Company Quick10K Filing
Crimson Exploration
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-08
10-K 2012-12-31 Filed 2013-03-15
10-Q 2012-09-30 Filed 2012-11-07
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-09
10-K 2011-12-31 Filed 2012-03-13
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-11
10-Q 2011-03-31 Filed 2011-05-12
10-K 2010-12-31 Filed 2011-03-18
10-Q 2010-09-30 Filed 2010-11-10
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-11
10-K 2009-12-31 Filed 2010-03-16

Crimson Exploration Financials

GULF Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Herc Holdings (HRI) 1,367 0% 77.2 1% 3,903 3,310 2,003 0 46 46 3,512
Fortress Transportation & Infrastructure Investors (FTAI) 1,325 0% 11.7 1% 3,135 2,029 584 0 41 238 2,777
Energy Fuels (EFR) 1,277 19% -45.1 -16% 181 47 8 2 -30 -28 1,243
Railamerica (RA) 1,105 0% 18.0 -0% 1,669 1,004 590 0 -5 94 1,695
H&E Equipment Services (HEES) 1,032 28% 5.5 4% 2,069 1,775 1,346 371 90 186 1,021
Pep Boys Manny Moe & Jack (PBY) 885 23% 16.0 0% 1,492 945 2,079 479 0 63 1,008
Crimson Exploration (GULF) 782 0% 12.0 0% 371 294 120 0 0 85 1,012
Dusa Pharmaceuticals (DUSA) 551 85% 121.8 9% 42 11 54 46 4 4 522
AG Mortgage Investment Trust (MITT) 513 5.5 0% 4,749 3,915 0 0 20 119 656
Digital River (DRIV) 470 81% 9.2 0% 734 378 386 312 0 26 236
Amneal Pharmaceuticals (AMRX) 426 25% -85.4 -12% 3,704 3,308 1,727 436 -427 -33 2,845
Pinnacle Foods (CIK) 378 29% 3.3 9% 6,435 4,004 3,154 911 604 930 3,055
Cellect Biotechnology (APOP) 346 0% 21 0 0 0 0 345
Fly Leasing (FLY) 344 0% -9.7 -0% 4,226 3,524 454 0 -7 -7 63
Fronteo (FTEO) 280 0% 13,843 8,825 0 0 0 0 -282
Integrated Biopharma (INB) 277 13% 95.7 9% 20 17 51 6 2 3 285
First California Financial Group (FCAL) 248 6.4 0% 1,737 1,504 0 0 7 31 198
Pingtan Marine Enterprise (PME) 168 31% 31.0 2% 393 239 55 17 8 10 324
Alliance Healthcare Services (AIQ) 146 43% 6.1 3% 654 663 524 226 18 109 666
Sterling Real Estate Trust (SRET) 140 4% 15.5 2% 698 418 120 4 17 33 510

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-30
Cash000000000
Accounts Receivable181416161415121214
Inventory
PP&E387386397415427426301298298
Assets425422436457467463369367371
Accounts Payable434250414435313239
Long-Term Debt186184190223228241244239230
Liabilities252248267291297296289292294
Stockholders' Equity174170166170167807677
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-30
Revenue302928273131282437
Cost of Revenue
Gross Profit
R&D
SG&A456555647
Tax-10-30200-20
Net Income-3
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-30
Cash Operating21123171228
Cash Investing-27-33-27-14-5-11-19
Cash Financing632513-2-1-9