Quick10K

⚲

Franklin Financial Network

Filings

10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-07
10-K	2019-12-31	Filed 2020-03-16
10-Q	2019-09-30	Filed 2019-10-31
10-Q	2019-06-30	Filed 2019-08-06
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-19
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-16
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-16
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-03-15
10-Q	2015-09-30	Filed 2015-11-13
10-Q	2015-06-30	Filed 2015-08-13
10-Q	2015-03-31	Filed 2015-05-14
10-K	2014-12-31	Filed 2015-03-11
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-06-30

Reports

8-K	2020-08-15
8-K	2020-07-27
8-K	2020-06-15
8-K	2020-06-09
8-K	2020-04-29
8-K	2020-04-27
8-K	2020-01-21
8-K	2020-01-21
8-K	2020-01-21
8-K	2019-11-01
8-K	2019-10-23
8-K	2019-10-23
8-K	2019-08-28
8-K	2019-07-26
8-K	2019-07-24
8-K	2019-07-24
8-K	2019-07-19
8-K	2019-07-05
8-K	2019-05-23
8-K	2019-05-10
8-K	2019-04-24
8-K	2019-04-24
8-K	2019-04-08
8-K	2019-03-08
8-K	2019-02-08
8-K	2019-01-23
8-K	2019-01-23
8-K	2019-01-14
8-K	2018-12-12
8-K	2018-10-24
8-K	2018-08-28
8-K	2018-07-25
8-K	2018-06-05
8-K	2018-05-25
8-K	2018-05-24
8-K	2018-04-25
8-K	2018-04-12
8-K	2018-04-01
8-K	2018-03-28
8-K	2018-01-24
8-K	2018-01-09

Franklin Financial Network Financials

FSB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	26	37	49	49	43	48	52	62	72	56	91	115	97	156	252	246	185	145	280	300	151	179
Accounts Receivable
Inventory
PP&E	6	13	14	10	10	9	13	8	8	9	17	10	11	11	20	11	12	12	23	13	13	12
Assets	872	1,239	1,356	1,509	1,767	2,003	2,168	2,300	2,607	2,703	2,943	3,455	3,444	3,565	3,844	4,084	4,165	4,168	4,249	4,238	4,072	3,818
Accounts Payable
Long-Term Debt
Liabilities	798	1,122	1,234	1,331	1,590	1,815	1,979	2,108	2,403	2,494	2,673	3,176	3,151	3,262	3,539	3,779	3,817	3,812	3,877	3,855	3,678	3,410
Stockholders' Equity	74	116	122	179	177	188	189	192	204	210	270	278	293	304	305	305	348	356	373	383	394	408


Income Statement ($MM)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0		0	0	0
Tax	1	1	-4	2	2	3	3	3	3	3	3	4	9	3	8	2	6	1	0	1	5	2
Net Income	2	2	3	3	3	5	5	6	7	7	8	8	9	9	2	10	11	11	4	3	5	11


Cash Flow ($MM)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		2	-1	0	8	11	8	14	0	4	10	27	8	11	9	12		15		-12	31	-19
Cash Investing		-62	121	-149	-272	-230	-167	-121	-289	-108	401	-501	-6	-63	-189	-256		-50		100	9	309
Cash Financing		71	112	148	259	224	164	117	299	88	248	498	-20	111	276	238		-6		-67	-190	-262