| 10-Q | 2020-06-28 | Filed 2020-08-04 |
| 10-Q | 2020-03-29 | Filed 2020-05-06 |
| 10-K | 2019-12-29 | Filed 2020-03-18 |
| 10-Q | 2019-09-29 | Filed 2019-11-13 |
| 10-Q | 2019-06-30 | Filed 2019-08-13 |
| 8-K | 2020-08-04 | Earnings, Exhibits |
| 8-K | 2020-06-17 | |
| 8-K | 2020-05-06 | |
| 8-K | 2020-05-06 | |
| 8-K | 2020-03-18 | |
| 8-K | 2020-02-05 | |
| 8-K | 2020-01-13 | |
| 8-K | 2020-01-13 | |
| 8-K | 2019-11-12 | |
| 8-K | 2019-09-10 | |
| 8-K | 2019-08-13 | |
| 8-K | 2019-07-29 | |
| 8-K | 2019-06-28 | |
| 8-K | 2019-06-28 | |
| 8-K | 2019-06-14 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Penske Automotive Group (PAG) | 3,841 | 15% | 11.1 | 3% | 13,690 | 11,030 | 22,727 | 3,397 | 433 | 552 | 6,143 |
| KAR Auction Services (KAR) | 3,384 | 33% | 6.5 | 4% | 6,580 | 4,944 | 3,397 | 1,122 | 236 | 739 | 4,806 |
| Goodyear Tire & Rubber (GT) | 3,234 | 21% | 8.2 | 1% | 18,299 | 13,264 | 11,032 | 2,333 | 102 | 1,010 | 8,253 |
| Lithia Motors (LAD) | 3,066 | 15% | 12.7 | 4% | 5,738 | 4,378 | 9,404 | 1,455 | 204 | 342 | 4,327 |
| Murphy (MUSA) | 2,704 | 0% | 9.2 | 7% | 2,617 | 1,838 | 14,076 | 0 | 185 | 374 | 3,423 |
| Monro (MNRO) | 2,668 | 39% | 27.8 | 5% | 1,620 | 886 | 1,238 | 478 | 80 | 102 | 2,831 |
| Asbury Automotive Group (ABG) | 1,954 | 16% | 9.5 | 6% | 2,816 | 2,216 | 7,100 | 1,149 | 181 | 301 | 2,874 |
| Group 1 Automotive (GPI) | 1,593 | 15% | 11.5 | 3% | 5,329 | 4,143 | 11,841 | 1,783 | 157 | 248 | 2,857 |
| Rush Enterprises (RUSHA) | 1,437 | 17% | 6.1 | 5% | 3,405 | 2,268 | 6,033 | 1,050 | 165 | 296 | 1,814 |
| Sonic Automotive (SAH) | 1,321 | 15% | 7.2 | 3% | 4,118 | 3,215 | 10,280 | 1,498 | 120 | 309 | 2,237 |
| Cooper Tire & Rubber (CTB) | 1,247 | 15% | 6.7 | 2% | 2,697 | 1,488 | 2,773 | 426 | 46 | 209 | 1,401 |
| Americas CarMart (CRMT) | 638 | 45% | 9.8 | 10% | 575 | 297 | 700 | 316 | 55 | 83 | 813 |
| Camping World Holdings (CWH) | 315 | 21% | 3.6 | -1% | 3,441 | 3,507 | 4,909 | 1,047 | -28 | 51 | 185 |
| CM Seven Star Acquisition (CMSS) | 264 | 87.3 | 1% | 210 | 205 | 0 | 0 | 3 | 3 | 264 | |
| TravelCenters of America (TA) | 100 | 24% | 6.3 | -0% | 3,218 | 2,689 | 4,595 | 1,097 | -10 | 61 | 389 |
| Lazydays (LAZY) | 37 | 22.2 | 0% | 375 | 239 | 0 | 0 | 1 | 1 | 27 | |
| LMP Automotive Holdings (LMPX) | |||||||||||
| IAA (IAA) | 0% | 6.4 | 4% | 2,080 | 2,267 | 724 | 0 | 93 | 202 | 1,290 | |
| Kaixin Auto Holdings (KXIN) | -0.1 | 0% | 214 | 209 | 0 | 0 | 1 | 1 | -0 | ||
| Carvana (CVNA) | 12% | -10.0 | -7% | 1,684 | 1,373 | 3,421 | 420 | -123 | -67 | 668 |
| Balance Sheet ($MM) | 2019-06-30 | 2019-09-30 |
| Cash | 51 | 50 |
| Accounts Receivable | ||
| Inventory | ||
| PP&E | 241 | 244 |
| Assets | 2,010 | 2,080 |
| Accounts Payable | 116 | 77 |
| Long-Term Debt | 1,320 | 1,340 |
| Liabilities | 2,239 | 2,267 |
| Stockholders' Equity | -229 | -187 |
| Income Statement ($MM) | 2019-06-30 | 2019-09-30 |
| Revenue | 366 | 357 |
| Cost of Revenue | ||
| Gross Profit | ||
| R&D | ||
| SG&A | 34 | 39 |
| Tax | 20 | 16 |
| Net Income | 51 | 42 |
| Cash Flow ($MM) | 2019-06-30 | 2019-09-30 |
| Cash Operating | 90 | |
| Cash Investing | -36 | |
| Cash Financing | -50 | |