Company Quick10K Filing
Grey Cloak Tech
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 3 $0
10-Q 2019-04-25 Quarter: 2018-09-30
10-Q 2018-09-11 Quarter: 2018-06-30
10-Q 2018-07-12 Quarter: 2018-03-31
10-K 2018-06-08 Annual: 2017-12-31
10-Q 2017-11-15 Quarter: 2017-09-30
10-Q 2017-08-18 Quarter: 2017-06-30
10-Q 2017-05-25 Quarter: 2017-03-31
10-K 2017-04-17 Annual: 2016-12-31
10-Q 2016-11-22 Quarter: 2016-09-30
10-Q 2016-08-10 Quarter: 2016-06-30
10-Q 2016-05-16 Quarter: 2016-03-31
10-K 2016-03-30 Annual: 2015-12-31
10-Q 2015-11-16 Quarter: 2015-09-30
10-Q 2015-07-22 Quarter: 2015-06-30
8-K 2019-10-03 Enter Agreement, Sale of Shares
8-K 2019-09-24 Officers
8-K 2019-07-31 Enter Agreement, Sale of Shares
8-K 2019-02-04 Enter Agreement, Off-BS Arrangement, Sale of Shares, Shareholder Rights, Control, Officers, Exhibits
8-K 2018-10-25 Accountant, Exhibits
8-K 2018-09-28 Enter Agreement, Officers
8-K 2018-09-17 Officers
8-K 2018-03-23 Shareholder Vote
8-K 2017-12-29 Amend Bylaw, Shareholder Vote, Exhibits

Grey Cloak Tech Financials

GRCK Metrics, Comps, Filings

Annual | Quarterly

Business

We were incorporated on December 19, 2014 in the State of Nevada. On October 17, 2017, we acquired Eqova Life Sciences, a Nevada corporation (“Eqova”). Eqova is a wholly-owned subsidiary through which we conduct our hemp oil product business.

With the acquisition of Eqova, we are transitioning away from our software services business and shifted our focus to a new line of business. Eqova is focused on the production and sale of hemp oil products through the medical practitioner market.

On October 17, 2017, we acquired Eqova through an exchange of shares of our Series A Convertible Preferred Stock for all of the outstanding equity interest of Eqova. As part of the Exchange, we have brought on Eqova's President and Director, Patrick Stiles, to serve as our President and Chief Executive Officer and as a Director on our Board of Directors.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Inspired Builders (ISRB) 152 -2.3 -2,099% 3 18 0 0 -66 -66 149
Premier Biomedical (BIEI) 135 -278% -0.4 -659% 155 2,298 27 -75 -1,024 -700 298
Union Carbide (UCC) 105 24% 0.4 18% 5,303,000 5,053,000 1,194,000 939,000 1,326,000 578,105
Greenlane Holdings (GNLN) 96 18% 3.9 -10% 180,949 50,610 102,884 18,138 -17,839 -15,796 -60,838
Waterside Capital (WSCC) 96 0.0 117,704% 9 192 0 0 10,585 10,689 87
US Lithium (LITH) 94 -0.2 -350% 112 57 0 0 -393 -393 73
Grey Cloak Tech (GRCK) 91 62% -0.0 -422% 969 2,445 95 59 -4,089 -4,087 116
Petrogress (PGAS) 77 57% 0.7 -7% 12,857 2,612 5,110 2,900 -888 -858 -582
Quantum (QTM) 74 42% -21.1 -23% 172,104 374,620 400,799 167,113 -39,119 -6,984 147,401
FlatWorld Acquisition (FWLAF) 57 -0.6 0 765 0 0 -98 -98 57
Brighthouse Life Insurance (BHL) 30 0% 2.1 -0% 209,908,000 191,553,000 7,577,000 0 -391,000 -1,209,000 -2,581,970
ParkerVision (PRKR) 20 -1,984% -0.2 -340% 4,626 33,312 55 -1,091 -15,741 -14,534 2,722
Madison Ave Holdings (MADI) 15 -0.7 -1,007% 2 2 0 0 -20 -20 15
CEC Entertainment (CEC) 9 86% 4.9 -1% 2,213,808 1,958,713 912,292 780,244 -11,207 174,114 861,291
DuPont (DD) 8 33% 2.8 0% 101,837,000 32,002,000 6,288,000 2,053,000 89,000 727,000 2,044,008
Delta Tucker (DTH) 4 13% 1.4 8% 718,591 808,095 2,032,229 265,062 60,715 172,434 236,168
Calpine (CPN) 2 33% 4.6 4% 16,209,000 12,756,000 10,591,000 3,478,000 712,000 2,213,000 10,118,002
United States Commodity Index Funds Trust (USCI) 1 0% -21.0 5% 361,244 768 17,567 0 17,377 17,377 -365,346
FSP 303 East Wacker Drive (EWD) 0 0% -2.8 -0% 182,854 40,848 20,748 0 -465 8,817 -24,773
Glassbridge Enterprises (IMN) 0 100% -0.1 177% 9,100 19,100 100 100 16,100 16,500 -1,000

Balance Sheet ($'000)2015-12-312016-12-312017-12-31
Cash22482
Accounts Receivable446616
Inventory48
PP&E
Assets1551461,123
Accounts Payable13467
Long-Term Debt
Liabilities252,5062,302
Stockholders' Equity130-2,359-1,179
Income Statement ($'000)2015-12-312016-12-312017-12-31
Revenue116163128
Cost of Revenue472744
Gross Profit6913684
R&D
SG&A387758539
Tax000
Net Income-731-3,371-3,562
Cash Flow ($'000)2015-12-312016-12-312017-12-31
Cash Operating-498-537-672
Cash Investing-6-48-32
Cash Financing505608762