Company Quick10K Filing
GigaMedia
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 11 $31
20-F 2019-04-29 Annual: 2018-12-31
20-F 2018-04-30 Annual: 2017-12-31
20-F 2017-04-28 Annual: 2016-12-31
20-F 2016-04-28 Annual: 2015-12-31
20-F 2015-04-28 Annual: 2014-12-31
20-F 2014-04-30 Annual: 2013-12-31
20-F 2013-04-30 Annual: 2012-12-31
20-F 2012-04-30 Annual: 2011-12-31
20-F 2011-06-30 Annual: 2010-12-31
20-F 2010-06-30 Annual: 2009-12-31

GigaMedia Financials

GIGM Metrics, Comps, Filings

Annual | Quarterly

Business

Our business was founded as Hoshin GigaMedia in Taiwan in October 1998. For the purpose of a public equity offering, GigaMedia Limited was incorporated in Singapore in September 1999 as a company limited by shares. We acquired 99.99% of equity interest in Hoshin GigaMedia in November 1999 and the remaining 0.01% in October 2002. In more recent years, we have established additional subsidiaries inside and outside Taiwan to conduct parts of our operations.

In February 2000, we completed the initial public offering of our Shares. Our Shares are traded on the Nasdaq Stock Market under the symbol GIGM.

In January 2006, we acquired FunTown, a digital entertainment business operated in Taiwan and Hong Kong. In 2012, we began internal development of GigaCloud, a cloud computing software business focused on serving small and medium-sized enterprises in Greater China. In 2016, after reviewing the business plan, we decided to redirect our cloud service business resources for internal use, in particular, by moving the servers used in our digital entertainment business to the cloud, including the related maintenance, and to wind down our cloud service activities.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
HealthStream (HSTM) 826,094 0% 16.0 3% 476,451 146,780 253,979 0 14,201 44,112 705,245
Cardlytics (CDLX) 561,341 0% -20.3 -23% 143,556 154,442 167,119 0 -32,758 -27,360 555,316
Internet Initiative Japan (IIJI) 485,824 0% 153,448,819 79,460,262 0 0 0 0 -5,417,068
TrueCar (TRUE) 372,753 91% -8.0 -11% 461,510 130,111 358,317 325,099 -51,069 -24,613 196,188
Rubicon Project (RUBI) 313,135 57% -121.0 -11% 334,837 229,209 141,447 81,070 -36,849 -1,876 227,024
EverQuote (EVER) 310,012 93% -17.8 -25% 68,442 24,743 189,427 176,067 -17,089 -15,352 272,639
Sify Technologies (SIFY) 283,048 0% 29,936,178 19,157,350 0 0 0 0 -30,009
Moxian (MOXC) 126,601 76% -42.7 -6,688% 46 9,048 578 440 -3,072 -2,965 126,555
Internap (INAP) 81,113 0% 24.8 -10% 740,796 778,329 307,908 0 -71,692 19,552 484,603
Synacor (SYNC) 56,639 48% 11.0 -8% 90,254 43,110 138,714 65,982 -7,327 3,943 43,222
AutoWeb (AUTO) 47,726 11% -1.6 -70% 48,249 23,528 122,694 13,184 -33,634 -25,931 41,279
GigaMedia (GIGM) 30,504 0% 61,445 3,273 0 0 0 0 -29,322
ChinaNet Online (CNET) 21,993 3% -3.9 -38% 14,671 8,349 50,386 1,657 -5,607 -5,278 20,589
Professional Diversity Network (IPDN) 14,474 79% -1.2 -298% 4,348 5,080 6,693 5,279 -12,962 -11,235 13,289
Pharol (PT)
OneConnect Financial (OCFT)
Qutoutiao (QTT)
HUYA (HUYA)
Alithya Group (ALYA)
Baidu (BIDU) 0% 297,566,000 121,814,000 0 0 0 0 20,040,000

Balance Sheet ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash58,8017,50071,43265,71163,67059,826
Accounts Receivable2,0271,2981,246871751523
Inventory
PP&E5,5991,6631,3917158121
Assets103,321108,30481,19570,32766,41361,445
Accounts Payable1,178771320266314104
Long-Term Debt
Liabilities15,02029,27515,20410,6695,0483,273
Stockholders' Equity88,44879,01965,99159,65861,36558,172
Income Statement ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue15,0329,77910,2518,97111,5967,101
Cost of Revenue7,5847,8358,8894,1385,0983,585
Gross Profit7,4481,9441,3624,8336,4983,516
R&D1,6988926881,0451,0721,091
SG&A11,13913,08614,4148,9697,5216,981
Tax61-844446-1,671
Net Income-35,061-4,990-2,288-6,0661,086-3,193
Cash Flow ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-4,305-10,838-16,845-5,688-1,110-3,914
Cash Investing2,954-16,62649,1653,253935-90
Cash Financing-3,14418,825-12,281-3,732-2,631