Company Quick10K Filing
Friedman Industries
10-Q 2020-06-30 Filed 2020-08-14
10-K 2020-03-31 Filed 2020-06-29
10-Q 2019-12-31 Filed 2020-02-14
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-14
10-K 2019-03-31 Filed 2019-07-01
10-Q 2018-12-31 Filed 2019-02-14
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-14
10-K 2018-03-31 Filed 2018-06-28
10-Q 2017-12-31 Filed 2018-02-14
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-14
10-K 2017-03-31 Filed 2017-06-29
10-Q 2016-12-31 Filed 2017-02-14
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-K 2016-03-31 Filed 2016-06-29
10-Q 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-13
10-K 2015-03-31 Filed 2015-06-11
10-Q 2014-12-31 Filed 2015-02-13
10-Q 2014-09-30 Filed 2014-11-12
10-Q 2014-06-30 Filed 2014-08-13
10-K 2014-03-31 Filed 2014-06-11
10-Q 2013-12-31 Filed 2014-02-13
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-13
10-K 2013-03-31 Filed 2013-06-13
10-Q 2012-12-31 Filed 2013-02-12
10-Q 2012-09-30 Filed 2012-11-13
10-Q 2012-06-30 Filed 2012-08-13
10-K 2012-03-31 Filed 2012-06-19
10-Q 2011-12-31 Filed 2012-02-10
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-12
10-K 2011-03-31 Filed 2011-06-27
10-Q 2010-12-31 Filed 2011-02-11
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-12
10-K 2010-03-31 Filed 2010-06-28
10-Q 2009-12-31 Filed 2010-02-12
8-K 2020-08-14 Earnings, Exhibits
8-K 2020-06-25 Earnings, Other Events, Exhibits
8-K 2019-11-14
8-K 2019-09-12
8-K 2019-07-01
8-K 2019-02-12
8-K 2018-12-12
8-K 2018-08-30

Friedman Industries Financials

FRD Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Carpenter Technology (CRS) 2,253,195 19% 7.4 5% 3,341,500 1,764,500 2,393,200 465,700 176,700 377,400 2,779,495
Commercial Metals (CMC) 1,816,970 13% 6.8 4% 3,767,010 2,202,815 5,594,435 734,240 163,542 442,237 3,001,527
Worthington Industries (WOR) 2,218,804 13% 8.5 7% 2,510,796 1,562,402 3,759,556 479,955 163,273 340,121 2,879,541
Gerdau (GGB) 2,145,367 0% 51,281,029 25,342,458 0 0 0 0 2,138,567
United States Steel (X) 1,949,374 8% 7.2 0% 10,917,000 6,717,000 10,113,000 812,000 38,000 546,000 3,953,374
Gibraltar Industries (ROCK) 1,517,906 23% 14.0 6% 984,818 327,605 1,030,221 237,296 63,851 98,731 1,380,288
Mechel Pao (MTL) 832,541 0% 317,625,000 550,820,000 0 0 0 0 832,541
AK Steel Holding (AKS) 719,136 0% 6.5 3% 4,604,600 4,145,900 6,611,400 0 141,400 411,300 2,658,036
SunCoke Energy (SXC) 587,047 3% -29.5 -8% 1,766,200 1,219,400 1,572,000 39,700 -142,000 -43,900 1,294,647
Suncoke Energy Partners (SXCP) 531,300 4% 7.4 3% 1,633,800 1,037,800 907,700 32,400 51,600 182,100 1,348,500
Haynes (HAYN) 445,856 13% 15.1 2% 593,800 297,525 490,215 65,503 9,745 27,457 414,818
Insteel Industries (IIIN) 408,074 7% 16.7 2% 293,009 46,992 455,713 30,061 5,598 22,173 369,893
Timkensteel (TMST) 287,168 7% 14.1 -4% 1,107,300 507,600 1,388,300 94,800 -44,400 19,000 268,768
Northwest Pipe (NWPX) 244,527 14% 11.9 6% 285,313 49,560 264,616 37,047 16,034 19,566 232,783
Titan International (TWI) 169,052 9% 16.8 -3% 1,189,602 916,426 1,557,250 147,361 -35,882 36,918 619,504
Synalloy (SYNL) 142,209 11% 31.9 -1% 272,134 165,106 309,896 34,069 -1,593 7,056 225,063
Universal Stainless & Alloy Products (USAP) 139,940 12% 9.6 1% 361,018 118,360 244,899 28,208 4,658 21,487 206,252
Friedman Industries (FRD) 45,006 2% -10.9 -2% 81,928 11,049 166,500 3,459 -1,850 -2,345 25,635
Ossen Innovation (OSN) 22,760 0% 162,246 42,183 0 0 0 0 15,245
Posco (PKX) 4 12% 2.6 7% 70 28 209 26 5 8 20

