10-K | 2018-12-31 | Filed 2019-05-22 |
10-Q | 2018-09-30 | Filed 2018-11-14 |
10-Q | 2018-06-30 | Filed 2018-08-20 |
10-Q | 2018-03-31 | Filed 2018-05-25 |
10-K | 2017-12-31 | Filed 2018-03-28 |
10-Q | 2017-09-30 | Filed 2017-11-21 |
10-Q | 2017-06-30 | Filed 2017-08-14 |
10-Q | 2017-03-31 | Filed 2017-05-10 |
10-K | 2016-12-31 | Filed 2017-03-31 |
10-Q | 2016-09-30 | Filed 2016-11-14 |
10-Q | 2016-06-30 | Filed 2016-08-12 |
10-Q | 2016-03-31 | Filed 2016-05-16 |
10-K | 2015-12-31 | Filed 2016-03-30 |
10-Q | 2015-09-30 | Filed 2015-11-16 |
10-Q | 2015-06-30 | Filed 2015-08-14 |
10-Q | 2015-03-31 | Filed 2015-05-15 |
10-K | 2014-12-31 | Filed 2015-04-16 |
10-Q | 2014-09-30 | Filed 2014-11-14 |
10-Q | 2014-06-30 | Filed 2014-08-15 |
10-Q | 2014-03-31 | Filed 2014-05-15 |
10-K | 2013-12-31 | Filed 2014-03-27 |
10-Q | 2013-09-30 | Filed 2013-11-19 |
8-K | 2019-06-05 | |
8-K | 2018-12-26 | |
8-K | 2018-05-03 | |
8-K | 2018-02-08 | |
8-K | 2018-02-01 | |
8-K | 2018-01-30 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2013-12-31 | 2014-03-31 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Cash | 73 | 31 | 135 | 95 | 593 | 354 | 420 | 47 | 90 | 57 | 314 | 130 | 24 | 1 | 8 | 0 | ||||
Accounts Receivable | 28 | 114 | 431 | 192 | 59 | 107 | 103 | 27 | 9 | 0 | ||||||||||
Inventory | 232 | 138 | 308 | 298 | 667 | 951 | 854 | 830 | 709 | 0 | 0 | |||||||||
PP&E | 10 | 10 | 82 | 185 | 182 | 145 | 178 | 187 | 182 | 178 | 173 | 0 | ||||||||
Assets | 92 | 50 | 488 | 599 | 1,755 | 1,746 | 1,888 | 1,711 | 1,661 | 1,531 | 1,694 | 526 | 24 | 69 | 50 | 55 | ||||
Accounts Payable | ||||||||||||||||||||
Long-Term Debt | 19 | 18 | 58 | 215 | 196 | 2,008 | 2,058 | 1,638 | ||||||||||||
Liabilities | 5 | 23 | 38 | 221 | 172 | 307 | 430 | 672 | 959 | 1,506 | 1,254 | 536 | 50 | 127 | 149 | 122 | ||||
Stockholders' Equity | 87 | 27 | 450 | 377 | 1,583 | 1,439 | 1,458 | 1,039 | 703 | 25 | 440 | -10 | -27 | -58 | -98 | -67 | ||||
Income Statement ($'000) | 2013-12-31 | 2014-03-31 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Revenue | 0 | 156 | 116 | 317 | 243 | |||||||||||||||
Cost of Revenue | 102 | 102 | 195 | 111 | 216 | 437 | 220 | 73 | 243 | |||||||||||
Gross Profit | 54 | 14 | 122 | 132 | 59 | 18 | 84 | 32 | 79 | |||||||||||
R&D | 22 | 0 | 36 | 2 | 97 | 108 | -33 | -21 | -0 | -16 | 4 | 0 | ||||||||
SG&A | 28 | 65 | 89 | 39 | 118 | 183 | 169 | 80 | 64 | 127 | -229 | 1 | 3 | 3 | 8 | |||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Net Income | -70 | -112 | -198 | -73 | -315 | -759 | -453 | -306 | -696 | 248 | -529 | -56 | -31 | -40 | -36 | |||||
Cash Flow ($'000) | 2013-12-31 | 2014-03-31 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Cash Operating | -52 | -169 | -408 | -254 | -347 | -339 | -167 | -155 | 50 | -121 | -56 | -12 | -21 | -7 | ||||||
Cash Investing | 0 | -173 | -54 | -76 | -84 | -14 | 0 | 0 | 0 | 350 | 25 | -60 | 15 | 0 | ||||||
Cash Financing | 10 | 302 | 961 | 90 | 497 | -20 | 210 | 123 | 206 | -413 | -75 | 50 | 13 | -0 |