Company Quick10K Filing
FTS International
10-Q 2020-06-30 Filed 2020-08-10
10-Q 2020-03-31 Filed 2020-04-30
10-K 2019-12-31 Filed 2020-02-27
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-07-31
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-02-28
10-Q 2018-09-30 Filed 2018-10-30
10-Q 2018-06-30 Filed 2018-08-01
10-Q 2018-03-31 Filed 2018-05-01
10-K 2017-12-31 Filed 2018-03-09
8-K 2020-09-04 Other Events
8-K 2020-08-22 Enter Agreement, Regulation FD, Exhibits
8-K 2020-08-14 Enter Agreement, Off-BS Arrangement
8-K 2020-08-10 Earnings, Exhibits
8-K 2020-06-17
8-K 2020-05-19
8-K 2020-05-08
8-K 2020-04-29
8-K 2020-04-10
8-K 2020-03-23
8-K 2020-02-12
8-K 2020-01-31
8-K 2019-12-12
8-K 2019-11-04
8-K 2019-09-26
8-K 2019-07-30
8-K 2019-05-16
8-K 2019-05-08
8-K 2019-05-03
8-K 2019-04-25
8-K 2019-02-27
8-K 2019-02-11
8-K 2018-12-28
8-K 2018-10-29
8-K 2018-09-26
8-K 2018-07-31
8-K 2018-04-30
8-K 2018-04-25
8-K 2018-03-01
8-K 2018-02-22

FTS International Financials

FTSI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
FTS International (FTSI) 283 16% 9.3 -5% 686 639 882 138 -33 58 539
KLX Energy Services Holdings (KLXE) 216 18% -18.8 -10% 658 329 591 104 -66 -18 338
Nine Energy Service (NINE) 187 16% 48.0 -7% 1,082 475 899 140 -75 10 494
Natural Gas Services (NGS) 176 0% 33.8 -4% 297 47 75 0 -12 5 157
Cypress Energy Partners (CELP) 156 13% 10.9 9% 172 115 399 52 15 20 223
Mammoth Energy Services (TUSK) 123 16% 1.0 5% 1,023 295 567 89 50 190 193
NCS Multistage (NCSM) 93 47% -0.5 -106% 213 51 204 96 -225 -207 104
Nuverra Environmental Solutions (NES) 66 0% 76.0 -9% 278 66 180 0 -26 1 98
Quintana Energy Services (QES) 62 0% -5.3 -26% 267 129 548 0 -69 -15 80
Ranger Energy Services (RNGR) 61 0% 2.8 2% 308 106 342 0 7 39 107
Basic Energy Services (BAS) 40 32% -25.9 -21% 668 540 565 184 -141 -12 303
Key Energy Services (KEG) 28 19% -9.8 -24% 374 446 87 -90 -25 249
Recon Technology (RCON) 17 14% 5.3 1% 157 50 8 1 2 2 13
Enservco (ENSV) 14 18% 5.5 -11% 40 40 38 7 -4 3 17
Superior Energy Services (SPN) 14 25% -1.2 -43% 2,124 1,981 1,869 466 -907 -895 1,051
North American Energy Partners (NOA)
CSI Compressco (CCLP) 24% 28.0 -3% 850 799 491 118 -23 22 630
U.S. Well Services (USWS) 16% 7.0 -16% 656 432 541 87 -108 42 292
Select Energy Services (WTTR) 12% -0.4 0% 1,377 251 1,378 161 3 100 -43
NexTier Oilfield Solutions (NEX) 23% 0.6 -2% 1,059 587 1,780 412 -17 287 181

Balance Sheet ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash156126167178172162204
Accounts Receivable263286215158151142120
Inventory53626867686048
PP&E278285285938261251238
Assets854848806744750722686
Accounts Payable158153120101767358
Long-Term Debt740641565508481476460
Liabilities940826731637697664639
Stockholders' Equity-852275107535846
Income Statement ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue468493334248222226186
Cost of Revenue312329222169163
Gross Profit1551641127959
R&D
SG&A26212022242221
Tax110-0001
Net Income791045026-556-11
Cash Flow ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating7499129341343
Cash Investing-38-28-18-12-1418
Cash Financing-98-100-70-28-10-19