10-Q | 2020-09-30 | Filed 2020-11-10 |
10-K | 2020-06-30 | Filed 2020-09-11 |
10-Q | 2020-03-31 | Filed 2020-05-08 |
10-Q | 2019-12-31 | Filed 2020-02-06 |
10-Q | 2019-09-30 | Filed 2019-11-08 |
10-K | 2019-06-30 | Filed 2019-09-12 |
10-Q | 2019-03-31 | Filed 2019-05-09 |
10-Q | 2018-12-31 | Filed 2019-02-08 |
10-Q | 2018-09-30 | Filed 2018-11-08 |
10-K | 2018-06-30 | Filed 2018-09-12 |
10-Q | 2018-03-31 | Filed 2018-05-14 |
10-Q | 2017-12-31 | Filed 2018-02-14 |
10-Q | 2017-09-30 | Filed 2017-11-13 |
10-K | 2017-06-30 | Filed 2017-09-28 |
10-Q | 2017-03-31 | Filed 2017-05-12 |
10-Q | 2016-12-31 | Filed 2017-02-13 |
10-Q | 2016-09-30 | Filed 2016-11-10 |
10-K | 2016-06-30 | Filed 2016-09-28 |
10-Q | 2016-03-31 | Filed 2016-05-13 |
10-Q | 2015-12-31 | Filed 2016-02-12 |
10-Q | 2015-09-30 | Filed 2015-11-13 |
10-K | 2015-06-30 | Filed 2015-09-28 |
10-Q | 2015-03-31 | Filed 2015-05-15 |
10-Q | 2014-12-31 | Filed 2015-02-13 |
10-Q | 2014-09-30 | Filed 2014-11-14 |
10-K | 2014-06-30 | Filed 2014-09-26 |
10-Q | 2014-03-31 | Filed 2014-05-14 |
10-Q | 2013-12-31 | Filed 2014-02-14 |
10-Q | 2013-09-30 | Filed 2013-11-08 |
10-K | 2013-06-30 | Filed 2013-09-30 |
10-Q | 2013-03-31 | Filed 2013-05-10 |
10-Q | 2012-12-31 | Filed 2013-02-14 |
10-Q | 2012-09-30 | Filed 2012-11-09 |
10-K | 2012-06-30 | Filed 2012-09-28 |
10-Q | 2012-03-31 | Filed 2012-05-14 |
10-Q | 2011-12-31 | Filed 2012-02-14 |
10-Q | 2011-09-30 | Filed 2011-11-14 |
10-K | 2011-06-30 | Filed 2011-09-28 |
10-Q | 2011-03-31 | Filed 2011-05-16 |
10-Q | 2010-12-31 | Filed 2011-02-14 |
10-Q | 2010-09-30 | Filed 2010-11-12 |
10-K | 2010-06-30 | Filed 2010-09-27 |
10-Q | 2010-03-31 | Filed 2010-05-14 |
10-Q | 2009-12-31 | Filed 2010-02-12 |
8-K | 2020-11-17 | Other Events, Exhibits |
8-K | 2020-11-17 | Shareholder Vote |
8-K | 2020-10-23 | Earnings, Exhibits |
8-K | 2020-10-21 | Other Events, Exhibits |
8-K | 2020-10-20 | Amend Bylaw, Exhibits |
8-K | 2020-09-17 | Enter Agreement, Off-BS Arrangement, Exhibits |
8-K | 2020-07-24 | Earnings, Exhibits |
8-K | 2020-07-22 | Other Events, Exhibits |
8-K | 2020-04-24 | |
8-K | 2020-04-23 | |
8-K | 2020-01-24 | |
8-K | 2020-01-22 | |
8-K | 2019-12-16 | |
8-K | 2019-11-02 | |
8-K | 2019-10-23 | |
8-K | 2019-10-16 | |
8-K | 2019-09-17 | |
8-K | 2019-07-24 | |
8-K | 2019-07-17 | |
8-K | 2019-04-24 | |
8-K | 2019-04-17 | |
8-K | 2019-01-23 | |
8-K | 2019-01-16 | |
8-K | 2018-11-03 | |
8-K | 2018-10-24 | |
8-K | 2018-10-17 | |
8-K | 2018-09-12 | |
8-K | 2018-07-25 | |
8-K | 2018-07-18 | |
8-K | 2018-06-19 | |
8-K | 2018-04-24 | |
8-K | 2018-04-18 | |
8-K | 2018-01-24 | |
8-K | 2018-01-17 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
Berkshire Hills Bancorp (BHLB) | 1,620 | 0% | 7.8 | 1% | 13,532 | 11,760 | 449 | 0 | 86 | 258 | 2,019 |
Heritage Financial (HFWA) | 1,035 | 7.9 | 1% | 5,515 | 4,711 | 0 | 0 | 67 | 101 | 798 | |
United Financial Bancorp (UBNK) | 710 | 3.9 | 1% | 7,336 | 6,616 | 0 | 0 | 38 | 154 | 595 | |
United Community Financial (UCFC) | 530 | 5.6 | 1% | 2,907 | 2,580 | 0 | 0 | 39 | 83 | 465 | |
Home Bancorp (HBCP) | 375 | 5.9 | 1% | 2,218 | 1,903 | 0 | 0 | 29 | 53 | 313 | |
