Company Quick10K Filing
Grey Cloak Tech
10-Q 2019-09-30 Filed 2020-06-01
10-Q 2019-06-30 Filed 2020-05-29
10-Q 2019-03-31 Filed 2020-05-28
10-K 2018-12-31 Filed 2020-04-01
10-Q 2018-09-30 Filed 2019-04-25
10-Q 2018-06-30 Filed 2018-09-11
10-Q 2018-03-31 Filed 2018-07-12
10-K 2017-12-31 Filed 2018-06-08
10-Q 2017-09-30 Filed 2017-11-15
10-Q 2017-06-30 Filed 2017-08-18
10-Q 2017-03-31 Filed 2017-05-25
10-K 2016-12-31 Filed 2017-04-17
10-Q 2016-09-30 Filed 2016-11-22
10-Q 2016-06-30 Filed 2016-08-10
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-07-22
8-K 2020-04-13
8-K 2020-04-03
8-K 2020-04-03
8-K 2019-10-03
8-K 2019-09-24
8-K 2019-07-31
8-K 2019-02-04
8-K 2018-10-25
8-K 2018-09-28
8-K 2018-09-17
8-K 2018-03-23
8-K 2017-12-29

Grey Cloak Tech Financials

GRCK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Inspired Builders (ISRB) 152 -2.6 -57,787% 0 26 0 0 -58 -58 152
Truli Technologies (TRLI) 142 27% 0.1 -38% 10,450 3,245 3,597 964 -4,000 -3,907 -424
Union Carbide (UCC) 0 19% 0.5 12% 5,278,000 3,880,000 4,345,000 845,000 627,000 946,000 463,000
Waterside Capital (WSCC) 96 0.0 93,956% 11 220 0 0 10,520 10,614 85
Reshape Lifesciences (RSLS) 92 65% 0.2 -111% 44,183 59,845 11,039 7,190 -49,150 -49,297 -7,625
Grey Cloak Tech (GRCK) 91 62% -0.0 -422% 969 2,445 95 59 -4,089 -4,087 116
Petrogress (PGAS) 79 21% 0.3 -8% 13,445 3,255 8,583 1,801 -1,124 -1,108 -356
FlatWorld Acquisition (FWLAF) 57 -0.6 0 765 0 0 -98 -98 57
Brighthouse Life Insurance (BHL) 30 0% -7.3 0% 214,847,000 195,025,000 5,490,000 0 218,000 392,000 -2,874,970
Glassbridge Enterprises (IMN) 22 100% -0.1 101% 8,200 19,000 100 100 8,300 8,300 -578
ParkerVision (PRKR) 21 0% -0.7 -128% 4,513 34,233 70 0 -5,775 -4,929 3,456
Madison Ave Holdings (MADI) 15 -0.9 -1,614% 1 2 0 0 -16 -16 15
CEC Entertainment (CEC) 9 67% 7.5 -1% 2,199,314 1,959,417 908,941 605,532 -17,054 121,185 909,738
DuPont (DD) 8 33% 2.8 0% 101,837,000 32,002,000 6,288,000 2,053,000 89,000 727,000 2,044,008
Delta Tucker (DTH) 4 13% 1.8 6% 718,591 808,095 1,493,630 190,966 44,080 134,818 236,168
Calpine (CPN) 2 28% 4.8 6% 16,518,000 12,977,000 10,344,000 2,944,000 925,000 1,971,000 9,510,002
United States Commodity Index Funds Trust (USCI) 1 0% -15.5 7% 258,933 2,601 17,177 0 16,970 16,970 -263,489
FSP 303 East Wacker Drive (EWD) 0 0% -2.8 -0% 182,854 40,848 20,748 0 -465 8,817 -24,773
Zenergy Brands (ZNGY) 0 17% 0.0 -171% 2,124 8,074 2,085 345 -3,635 -3,635 -6
US Stem Cell (USRM) 0 58% -0.2 -481% 656 9,770 2,763 1,598 -3,158 -2,256 378

Balance Sheet ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-06-302018-09-30
Cash20111324626742432346382245
Accounts Receivable272544394154666652471600
Inventory482934
PP&E
Assets23428015595761351461721721981,123987969
Accounts Payable17161312404364036674545
Long-Term Debt3030
Liabilities334225801234502,5061,6431,5232,5982,3021,7542,445
Stockholders' Equity13016-47-315-2,359-1,472-1,351-2,400-1,179-767-1,476
Income Statement ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-06-302018-09-30
Revenue352539414240423834143115
Cost of Revenue387120510315121411-1
Gross Profit-132741373039232202016
R&D
SG&A711701252986324515233220648409562
Tax0000000000000
Net Income-107-218-383-332-109-876-2,055-498246-1,519-1,413-400-757
Cash Flow ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-06-302018-09-30
Cash Operating-188-186-103-73-168-194-225-130-63-254
Cash Investing00-200-46-20-1402
Cash Financing100751495221619025314692270