Quick10K

⚲

Global Indemnity

Filings

10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-08
10-K	2019-12-31	Filed 2020-03-06
10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-14
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-09
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-10
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-03-14
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-04
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-03-16
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-08
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-03-14
10-Q	2013-09-30	Filed 2013-11-06
10-Q	2013-06-30	Filed 2013-08-09
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-15
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-09
10-Q	2012-03-31	Filed 2012-05-10
10-K	2011-12-31	Filed 2012-03-14
10-Q	2011-09-30	Filed 2011-11-09
10-Q	2011-06-30	Filed 2011-08-09
10-Q	2011-03-31	Filed 2011-05-10
10-K	2010-12-31	Filed 2011-03-16
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-09

Reports

8-K	2020-08-25	Shareholder Vote
8-K	2020-08-10	Earnings, Exhibits
8-K	2020-07-15	Other Events, Exhibits
8-K	2020-06-23
8-K	2020-06-17
8-K	2020-06-07
8-K	2020-05-29
8-K	2020-05-07
8-K	2020-03-12
8-K	2020-02-20
8-K	2020-02-09
8-K	2019-12-08
8-K	2019-12-08
8-K	2019-11-05
8-K	2019-09-16
8-K	2019-09-15
8-K	2019-08-07
8-K	2019-06-12
8-K	2019-06-02
8-K	2019-05-03
8-K	2019-03-08
8-K	2019-02-10
8-K	2018-12-02
8-K	2018-11-07
8-K	2018-09-18
8-K	2018-09-16
8-K	2018-09-16
8-K	2018-08-07
8-K	2018-06-13
8-K	2018-06-03
8-K	2018-05-08
8-K	2018-04-25
8-K	2018-03-05
8-K	2018-02-28

Global Indemnity Financials

GBLI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
MBIA (MBI)	769	0%	86.0	-2%	7,606	6,558	252	0	-116	8	688
EMC Insurance Group (EMCI)	694	0%	18.5	2%	1,788	1,158	722	0	32	38	693
United Insurance Holdings (UIHC)	588	0%	-18.5	-1%	2,755	2,218	796	0	-32	-22	405
HCI Group (HCI)	447	0%	18.1	1%	843	659	232	0	12	22	406
Heritage Insurance (HRTG)	436	0%	11.0	1%	1,843	1,398	498	0	16	30	328
Global Indemnity (GBLI)	408	0%	-95.1	-2%	2,084	1,377	429	0	-32	-7	642
Greenlight Capital (GLRE)	385	0%	6.2	-4%	1,422	916	500	0	-54	-48	-297
NI Holdings (NODK)	375	18%	12.7	5%	529	237	256	47	24	28	350
Hallmark Financial Services (HALL)	352	0%	5.7	2%	1,464	1,167	357	0	33	50	287
Protective Insurance (PTVCA)	294	0%	-9.2	-1%	1,597	1,233	371	0	-21	-20	185
Fednat Holding (FNHC)	171	0%	12.9	-0%	1,101	864	402	0	-1	12	149
Atlas Financial Holdings (AFH)	121	0%	-2.6	-7%	501	399	229	0	-38	-28	72
Kingstone Companies (KINS)	97	0%	-19.5	-3%	298	212	138	0	-8	-5	100
Maiden Holdings (MHLD)	71	0%	-0.7	-10%	3,792	3,259	1,031	0	-380	-381	260
Kingsway Financial Services (KFS)	62	0%	-9.5	-3%	472	439	121	0	-15	-28	268
Blue Capital Reinsurance (BCRH)	60	0%	-14.7	-3%	140	49	19	0	-4	-4	57
American International Group (AIG)	45	49%	0.1	41%	10	458	50	24	4	1,063	77
ICC Holdings (ICCH)	48	0%	48.9	0%	161	99	44	0	1	1	46
Conifer Holdings (CNFR)	36	0%	-5.2	-4%	238	193	71	0	-10	-7	39
1347 Property Insurance (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	106	93	176	101	77	108	104	69	111	116	105	99	118	67	114	67	66	147	67	47	71	64	75	128	96	60	74	74	47	41	99	38	56	78
Accounts Receivable
Inventory
PP&E
Assets	2,239	2,133	2,076	2,081	1,992	1,964	1,904	1,918	1,915	1,918	1,912	1,924	1,978	1,880	1,930	2,274	2,260	2,319	1,957	1,967	2,006	1,982	1,973	2,072	2,104	2,131	2,002	1,964	1,982	1,958	1,960	1,985	2,015	2,084
Accounts Payable
Long-Term Debt	121	103	103	103	103	85	85	85	85	21								296	172	167	175	176	163	298	301	307	303	293	294	289	289	301	300	312
Liabilities	1,295	1,255	1,234	1,221	1,196	1,157	1,097	1,090	1,091	1,080	1,038	1,043	1,081	982	1,022	1,347	1,329	1,397	1,207	1,201	1,235	1,199	1,175	1,257	1,277	1,307	1,283	1,260	1,279	1,256	1,331	1,317	1,321	1,377
Stockholders' Equity	943	877	842	859	795	807	807	828	824	839	873	881	897	898	908	927	931	922	750	766	771	782	798	815	828	824	718	704	702	702	629	668	695	707


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	101	91	79	77	71	73	71	72	71	75	101	75	114	76	-265	133	145	124	136	125	122	138	150	124	117	120	124	120	128	138		140	146	142
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	-2	0	-4	-3	-2	2	-2	-0	-0	-2	3	-2	12	-2	0	-4	-1	-6	2	-5	-6	1	8	-3	-2	-8	13	-1	-1	-3		4	1	-0
Net Income	4	-34	-24	11	55	10	4	12	11	7	34	9	35	10	11	7	11	-4	27	7	-5	10	38	12	13	-9	-23	6	22	4	-73	20	15	7


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-5	-9	-18	-5	-3	32	-10	4	6	-4	-11		6	-5	6	13	-20	5	-10	14	-13	-15	-15	10	-8	-10	41		-13		-23	20	49
Cash Investing		10	121	-48	47	58	8	-25	38	-2	-21	5		22	-115	-30	6	-4	225	-3	2	8	36	-64	-41	-31	112	-29		15		-40	4	-32
Cash Financing		-18	-29	-9	-66	-24	84	-0	-0	1	14	-0		-80	38	32	-20	105	-310	-6	7	-1	-10	132	-0	3	-87	-14		-9		1	-6	5