Company Quick10K Filing

Quick10K

⚲

Futureland

Filings

10-Q	2019-03-31	Filed 2019-07-29
10-K	2018-12-31	Filed 2019-04-16
10-Q	2018-09-30	Filed 2018-11-19
10-Q	2018-06-30	Filed 2018-08-20
10-Q	2018-03-31	Filed 2018-05-15
10-K	2017-12-31	Filed 2018-04-17
10-Q	2017-09-30	Filed 2017-11-21
10-Q	2017-06-30	Filed 2017-08-21
10-Q	2017-03-31	Filed 2017-05-22
10-K	2016-12-31	Filed 2017-04-14
10-Q	2016-09-30	Filed 2016-11-21
10-Q	2016-06-30	Filed 2016-08-22
10-K	2015-12-31	Filed 2016-04-14
10-Q	2015-09-30	Filed 2015-11-16
10-Q	2015-06-30	Filed 2015-08-21
10-Q	2015-05-31	Filed 2015-06-26
10-K	2014-12-31	Filed 2015-06-08
10-Q	2014-09-30	Filed 2014-11-19
10-Q	2014-06-30	Filed 2014-08-19
10-Q	2014-03-31	Filed 2014-05-20
10-K	2013-12-31	Filed 2014-04-11
10-Q	2013-09-30	Filed 2013-11-14
10-Q	2013-06-30	Filed 2013-08-13
10-Q	2013-03-31	Filed 2013-05-13
10-K	2012-12-31	Filed 2013-03-22
10-Q	2012-09-30	Filed 2012-11-16
10-Q	2012-06-30	Filed 2012-08-15
10-Q	2012-03-31	Filed 2012-05-10
10-K	2011-12-31	Filed 2012-03-30
10-Q	2011-09-30	Filed 2011-11-15
10-Q	2011-06-30	Filed 2011-07-27
10-Q	2011-03-31	Filed 2011-05-16
10-K	2010-12-31	Filed 2011-03-29
10-Q	2010-09-30	Filed 2010-10-22
10-Q	2010-06-30	Filed 2010-07-28
10-Q	2010-03-31	Filed 2010-05-17
10-K	2009-12-31	Filed 2010-03-25

Reports

8-K	2018-11-14
8-K	2018-05-29
8-K	2018-03-07

Futureland Financials

FUTL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Patriot Scientific (PTSC)	0		1.2	-41%	1,925	228	0	0	-798	-797	-986
Global Arena Holding (GAHC)	0	0%	-1.8	-49%	796	7,256	448	0	-393	-2,134	3,867
US Stem Cell (USRM)	0	58%	-0.2	-481%	656	9,770	2,763	1,598	-3,158	-2,256	378
Owl Rock Capital (ORCC)
Sirva (SRVA)
MMEX Resources (MMEX)	0		-0.2	-673%	557	3,852	0	0	-3,750	-6,084	1,282
Visium Technologies (VISM)	0		0.0	-31,116%	3	3,141	0	0	-796	-796	-3
Fiverr (FVRR)
Zenergy Brands (ZNGY)	0	17%	0.0	-171%	2,124	8,074	2,085	345	-3,635	-3,635	-6
View Systems (VSYM)	0	100%	-0.8	-1,148%	27	1,083	1	1	-308	-272	226
Growlife (PHOT)	0	33%	0.0	-130%	4,626	9,064	6,744	2,193	-6,029	-4,695	-201
Bravatek Solutions (BVTK)	0	73%	0.0	-158%	151	8,437	199	146	-239	-114	-2
Ford Motor Credit (FMCC)	0	0%	15.7	1%	160,883,000	146,728,000	12,691,000	0	2,313,000	7,242,000	114,027,000
Futureland (FUTL)	0	0%	0.0	40%	1,056	1,158	11	0	425	430	12
Granite Real Estate (GRP)
Cerence (CRNC)
W&E Source (WESC)	0	100%	0.0	-419%	14	182	1	1	-60	-60	-3
Dais Analytic (DLYT)	0	36%	0.0	-597%	414	8,700	1,055	378	-2,470	-2,184	-14
AMTD (HKIB)
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250


Balance Sheet ($'000)	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-05-31	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-12-31	2019-03-31
Cash	0	0	19	8	2	0	18	0	0	0	-6	1	-0	264	19		136		26	0	0
Accounts Receivable
Inventory	8	5
PP&E																	505			509
Assets	8	5	19	258	2	0	18	0	0	0	7,438	7,576	7,579	1,145	1,181		1,574		1,086	1,254	1,056
Accounts Payable	33	0	14	141	53	67	63	87	89	89	42	72	52	110	265		109		35	70	72
Long-Term Debt			160	106	145	145	183	191	191	191	167	172	274	12	12		84		12	357	12
Liabilities	160	0	568	770	619	671	750	797	797	797	329	542	561	939	1,177		1,063		875	1,085	1,158
Stockholders' Equity	-152	5	-549	-511	-617	-670	-732	-797	-797	-797	7,109	7,033	7,018	-206	4		512		211	169	-102


Income Statement ($'000)	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-05-31	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-12-31	2019-03-31
Revenue	0	0				0	0	0	0		0	0	0	0		0	0	0	11		0
Cost of Revenue	0	3
Gross Profit	0	-3
R&D			28	78	8	7	18	10	0		0			0	0	0	0	0	0		0
SG&A	0	0	80	100	42	15	8	5	0		14	281	86	20	68	86	-608	9	-69		3
Tax	0	0		0	0	0	0	0	0		0	0	0	0	0	0	-0
Net Income	-25	-6	-657	-818	-322	-115	-61	-66	-0		-597	-671	-1,045	-499	230	-1,045	779	-258	788		-105


Cash Flow ($'000)	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-05-31	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-12-31	2019-03-31
Cash Operating		-18	-211	-155	-135	-23	-48	-21	2		-171	-45	-121	40			357	-135			-0
Cash Investing				-250	250	0	0	0	0		-181	99	-45	-6	-450	329	-267	0			0
Cash Financing		18	230	394	-122	22	66	3	-2		187	112	165	168	162	134	-477	0			0