PCSB Financial (PCSB) | 361 | 0% | 14.0 | 1% | 1,659 | 1,377 | 2 | 0 | 9 | 26 | 361 |
Southern Missouri Bancorp (SMBC) | 330 | 3.0 | 2% | 2,251 | 2,009 | 0 | 0 | 44 | 99 | 299 | |
Greene County Bancorp (GCBC) | 238 | 4.4 | 1% | 1,410 | 1,293 | 0 | 0 | 18 | 29 | 127 | |
FS Bancorp (FSBW) | 237 | 0% | 4.7 | 1% | 1,695 | 1,501 | 5 | 0 | 17 | 37 | 174 |
Timberland Bancorp (TSBK) | 231 | 2.3 | 2% | 1,247 | 1,076 | 0 | 0 | 24 | 38 | 88 | |
Entegra Financial (ENFC) | 213 | 0% | 2.4 | 1% | 1,704 | 1,521 | 1 | 0 | 10 | 28 | 69 |
Essa Bancorp (ESSA) | 188 | 3.7 | 1% | 1,799 | 1,610 | 0 | 0 | 13 | 37 | 136 | |
First Northwest Bancorp (FNWB) | 188 | 9.2 | 1% | 1,250 | 1,073 | 0 | 0 | 9 | 24 | 217 | |
Prudential Bancorp (PBIP) | 156 | 0% | 3.3 | 1% | 1,289 | 1,150 | 0 | 0 | 10 | 32 | 108 |
Rhinebeck Bancorp (RBKB) | 117 | 0% | 8.0 | 0% | 946 | 838 | 2 | 0 | 4 | 12 | 99 |
Wellesley Bancorp (WEBK) | 81 | 0% | 4.3 | 0% | 986 | 914 | 0 | 0 | 5 | 18 | 78 |
WVS Financial (WVFC) | 29 | 2.4 | 1% | 359 | 322 | 0 | 0 | 3 | 9 | 21 | |
New York Community Bancorp (NYCB) | 0% | -0.5 | 1% | 52,538 | 45,843 | 22 | 0 | 294 | 1,067 | -560 |
Balance Sheet ($MM) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 4 | 2 | 3 | 3 | 2 | 3 | 88 | 30 | 111 | |||||||||||||||||||||||
Accounts Receivable | ||||||||||||||||||||||||||||||||
Inventory | ||||||||||||||||||||||||||||||||
PP&E | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Assets | 556 | 560 | 579 | 591 | 601 | 625 | 650 | 634 | 650 | 653 | 700 | 674 | 699 | 712 | 734 | 768 | 797 | 851 | 869 | 893 | 932 | 958 | 982 | 1,038 | 1,061 | 1,174 | 1,151 | 1,188 | 1,195 | 1,274 | 1,269 | 1,410 |
Accounts Payable | ||||||||||||||||||||||||||||||||
Long-Term Debt | ||||||||||||||||||||||||||||||||
Liabilities | 507 | 509 | 527 | 538 | 547 | 570 | 594 | 577 | 593 | 594 | 641 | 613 | 636 | 648 | 668 | 699 | 726 | 778 | 794 | 817 | 854 | 878 | 899 | 951 | 971 | 1,081 | 1,055 | 1,088 | 1,091 | 1,166 | 1,157 | 1,293 |
Stockholders' Equity | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 56 | 57 | 58 | 60 | 61 | 63 | 64 | 66 | 69 | 71 | 73 | 74 | 76 | 78 | 81 | 84 | 87 | 90 | 93 | 96 | 100 | 104 | 108 | 112 | 117 |
Income Statement ($MM) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | ||||||||||||||||||||||||||||||||
Cost of Revenue | ||||||||||||||||||||||||||||||||
Gross Profit | ||||||||||||||||||||||||||||||||
R&D | ||||||||||||||||||||||||||||||||
SG&A | ||||||||||||||||||||||||||||||||
Tax | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Net Income | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | ||||
Cash Flow ($MM) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | 2 | 2 | 3 | 4 | 2 | 4 | 0 | 5 | 3 | 4 | 0 | 2 | 3 | 3 | 2 | 4 | 3 | 5 | 3 | 4 | 4 | 6 | 2 | 5 | 7 | 3 | 6 | 6 | 6 | |||
Cash Investing | 6 | -9 | -9 | -36 | 4 | -38 | 3 | -19 | -10 | -7 | -2 | -19 | -19 | -13 | -32 | -20 | -39 | -42 | -20 | -44 | -8 | -25 | -43 | -67 | -27 | -28 | -23 | -55 | -59 | |||
Cash Financing | 7 | 2 | 18 | 9 | 9 | 22 | 24 | -18 | 16 | 0 | 46 | 23 | 11 | 19 | 27 | 26 | 53 | 14 | 22 | 36 | 25 | 49 | 22 | 109 | -27 | 34 | 73 | -11 | 134 |