10-Q | 2020-12-31 | Filed 2021-02-08 |
10-K | 2020-09-30 | Filed 2020-12-16 |
10-Q | 2020-06-30 | Filed 2020-08-10 |
10-Q | 2020-03-31 | Filed 2020-05-22 |
10-Q | 2019-12-31 | Filed 2020-02-11 |
10-K | 2019-09-30 | Filed 2020-01-14 |
10-Q | 2019-06-30 | Filed 2019-08-12 |
10-Q | 2019-03-31 | Filed 2019-05-14 |
10-Q | 2018-12-31 | Filed 2019-02-11 |
10-K | 2018-09-30 | Filed 2018-12-31 |
10-Q | 2018-06-30 | Filed 2018-08-14 |
10-Q | 2018-03-31 | Filed 2018-05-14 |
10-Q | 2017-12-31 | Filed 2018-02-13 |
10-K | 2017-09-30 | Filed 2017-12-29 |
10-Q | 2017-06-30 | Filed 2017-08-04 |
10-Q | 2017-03-31 | Filed 2017-05-11 |
10-Q | 2016-12-31 | Filed 2017-02-13 |
10-K | 2016-09-30 | Filed 2016-11-17 |
10-Q | 2016-06-30 | Filed 2016-08-15 |
10-Q | 2016-03-31 | Filed 2016-05-25 |
8-K | 2021-02-11 | Regulation FD, Exhibits |
8-K | 2021-02-09 | Enter Agreement, Sale of Shares, Exhibits |
8-K | 2020-09-01 | |
8-K | 2020-05-12 | |
8-K | 2019-08-21 | |
8-K | 2019-07-15 | |
8-K | 2019-04-29 | |
8-K | 2018-08-06 | |
8-K | 2018-06-28 | |
8-K | 2018-05-04 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash | 10 | 28 | 8 | 6,848 | 3,293 | 894 | 419 | 4,103 | 3,772 | 876 | 103 | 94 | 64 | 40 |
Accounts Receivable | 20 | 50 | ||||||||||||
Inventory | ||||||||||||||
PP&E | 3 | 3 | 2 | 0 | 14 | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 10 | 9 |
Assets | 13 | 31 | 19 | 6,854 | 6,442 | 5,839 | 5,357 | 5,115 | 4,801 | 2,149 | 1,189 | 1,122 | 1,074 | 1,099 |
Accounts Payable | ||||||||||||||
Long-Term Debt | ||||||||||||||
Liabilities | 29 | 34 | 35 | 6,873 | 6,962 | 6,875 | 6,879 | 6,877 | 6,915 | 6,927 | 10 | 5 | 6 | 2 |
Stockholders' Equity | -16 | -3 | -16 | -19 | -520 | -1,036 | -1,522 | -1,762 | -2,114 | -4,778 | 1,180 | 1,117 | 1,068 | 1,097 |
Income Statement ($'000) | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Revenue | 8 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 250 | 250 | ||
Cost of Revenue | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 57 | ||
Gross Profit | 6 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 161 | 193 | ||
R&D | ||||||||||||||
SG&A | 37 | 485 | 514 | 483 | 228 | 308 | 167 | 172 | 134 | 181 | 145 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
Net Income | -9 | -22 | -13 | -38 | -518 | -516 | -486 | -239 | -76 | -2,664 | -964 | -62 | -50 | 29 |
Cash Flow ($'000) | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash Operating | -17 | -20 | -42 | -1,606 | -398 | -475 | -242 | -331 | -2,896 | -772 | -10 | -30 | -24 | |
Cash Investing | 0 | 0 | 0 | -1,940 | -2,000 | 0 | 3,925 | 0 | 0 | 0 | ||||
Cash Financing | 35 | 0 | 6,881 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |