Company Quick10K Filing
Gaia
10-Q 2020-09-30 Filed 2020-11-09
10-Q 2020-06-30 Filed 2020-08-03
10-Q 2020-03-31 Filed 2020-04-27
10-K 2019-12-31 Filed 2020-02-24
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-08-06
10-Q 2019-03-31 Filed 2019-04-29
10-K 2018-12-31 Filed 2019-03-04
10-Q 2018-09-30 Filed 2018-11-06
10-Q 2018-06-30 Filed 2018-08-06
10-Q 2018-03-31 Filed 2018-05-07
10-K 2017-12-31 Filed 2018-02-27
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-07
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-02-28
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-10
10-K 2015-12-31 Filed 2016-03-15
10-Q 2015-09-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-16
10-Q 2014-09-30 Filed 2014-11-10
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-31
10-Q 2013-09-30 Filed 2013-11-12
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-18
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-03-15
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-03-11
10-Q 2010-09-30 Filed 2010-11-08
10-Q 2010-06-30 Filed 2010-08-09
10-Q 2010-03-31 Filed 2010-05-10
10-K 2009-12-31 Filed 2010-03-16
8-K 2020-11-05 Earnings, Exhibits
8-K 2020-09-09 Enter Agreement, Leave Agreement, M&A, Exhibits
8-K 2020-08-03 Earnings, Exhibits
8-K 2020-06-09
8-K 2020-04-23
8-K 2020-02-24
8-K 2019-11-01
8-K 2019-08-05
8-K 2019-04-25
8-K 2019-03-04
8-K 2018-11-05
8-K 2018-10-01
8-K 2018-08-06
8-K 2018-05-03
8-K 2018-03-21
8-K 2018-02-26

Gaia Financials

GAIA Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
World Wrestling Entertainmentinc (WWE) 6,462,895 0% 74.7 5% 1,022,119 729,123 910,146 0 49,026 85,830 6,413,421
Cinemark (CNK) 4,509,105 0% 11.2 3% 5,751,603 4,255,152 3,292,772 0 187,052 523,036 5,851,396
Marcus (MCS) 1,158,789 0% 12.0 3% 1,340,143 717,614 789,033 0 43,106 116,014 1,391,993
AMC Entertainment Holdings (AMC) 1,119,503 0% 9.2 0% 13,281,300 12,098,000 5,436,600 0 35,000 638,100 5,839,903
Reading (RDI) 290,353 0% 14.3 1% 657,816 494,103 283,093 0 7,221 33,254 476,711
Trinity Place (TPHS) 135,800 0% -18.0 -3% 326,183 273,370 4,867 0 -9,452 -6,591 118,784
Ellington Residential Mortgage REIT (EARN) 135,742 3.9 0% 1,674,402 1,519,831 0 0 2,476 21,709 85,554
Youngevity (YGYI) 134,400 50% -8.6 -14% 141,185 85,012 144,004 72,509 -20,181 -16,043 137,835
Universal Technical Institute (UTI) 132,532 0% 7.2 -3% 270,526 156,238 331,504 0 -7,868 7,265 51,977
Condor Hospitality Trust (CDOR) 132,271 28% 21.4 -2% 244,036 143,852 61,828 17,480 -4,191 11,967 255,978
PRGX Global (PRGX) 131,326 37% 122.0 -8% 123,407 67,467 123,068 45,982 -9,317 1,280 156,114
Gaia (GAIA) 124,766 87% -6.7 -25% 106,477 35,253 51,672 44,903 -26,418 -19,524 131,518
Information Services Group (III) 124,398 42% 15.4 1% 220,727 136,261 200,262 83,626 1,247 13,404 206,505
LiveXLive Media (LIVX) 120,296 14% -3.6 -65% 58,723 54,472 37,224 5,158 -38,254 -31,937 114,916
Lee Enterprises (LEE) 119,904 0% 5.5 3% 555,202 592,033 509,854 0 15,909 100,659 554,886
Chicken Soup For The Soul (CSSE) 118,142 24% -7.0 -12% 166,161 62,215 30,954 7,386 -20,285 -18,338 127,947
Genius Brands (GNUS) 9,308 0% -1.0 -32% 29,446 20,711 5,154 0 -9,278 -8,364 8,674
Eros International (EROS) 0% 1,088,902 431,917 0 0 0 0 -89,117