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash17,00419,56419,49811,88213,85720,68416,60315,92317,59613,98117,08915,08110,7887,2286,9612,2263,8241,7324,4622,7978187,1335,9261,4623,9043,2042,1244,0533,2993,6712,57511,66710,80419,371
Accounts Receivable11,37012,27312,25316,28411,6398,3026,6879,0388,4587,5284,9399,3478,1068,0635,0406,8965,6527,2234,7994,8227,3485,2034,9298,9398,2598,7847,05417,45818,24817,45117,20813,18315,86912,887
Inventory29,61526,25928,82236,75434,84034,21332,90739,21932,02139,49838,02735,28938,91340,04650,82040,85140,17040,41743,17041,93939,86034,05134,56434,91939,41640,14346,39938,03959,59954,64759,41549,06243,75736,093
PP&E13,83813,42413,06312,61212,20911,80411,69511,27910,83610,51810,27811,36311,44014,40214,72815,51715,92515,98316,13915,96815,76515,60115,42115,17315,05114,71714,45214,16613,99613,65613,74111,91012,27812,092
Assets72,89972,67674,74378,57073,52176,28269,72576,57569,95272,92671,63372,28470,36871,20278,91066,95866,89466,98269,68166,89065,86764,66363,58063,26369,00369,37071,94774,36395,90190,72193,86086,60283,50481,928
Accounts Payable
Long-Term Debt
Liabilities13,14911,49512,64615,1538,89610,8967,47313,6186,73010,2218,5768,9747,3127,51615,1733,7413,2193,5685,8503,6514,1573,6252,8472,9078,4748,52910,98011,30923,86417,03119,85314,12011,02411,049
Stockholders' Equity59,75061,18162,09663,41764,62565,38662,25262,95863,22262,70663,05763,31163,05663,68663,73863,21763,67563,41463,83163,23961,71061,03860,73360,35660,52960,84160,96663,05472,03773,69074,00672,48272,48070,879
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue38,93542,03936,98743,56039,43535,78231,72031,96029,58226,31028,27531,98227,90531,54423,55325,32123,96923,16618,54815,94922,39418,31815,98921,05623,08326,07828,03443,96348,19353,43243,32642,20340,97539,996
Cost of Revenue28,86730,28824,96515,77220,52140,02142,00149,48741,39641,36439,50440,778
Gross Profit3,0931,6943561775363,9426,1923,9451,9308401,471-783
R&D
SG&A1,4201,4261,2451,4011,5601,6381,1841,2491,3051,0461,1221,1151,1351,3099761,0461,3531,2131,1001,0041,0939169571,0521,0389259991,2201,4931,2891,0549461,2081,254
Tax9231,1609041,0681,0082,0721,0203603462025320593374110-221280-95211-29214-343-1340591475435591,163721216-29974-488
Net Income1,8312,3151,7992,2052,0921,9371,1501,25080828487389-118766188-453526-193485-524-1,461-604-237-3771713101232,1563,6005,478665-1,166195-1,544
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating10,7213,504934-6,7072,9237,7715492532,247-2,9183,883-3,620-4690-3,4402,519-1,5223,387-1,358-1,6976,636-906-4,2352,676-4,6635,835-4206079,672948,975
Cash Investing-179-60-116-26-64-60-347-49-30-154-231-537-3,420-821-1,159-852-503-588-240-213-253-233-159-164-97-86-193-25-159-677-128
Cash Financing-748-884-884-884-884-884-4,284-884-544-544-544-136-136-136-136-68-68-68-68-68-68-68-70-703,680-3,820-140-210-421-280-280