Company Quick10K Filing
FTS International
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 110 $630
10-K 2020-02-27 Annual: 2019-12-31
10-Q 2019-11-05 Quarter: 2019-09-30
10-Q 2019-07-31 Quarter: 2019-06-30
10-Q 2019-05-09 Quarter: 2019-03-31
10-K 2019-02-28 Annual: 2018-12-31
10-Q 2018-10-30 Quarter: 2018-09-30
10-Q 2018-08-01 Quarter: 2018-06-30
10-Q 2018-05-01 Quarter: 2018-03-31
10-K 2018-03-09 Annual: 2017-12-31
8-K 2020-03-23 Officers, Other Events, Exhibits
8-K 2020-02-12 Earnings, Exhibits
8-K 2020-01-31 Regulation FD, Exhibits
8-K 2019-12-12 Officers, Exhibits
8-K 2019-11-04 Earnings, Exhibits
8-K 2019-09-26 Officers, Exhibits
8-K 2019-07-30 Earnings, Exhibits
8-K 2019-05-16 Officers, Shareholder Vote, Exhibits
8-K 2019-05-08 Earnings, Exhibits
8-K 2019-05-03 Regulation FD
8-K 2019-04-25 Regulation FD
8-K 2019-02-27 Earnings, Exhibits
8-K 2019-02-11 Earnings, Exhibits
8-K 2018-12-28 Officers, Exhibits
8-K 2018-10-29 Earnings, Exhibits
8-K 2018-09-26 Officers
8-K 2018-07-31 Earnings, Exhibits
8-K 2018-04-30 Earnings, Exhibits
8-K 2018-04-25 Officers, Exhibits
8-K 2018-03-01 Earnings, Exhibits
8-K 2018-02-22 Enter Agreement, Leave Agreement, Off-BS Arrangement, Other Events, Exhibits

FTS International Financials

FTSI Metrics, Comps, Filings

Annual | Quarterly

Business

FTS International, Inc. (the “Company”, “we”, “our”) was originally formed in 2000. We are one of the largest providers of hydraulic fracturing services in North America. Our services enhance hydrocarbon flow from oil and natural gas wells drilled by E&P companies in shale and other unconventional resource formations. We have 1.7 million total hydraulic horsepower across 34 fleets, with 19 fleets active and one fleet under construction and awaiting final assembly as of December 31, 2018. Our significant customers have included Anadarko Petroleum Corporation, Ascent Resources Utica Holdings, LLC, Centennial Resource Development, Inc., Chesapeake Energy Corporation, Devon Energy Corporation, Diamondback Energy, Inc., EOG Resources, Inc., EQT Corporation, and other leading E&P companies that specialize in unconventional oil and natural gas resources in North America.

We operate in five of the most active major unconventional basins in the United States: the Permian Basin, the SCOOP/STACK Formation, the Marcellus/Utica Shale, the Eagle Ford Shale and the Haynesville Shale. The following map shows the basins in which we operate and the number of fleets operated in each basin as of January 31, 2019.

We manufacture and refurbish many of the components used by our fleets, including consumables, such as fluid-ends. We also perform substantially all the maintenance, repair and refurbishment of our hydraulic fracturing fleets, including the reactivation of idle equipment. Our cost to produce components and reactivate fleets is significantly less than the cost to purchase comparable quality components and fleets from third-party suppliers. For example, we manufacture fluid-ends and power-ends at a cost that is approximately 50% less than purchasing them from outside suppliers. In addition, our capabilities allow us to perform full-scale refurbishments of our fracturing units, including refurbishing the engines and transmissions, at a cost that is approximately half the cost of utilizing an original equipment manufacturer or other outside supplier.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Helix Energy Solutions Group (HLX) 1,236 17% 9.1 1% 2,614 931 740 125 36 153 1,395
Frank's (FI) 1,164 4% 123.4 -7% 1,158 182 586 24 -83 8 972
SemGroup (SEMG) 1,289 22% 12.4 -0% 6,113 4,865 2,416 530 -19 287 3,568
C&J Energy Services (CJ) 824 15% -5.2 -24% 1,330 298 2,070 309 -313 -136 710
National Energy Services Reunited (NESR) 750 -203.7 500,916,300% 515 0 0 -5 -5 1,020
Keane Group (FRAC) 1,384 22% 4.4 9% 1,114 602 2,152 475 97 378 1,653
FTS International (FTSI) 283 16% 9.3 -5% 686 639 882 138 -33 58 539
Nine Energy Service (NINE) 187 16% 48.0 -7% 1,082 475 899 140 -75 10 494
Mammoth Energy Services (TUSK) 123 16% 1.0 5% 1,023 295 567 89 50 190 193
KLX Energy Services Holdings (KLXE) 216 18% -18.8 -10% 658 329 591 104 -66 -18 338
Natural Gas Services (NGS) 176 0% 33.8 -4% 297 47 75 0 -12 5 157
Superior Energy Services (SPN) 14 25% -1.2 -43% 2,124 1,981 1,869 466 -907 -895 1,051
NCS Multistage (NCSM) 93 47% -0.5 -106% 213 51 204 96 -225 -207 104
Cypress Energy Partners (CELP) 156 13% 10.9 9% 172 115 399 52 15 20 223
Ranger Energy Services (RNGR) 61 0% 2.8 2% 308 106 342 0 7 39 107
Nuverra Environmental Solutions (NES) 66 0% 76.0 -9% 278 66 180 0 -26 1 98
Quintana Energy Services (QES) 62 0% -5.3 -26% 267 129 548 0 -69 -15 80
Basic Energy Services (BAS) 40 32% -25.9 -21% 668 540 565 184 -141 -12 303
Key Energy Services (KEG) 28 19% -9.8 -24% 374 446 87 -90 -25 249
Recon Technology (RCON) 17 14% 5.3 1% 157 50 8 1 2 2 13

Balance Sheet ($MM)2018-12-31
Cash178
Accounts Receivable158
Inventory67
PP&E275
Assets744
Accounts Payable101
Long-Term Debt461
Liabilities637
Stockholders' Equity107
Income Statement ($MM)2018-12-31
Revenue1,543
Cost of Revenue1,033
Gross Profit510
R&D
SG&A88
Tax2
Net Income258
Cash Flow ($MM)2018-12-31
Cash Operating385
Cash Investing-99
Cash Financing-326