Company Quick10K Filing
Franchise Holdings International
10-K 2019-12-31 Filed 2020-05-14
10-Q 2019-09-30 Filed 2019-11-15
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-31
10-K 2018-12-31 Filed 2019-05-13
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-20
10-Q 2018-03-31 Filed 2018-07-03
10-K 2017-12-31 Filed 2018-06-15
10-Q 2017-09-30 Filed 2018-02-15
10-Q 2017-06-30 Filed 2018-02-15
10-Q 2017-03-31 Filed 2018-02-14
10-K 2016-12-31 Filed 2017-09-18
10-Q 2016-09-30 Filed 2017-01-03
10-Q 2016-06-30 Filed 2016-08-29
10-Q 2016-03-31 Filed 2016-06-02
10-K 2015-12-31 Filed 2016-05-09
10-Q 2015-09-30 Filed 2015-11-20
10-Q 2015-06-30 Filed 2015-08-19
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-04-13
10-K 2014-09-30 Filed 2014-12-19
10-Q 2014-06-30 Filed 2014-08-07
10-Q 2014-03-31 Filed 2014-05-12
10-Q 2013-12-31 Filed 2014-02-18
10-K 2013-09-30 Filed 2013-12-13
10-Q 2013-06-30 Filed 2013-07-29
10-Q 2013-03-31 Filed 2013-05-13
10-Q 2012-12-31 Filed 2013-02-13
10-K 2012-09-30 Filed 2012-12-18
10-Q 2012-06-30 Filed 2012-07-30
10-Q 2012-03-31 Filed 2012-05-02
10-Q 2011-12-31 Filed 2012-02-08
10-K 2011-09-30 Filed 2011-12-20
10-Q 2011-06-30 Filed 2011-07-22
10-Q 2011-03-31 Filed 2011-05-16
10-Q 2010-12-31 Filed 2011-02-11
10-K 2010-09-30 Filed 2010-12-15
10-Q 2010-06-30 Filed 2010-08-11
10-Q 2010-03-31 Filed 2010-05-07
10-Q 2009-12-31 Filed 2010-02-10
8-K 2020-05-15
8-K 2020-04-13
8-K 2020-03-04
8-K 2020-02-25
8-K 2020-02-25
8-K 2020-02-12
8-K 2020-02-12
8-K 2020-01-16
8-K 2019-11-25
8-K 2019-11-20
8-K 2019-11-15
8-K 2019-04-03
8-K 2019-04-02
8-K 2019-03-29
8-K 2018-09-20

Franchise Holdings International Financials

FNHI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
HST Global (HSTC) 1,274 2.8 2,050% 22 0 0 0 452 443 1,257
Spine Injury Solutions (SPIN) 1,214 24% -0.9 -75% 1,709 1,327 151 35 -1,279 -1,177 1,025
Sharing Economy International (SEII) 1,206 -93% -0.1 -198% 14,224 7,563 5,244 -4,862 -28,102 -27,274 1,857
Spectral Capital (FCCN) 1,179 0% -8.6 -21,809% 1 881 0 0 -137 -137 1,178
Argos Therapeutics (ARGS) 1,165 0% -1.3 -106% 10,881 23,454 8,905 0 -11,529 -8,973 11,710
Yulong Eco-Materials (YECO) 1,133 31% 0.0 -200% 33,278 29,559 10,084 3,137 -66,490 -64,932 -681
MicroChannel Technologies (MCTC) 29,418 -997.6 0 158 0 0 -29 -29 29,418
Capstone Therapeutics (CAPS) 1,088 -1.4 -315% 703 3,463 0 0 -2,216 -2,173 2,961
Franchise Holdings International (FNHI) 1,086 20% -9.2 -19% 848 1,267 1,448 293 -158 -103 950
Oncolix (ONCX) 1,085 -1.0 -2,427% 297 7,602 0 0 -7,200 -6,988 7,169
Q2Earth (QPWR) 1,040 0% 6.5 1,037% 15 4,036 3,142 0 159 159 1,037
ColorStars (CSTU) 1,023 100% -8.6 -119% 101 450 7 7 -121 -119 1,015
Arias Intel (ASNT) 1,014 -0.1 -1,260% 723 6,449 0 0 -9,111 -8,536 1,014
Altex Industries (ALTX) 984 0% -183.1 -1% 2,344 1,091 56 0 -32 7 -1,282
Propanc Biopharma (PPCB) 983 -1.0 -2,593% 198 4,739 0 -24 -5,125 -3,561 3,434
TX Holdings (TXHG) 961 16% 8.3 2% 2,141 4,095 3,935 621 42 174 1,438
Axion Power (AXPW) 960 -2,624% -0.1 -1,826% 578 8,143 58 -1,527 -10,558 -10,312 759
GeoVax Labs (GOVX) 956 0% -0.2 -218% 817 1,837 907 0 -1,780 -1,771 416
Virtual Crypto Technologies (VRCP) 922 98% -1.2 -271% 235 1,546 63 62 -638 -642 756
ZIM (ZIMCF) 895 -0% 0 0 0 0 388

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-09-30
Cash1020001011111015635092181403210292406762771592522179
Accounts Receivable261787419661121468114118190841071962355250
Inventory8917325021112979451327774290165198
PP&E22929403939394139445345434242474372
Assets2000101111102855672,5161,611303231232294337287336631905862837710557603848
Accounts Payable207282017422
Long-Term Debt500391041521644600000042
Liabilities207002820174222923263093062993235526641,3425443894365345396391,2357819141,267
Stockholders' Equity-0-0-500-1-7-210-6-3-1-2-72412,2071,3054-92-320-371-1,005-257-53195372322197-525-224-311-419
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-09-30
Revenue000000000000007819215123094261608210168202191511436572870
Cost of Revenue6215613018487151281037163178114023454433669
Gross Profit1636214661032-2130631381140-48139202
R&D
SG&A231213447555744333191245862515542591,39726229168814268104
Tax000000000000000000
Net Income-2-3-12-3-4-4-7-2-5-5-7-4-4-3-465-26-822-1,229-1,411-87899-70-737-1,953-1,103-118-228-691-288-302-126270
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-09-30
Cash Operating-4-5-10-4-2-0-8-7-4-1-7-6-3-18-15-363-28-136-3-46-120-68-376-113320-67-39
Cash Investing000000-58-44-25-1100-1-30-5-10100
Cash Financing37942188407623392731670134-3748766421452190017526