| 10-Q | 2020-09-30 | Filed 2020-11-23 |
| 10-Q | 2020-06-30 | Filed 2020-08-14 |
| 10-Q | 2020-03-31 | Filed 2020-05-15 |
| 10-K | 2019-12-31 | Filed 2020-05-14 |
| 10-Q | 2019-09-30 | Filed 2019-11-14 |
| 10-Q | 2019-06-30 | Filed 2019-08-19 |
| 10-Q | 2019-03-31 | Filed 2019-05-15 |
| 10-K | 2018-12-31 | Filed 2019-04-02 |
| 10-Q | 2018-09-30 | Filed 2018-11-14 |
| 10-Q | 2018-06-30 | Filed 2018-08-20 |
| 10-Q | 2018-03-31 | Filed 2018-05-21 |
| 10-K | 2017-08-31 | Filed 2017-11-24 |
| 10-Q | 2017-05-31 | Filed 2017-06-16 |
| 10-Q | 2017-02-28 | Filed 2017-04-19 |
| 10-Q | 2016-11-30 | Filed 2017-03-02 |
| 10-K | 2016-08-31 | Filed 2016-12-13 |
| 10-Q | 2016-05-31 | Filed 2016-07-15 |
| 10-Q | 2016-02-29 | Filed 2016-04-14 |
| 10-Q | 2015-11-30 | Filed 2016-01-12 |
| 10-K | 2015-08-31 | Filed 2015-11-30 |
| 10-Q | 2015-05-31 | Filed 2015-08-19 |
| 10-Q | 2015-02-28 | Filed 2015-07-08 |
| 8-K | 2021-01-06 | Enter Agreement, Leave Agreement |
| 8-K | 2020-12-22 | Other Events |
| 8-K | 2020-09-09 | |
| 8-K | 2020-06-26 | |
| 8-K | 2020-03-30 | |
| 8-K | 2020-03-20 | |
| 8-K | 2020-01-06 | |
| 8-K | 2019-12-20 | |
| 8-K | 2019-09-12 | |
| 8-K | 2019-03-06 | |
| 8-K | 2018-11-22 | |
| 8-K | 2018-04-19 | |
| 8-K | 2018-01-16 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 20 Global (TWGL) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| 111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
| 1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
| 10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
| 12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
| 1347 Capital Corp (TFSC) | |||||||||||
| 180 Degree Capital (TURN) | |||||||||||
| 1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
| 1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
| 1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
| 1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
| 24 7 Kid Doc (TVMD) | |||||||||||
| 1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
| 2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
| 21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
| 22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
| 1Life Healthcare (ONEM) |
| Balance Sheet ($'000) | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 32 | 19 | 42 | 17 | 15 | 2 | 0 | 0 | 0 | 0 | 0 | 77 | 29 | 38 | 30 | 158 | 87 | 38 |
| Accounts Receivable | ||||||||||||||||||
| Inventory | 287 | 266 | 237 | 236 | 217 | 181 | 101 | |||||||||||
| PP&E | 68 | 65 | 62 | 62 | 64 | 62 | 61 | |||||||||||
| Assets | 11 | 5 | 13 | 10 | 6 | 451 | 378 | 363 | 348 | 587 | 477 | 347 | ||||||
| Accounts Payable | ||||||||||||||||||
| Long-Term Debt | ||||||||||||||||||
| Liabilities | 3 | 28 | 60 | 75 | 114 | 667 | 668 | 684 | 735 | 1,011 | 1,104 | 1,050 | ||||||
| Stockholders' Equity | 29 | 14 | 32 | 7 | 3 | -12 | 8 | -22 | -47 | -65 | -109 | -216 | -290 | -320 | -387 | -424 | -628 | -703 |
| Income Statement ($'000) | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 45 | 42 | 42 | 96 | ||||||
| Cost of Revenue | 8 | 10 | 20 | 29 | 33 | 76 | ||||||||||||
| Gross Profit | 6 | 5 | 26 | 13 | 9 | 20 | ||||||||||||
| R&D | ||||||||||||||||||
| SG&A | 11 | 15 | 10 | 25 | 4 | 14 | 1 | 19 | 39 | 18 | 45 | 103 | 71 | 64 | 47 | 220 | 98 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Net Income | -6 | -15 | -10 | -25 | -4 | -14 | 20 | -8 | -25 | -18 | -45 | -97 | -65 | -36 | -33 | -210 | -79 | |
| Cash Flow ($'000) | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | -13 | -4 | -25 | -3 | -14 | -1 | -15 | 15 | -10 | -99 | -40 | -14 | -31 | -173 | -1 | |||
| Cash Investing | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Cash Financing | 0 | 28 | -2 | 15 | 10 | 93 | -7 | 24 | 159 | 102 | -46 | |||||||