Company Quick10K Filing
Intersections
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 25 $44
10-Q 2018-11-09 Quarter: 2018-09-30
10-Q 2018-08-20 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
10-K 2018-03-30 Annual: 2017-12-31
10-Q 2017-11-13 Quarter: 2017-09-30
10-Q 2017-08-10 Quarter: 2017-06-30
10-Q 2017-05-11 Quarter: 2017-03-31
10-K 2017-03-27 Annual: 2016-12-31
10-Q 2016-11-14 Quarter: 2016-09-30
10-Q 2016-08-09 Quarter: 2016-06-30
10-Q 2016-05-16 Quarter: 2016-03-31
10-K 2016-03-22 Annual: 2015-12-31
10-Q 2015-11-16 Quarter: 2015-09-30
10-Q 2015-08-13 Quarter: 2015-06-30
10-Q 2015-05-11 Quarter: 2015-03-31
10-K 2015-03-27 Annual: 2014-12-31
10-Q 2014-11-12 Quarter: 2014-09-30
10-Q 2014-08-11 Quarter: 2014-06-30
10-Q 2014-05-12 Quarter: 2014-03-31
10-K 2014-03-17 Annual: 2013-12-31
10-Q 2013-11-12 Quarter: 2013-09-30
10-Q 2013-08-08 Quarter: 2013-06-30
10-Q 2013-05-09 Quarter: 2013-03-31
10-K 2013-03-18 Annual: 2012-12-31
10-Q 2012-08-09 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-15 Annual: 2011-12-31
10-Q 2011-11-09 Quarter: 2011-09-30
10-Q 2011-08-09 Quarter: 2011-06-30
10-Q 2011-05-10 Quarter: 2011-03-31
10-K 2011-03-16 Annual: 2010-12-31
10-Q 2010-11-15 Quarter: 2010-09-30
10-Q 2010-08-12 Quarter: 2010-06-30
10-Q 2010-05-10 Quarter: 2010-03-31
10-K 2010-03-16 Annual: 2009-12-31
8-K 2019-01-11 Leave Agreement, M&A, Sale of Shares, Shareholder Rights, Control, Officers, Amend Bylaw, Other Events, Exhibits
8-K 2018-11-28 Enter Agreement, Other Events, Exhibits
8-K 2018-11-09 Earnings, Exhibits
8-K 2018-10-31 Other Events, Exhibits
8-K 2018-10-31 Other Events, Exhibits
8-K 2018-09-25 Enter Agreement, Off-BS Arrangement, Sale of Shares
8-K 2018-08-16 Earnings, Exhibits
8-K 2018-06-27 Enter Agreement, Off-BS Arrangement, Sale of Shares, Regulation FD, Exhibits
8-K 2018-06-08 Enter Agreement, Off-BS Arrangement, Regulation FD, Exhibits
8-K 2018-05-30 Shareholder Vote
8-K 2018-05-10 Earnings, Exhibits
8-K 2018-04-03 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-04-02 Earnings, Regulation FD, Exhibits
8-K 2018-02-28 Regulation FD, Exhibits
8-K 2018-02-22 Officers, Other Events
8-K 2018-02-20 Officers
8-K 2018-01-29 Officers

Intersections Financials

INTX Metrics, Comps, Filings

Annual | Quarterly

Business

Unless indicated otherwise, throughout this Annual Report on Form 10-K, we may refer to Intersections Inc. and its consolidated subsidiaries as "we," "us," "our" and "the Company."

We provide innovative software and data monitoring and analytics solutions that help consumers manage financial and personal risks associated with the proliferation of their personal data in the virtual and financial world. Under our Identity Guard® brand and other brands that comprise our Personal Information Services segment, we have helped consumers monitor, manage and protect against the risks associated with their identities and personal information for more than twenty years. We offer identity theft and privacy protection as well as credit monitoring services for consumers to understand, monitor, manage and protect their personal information and privacy. Under our Identity Guard® and Identity Guard® with Watson™ products, we help protect consumers against the risks associated with the inappropriate exposure of their personal information that can result in fraudulent use or reputation damage. Identity Guard® is offered through large and small organizations as an embedded product for either its employees or consumers, as well as directly to consumers through our direct marketing efforts. In 2017, we expanded our suite of Identity Guard® and Identity Guard® with Watson™ products. Identity Guard® with Watson™ offers robust early detection of potential risks, stretching beyond credit-centric risks to include online privacy risks, and provides personalized threat alerts with actionable steps to help keep our customers' information private from the earliest stage possible. We believe that our suite of products and services offer consumers the most proactive and comprehensive identity theft monitoring and online privacy services available on the market today.