Balance Sheet ($'000)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash27,44614,54513,83011,46019,0579,8587,11717,48210,86932,22929,54530,85023,42115,77216,89418,42620,07713,77211,2286,21262,45454,02745,38036,86130,10732,77850,67141,16030,81329,96422,29917,47711,647
Accounts Receivable37,66531,11349,00024,82534,20057,53343,69138,88948,94230,06623,83223,30824,15130,26615,67716,07522,44026,99913,0025626045547657888361,0551,3051,3221,4831,3341,9052,0782,075
Inventory39,88329,20529,38830,78337,44229,84028,58831,88133,66020,27519,88618,29820,82220,15420,11616,84516,09017,30316,847
PP&E29,18723,66423,56123,93024,05552,20923,88424,09523,91051,56722,64822,78723,13254,09724,04324,51625,94057,81325,59031,56028,550
Assets232,561163,290202,752181,213194,329193,862177,752183,833189,639140,002129,190132,576131,731138,632129,589133,068130,483128,542110,75689,705114,655107,196100,05293,78790,83496,979118,637112,472104,963107,151101,769109,425106,477
Accounts Payable36,33621,06917,39518,44629,36126,73829,02922,60028,62311,6978,4409,53410,05618,83714,03911,78620,06419,38410,4372,0542,2835,295
Long-Term Debt18,36518,399
Liabilities86,28335,18075,50855,79380,03977,78861,74859,89865,41038,57028,93133,77534,66343,84338,32142,69148,80344,60234,01313,95113,37925,68626,43634,54535,253
Stockholders' Equity146,278128,110127,244125,420114,290116,074116,004123,935124,229101,432100,25998,80197,06894,78991,26890,37781,68083,94076,74375,754101,276
Income Statement ($'000)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue73,33395,91947,33345,44642,98366,71356,63358,19452,79850,75937,61132,45141,25655,37637,63841,14651,30057,93435,3274,1984,4624,7575,7846,5587,5228,4269,61510,46011,38712,38112,46713,16413,660
Cost of Revenue41,41959,43420,22717,43518,91229,79724,42826,42524,14429,20820,59116,98323,23830,37720,39122,93929,44730,47218,9377477016818209111,0371,1611,2721,3761,4741,5831,6001,7851,801
Gross Profit31,91436,48527,10628,01124,07136,91632,20531,76928,65421,55117,02015,46818,01824,99917,24718,20721,85327,46216,3903,4513,7614,0754,9645,6476,4857,2678,3439,0849,91310,79810,86711,37911,859
R&D
SG&A3,3114,1482,5733,0812,4712,8553,8254,58129,957-13,62619,49818,01219,87122,52820,11518,09518,54423,81724,5936,4187,9759,38211,81712,00112,31213,37116,22115,59320,36217,31515,66615,759
Tax-46623133416726214410,02924521,0771471304626812851254475982601-4,043-2,103-6293,414-131-165-1,826-1,6950423
Net Income-1,189-18,502-1,219-2,043-10,9261,756-22218,729304-30,159-2,072-2,214-2,641-2,030-3,884-1,109-8,2642,24554-2,069100,444-3,314-6,180-6,310-5,205-5,577-6,035-6,349-10,329-11,080-6,726-4,468-4,144
Cash Flow ($'000)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating4,814-74618,1082,038-2,9246,201-8,211-11,167-9,947-2,206-685-4,298-1,7804,8402,8857,309-4,1921,393-2,945-7,446-6,384-6,191-5,423-2,913-6,265-2,890-6,313-2,741-2,500-679
Cash Investing-14,115-14,008-1,716-867-1,599-99915,1511,08049,745-7701,005-3,191-5,481-2,540-1,673-2,694-2,428-2,0419,104140,241-2,090-2,456-3,126-3,890-3,539-4,058-4,321-4,924-6,414-5,151
Cash Financing-3,55014,000-18,7036,342-4,694-7,9033,6443,476-18,407193983330150-3531890-1,9441,379-76,553474912,47524,8412870