stockholders' Equity	37	39	40	41	41	39	37	37	32	33	34	41	49	50	51	56	55	60	86	92	96	97	90	93	96	97	89	87	87	87	97	124	130	133


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																																1	1	1
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28	0	1	1	0	1	1	1	9	0	1	0	2	1	1	1
Net Income																													2	2		3	3	2


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		1	-3	-3	2	-4	-6	3	1	12	2	6	0	1	1	-0	3	3	-1	-9	4	2	3	2	4		4	5	2	4		1	4	4
Cash Investing		79	26	-19	77	-6	38	-49	-16	1	64	-29	15	-16	10	16	-38	-66	-21	6	-3	4	-27	6	-1		-29	-57	-47	-6		25	15	9
Cash Financing		35	-29	-71	-62	16	-16	-37	16	39	21	-42	-22	24	-15	-14	69	22	12	-0	-1	33	80	-94	-3	45	18	29	52	11		-30	-22	-6