We have ongoing operations in one other segment, Insurance and Other Consumer Services. As part of our strategy to have a singular focus on our Personal Information Services segment, we recently sold: 1) the business comprising our Bail Bonds Industry Solutions segment in January 2017; 2) our Habits at Work business, the results of which are recorded in our Personal Information Services segment, in June 2017; and 3) the business comprising our Pet Health Monitoring segment in July 2017. For additional information, please see Note 4 to our consolidated financial statements. Corporate headquarter office transactions including, but not limited to, payroll, share based compensation and other expenses related to our Chairman and non-employee Board of Directors are reported in our Corporate business unit.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Ipsidy (IDTY) 46,631 76% -5.3 -51% 18,341 4,513 2,871 2,177 -9,358 -8,373 44,462
Neuroone Medical Technologies (NMTC) 45,755 -5.8 -497% 1,536 1,809 0 0 -7,640 -7,634 44,508
Netlist (NLST) 45,497 8% -3.3 -94% 17,711 29,791 26,841 2,123 -16,599 -16,386 53,262
School Specialty (SCOO) 45,313 33% 65.3 -15% 333,360 297,493 661,434 219,132 -50,912 3,515 229,477
PayMeOn (PAYM) 45,288 -588% -6.5 -210% 3,305 3,481 7 -39 -6,943 -6,828 44,360
Smith Midland (SMID) 45,184 34% 10.3 5% 39,498 19,868 30,585 10,467 2,021 4,474 46,011
Mobivity Holdings (MFON) 45,078 54% -6.4 -128% 6,651 10,078 11,348 6,167 -8,523 -7,625 48,940
Haha Generation (HAHA) 45,023 -772.2 -181% 32 300 0 0 -58 -58 44,992
Hickok (HICKA) 44,979 22% 4.7 10% 63,062 46,527 87,257 18,968 6,422 11,382 53,975
Positive Physicians Holdings (PPHI) 44,543 0% -33.1 -0% 156,562 84,131 13,239 0 -469 -609 20,177
Intersections (INTX) 44,437 68% 4.2 25% 37,736 36,881 155,171 105,871 9,357 13,535 56,883
Petroshare (PRHR) 44,347 0% 13.2 -54% 36,928 45,101 24,631 0 -19,790 3,086 40,589
Barfresh (BRFH) 44,229 53% -9.4 -90% 7,289 4,942 4,743 2,519 -6,591 -4,804 45,225
Morphic Holding (MORF) 44,192 0% 0.0 -5% 178,610 104,779 5,567 0 -9,433 -9,298 -282
Gulfslope Energy (GSPE) 43,691 -2.6 -49% 37,551 37,142 0 0 -18,233 -15,841 41,391
Solis Tek (SLTK) 43,541 26% -5.0 -491% 1,802 7,207 2,271 582 -8,858 -8,719 43,301
CCUR (CCUR) 43,359 0% 18.3 3% 62,474 10,118 3,290 0 1,771 2,014 36,876
Cleanspark (CLSK) 43,300 21% -1.1 -159% 32,912 2,881 2,321 481 -52,487 -43,644 47,784
Smartag International (SMRN) 42,619 100% -97.1 -501% 87 31 1 1 -438 -438 42,532
Mastermind (MMND) 42,338 88% 57.6 24% 2,419 256 5,286 4,643 576 727 41,906

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-31
Cash30,83425,55920,92011,32511,471375240
Accounts Receivable24,79022,26521,07015,4798,1637,9728,225
Inventory2,253250
PP&E23,81817,31666,24314,76413,43810,61111,040
Assets166,751146,353131,089104,58170,03052,85746,479
Accounts Payable1,5263,8899555,3563,2072,5363,498
Long-Term Debt13,43221,500
Liabilities58,86436,96833,62639,45436,55245,49045,885
Stockholders' Equity107,887109,38597,46365,12733,4787,367594
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-31
Revenue373,001349,186310,273246,642203,779175,662159,620
Cost of Revenue110,657106,829105,15986,81064,93253,83751,710
Gross Profit262,344242,357205,114159,832138,847121,825107,910
R&D4,3000
SG&A111,306103,045106,999104,162101,36789,98173,860
Tax13,23213,8982,8475,70323028-1,915
Net Income18,62519,7002,410-30,694-44,488-30,469-14,324
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-31
Cash Operating35,54848,94623,0874,926-269-3,921-50
Cash Investing-3,579-7,761-6,354-8,107-5,040-6,609-6,387
Cash Financing-15,588-46,460-21,372-6,4145,45510,2376,155