Company Quick10K Filing

Quick10K

⚲

Fuse Enterprises

Filings

10-K	2020-09-30	Filed 2020-12-16
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-22
10-Q	2019-12-31	Filed 2020-02-11
10-K	2019-09-30	Filed 2020-01-14
10-Q	2019-06-30	Filed 2019-08-12
10-Q	2019-03-31	Filed 2019-05-14
10-Q	2018-12-31	Filed 2019-02-11
10-K	2018-09-30	Filed 2018-12-31
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-14
10-Q	2017-12-31	Filed 2018-02-13
10-K	2017-09-30	Filed 2017-12-29
10-Q	2017-06-30	Filed 2017-08-04
10-Q	2017-03-31	Filed 2017-05-11
10-Q	2016-12-31	Filed 2017-02-13
10-K	2016-09-30	Filed 2016-11-17
10-Q	2016-06-30	Filed 2016-08-15
10-Q	2016-03-31	Filed 2016-05-25

Reports

8-K	2020-09-01
8-K	2020-05-12
8-K	2019-08-21
8-K	2019-07-15
8-K	2019-04-29
8-K	2018-08-06
8-K	2018-06-28
8-K	2018-05-04

Fuse Enterprises Financials

FSNT Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	10	28	8	6,848	3,293	894	419	4,103	3,772	876	103	94	64	40
Accounts Receivable					20									50
Inventory
PP&E	3	3	2	0	14	14	13	12	12	11	11	10	10	9
Assets	13	31	19	6,854	6,442	5,839	5,357	5,115	4,801	2,149	1,189	1,122	1,074	1,099
Accounts Payable
Long-Term Debt
Liabilities	29	34	35	6,873	6,962	6,875	6,879	6,877	6,915	6,927	10	5	6	2
Stockholders' Equity	-16	-3	-16	-19	-520	-1,036	-1,522	-1,762	-2,114	-4,778	1,180	1,117	1,068	1,097


Income Statement ($'000)	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	8	4	7	0	0	0	0	0		0		516	250	250
Cost of Revenue	2	2	2	0	0	0	0	0		0		0	89	57
Gross Profit	6	2	6	0	0	0	0	0		0		516	161	193
R&D
SG&A				37	485	514	483	228	308	167	172	134	181	145
Tax		0	0	0	0	0	0	0	1	1	0	0	1	0
Net Income	-9	-22	-13	-38	-518	-516	-486	-239	-76	-2,664	-964	-62	-50	29


Cash Flow ($'000)	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		-17	-20	-42	-1,606	-398	-475	-242	-331	-2,896	-772	-10	-30	-24
Cash Investing		0	0	0	-1,940	-2,000	0	3,925	0	0	0
Cash Financing		35	0	6,881	-10	0	0	0	0	0	0	0	0	0