| 10-K | 2020-12-31 | Filed 2021-03-26 |
| 10-Q | 2020-09-30 | Filed 2020-11-12 |
| 10-Q | 2020-06-30 | Filed 2020-08-12 |
| 10-Q | 2020-03-31 | Filed 2020-05-14 |
| 10-K | 2019-12-31 | Filed 2020-03-30 |
| S-1 | 2019-10-25 | Public Filing |
| 10-Q | 2019-09-30 | Filed 2019-11-13 |
| S-1 | 2019-08-07 | Public Filing |
| S-1 | 2019-07-03 | Public Filing |
| 10-Q | 2019-06-30 | Filed 2019-08-12 |
| 10-Q | 2019-03-31 | Filed 2019-05-10 |
| 10-K | 2018-12-31 | Filed 2019-02-14 |
| 8-K | 2021-01-28 | Enter Agreement, Exhibits |
| 8-K | 2021-01-26 | Other Events, Exhibits |
| 8-K | 2021-01-08 | Enter Agreement, Exhibits |
| 8-K | 2020-12-28 | Officers, Other Events, Exhibits |
| 8-K | 2020-12-01 | |
| 8-K | 2020-11-12 | |
| 8-K | 2020-10-29 | |
| 8-K | 2020-10-01 | |
| 8-K | 2020-09-02 | |
| 8-K | 2020-08-12 | |
| 8-K | 2020-07-20 | |
| 8-K | 2020-06-12 | |
| 8-K | 2020-05-14 | |
| 8-K | 2020-04-21 | |
| 8-K | 2020-04-01 | |
| 8-K | 2020-03-30 | |
| 8-K | 2020-03-19 | |
| 8-K | 2020-03-06 | |
| 8-K | 2019-12-05 | |
| 8-K | 2019-10-28 | |
| 8-K | 2019-10-22 | |
| 8-K | 2019-09-20 | |
| 8-K | 2019-09-20 | |
| 8-K | 2019-08-13 | |
| 8-K | 2019-08-12 | |
| 8-K | 2019-07-12 | |
| 8-K | 2019-04-05 | |
| 8-K | 2019-03-15 | |
| 8-K | 2019-01-30 | |
| 8-K | 2019-01-15 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| Banner Energy Services Corp. (BANM) | |||||||||||
| AVIENT CORP (AVNT) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| COWEN INC. (COWNL) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| CAI International, Inc. (CAI-PA) | |||||||||||
| Avianca Holdings S.A. (AVHOQ) | |||||||||||
| Gamco Investors (GBL) | 505,641 | 0% | 4.3 | 45% | 179,495 | 146,777 | 307,065 | 0 | 80,872 | 102,868 | 443,648 |
| BANK BRADESCO (BBDO) | |||||||||||
| BIO-RAD LABORATORIES, INC. (BIO-B) | |||||||||||
| Fortress Transportation & Infrastructure Investors LLC (FTAI-PC) | |||||||||||
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| Intevac (IVAC) | 106,629 | 33% | -678.8 | -3% | 124,284 | 35,098 | 73,440 | 24,374 | -4,054 | -133 | 90,277 |
| 1st United Bancorp (FUBC) | |||||||||||
| CIT GROUP INC (CIT-PB) | |||||||||||
| 2-Track Global (TTG) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 63 | 445 | 298 | 1,270 | 4,735 | 3,198 | 2,066 | 1,102 | 671 | 174 | 2,369 | 5,555 |
| Accounts Receivable | 2 | 2 | 2 | 54 | 73 | 57 | 30 | 17 | 28 | 15 | 36 | 22 |
| Inventory | 44 | 50 | 108 | 178 | 155 | 183 | 412 | 381 | 358 | 304 | 319 | 320 |
| PP&E | 277 | 277 | 283 | 312 | 324 | 419 | 461 | 552 | 584 | 589 | 643 | 747 |
| Assets | 262 | 643 | 513 | 3,878 | 7,370 | 5,916 | 4,865 | 3,886 | 3,681 | 3,971 | 5,698 | 8,955 |
| Accounts Payable | ||||||||||||
| Long-Term Debt | ||||||||||||
| Liabilities | 608 | 490 | 256 | 756 | 500 | 600 | 587 | 399 | 495 | 2,083 | 1,010 | 906 |
| Stockholders' Equity | 346 | 154 | 256 | 3,122 | 6,870 | 5,316 | 4,278 | 3,487 | 3,186 | 1,888 | 4,688 | 8,049 |
| Income Statement ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 56 | 60 | 63 | 259 | 193 | 221 | 294 | 243 | 261 | 161 | ||
| Cost of Revenue | 23 | 30 | 30 | 93 | 79 | 137 | 125 | 93 | 97 | 71 | ||
| Gross Profit | 33 | 30 | 33 | 166 | 114 | 133 | 169 | 149 | 164 | 90 | ||
| R&D | 10 | 16 | 106 | 128 | 160 | 89 | 5 | 29 | 78 | 32 | ||
| SG&A | 676 | 868 | 1,509 | 2,231 | 2,287 | 1,701 | 1,305 | 1,302 | 2,898 | 2,471 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Net Income | -669 | -856 | -1,584 | -2,196 | -2,333 | -1,810 | -2,148 | -1,385 | -3,048 | -2,385 | ||
| Cash Flow ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | -446 | -578 | -1,489 | -1,354 | -1,071 | -864 | -586 | -1,908 | -1,695 | |||
| Cash Investing | 0 | -6 | -12 | -145 | -42 | -91 | -5 | -54 | -104 | |||
| Cash Financing | 828 | 436 | 4,967 | -38 | -19 | -9 | 94 | 4,156 | 4,986 | |||