Company Quick10K Filing
Intrusion
10-Q 2020-09-30 Filed 2020-11-12
S-1 2020-08-25 Public Filing
10-Q 2020-06-30 Filed 2020-08-13
10-Q 2020-03-31 Filed 2020-05-15
10-K 2019-12-31 Filed 2020-03-27
10-Q 2019-09-30 Filed 2019-11-13
10-Q 2019-06-30 Filed 2019-08-13
10-Q 2019-03-31 Filed 2019-05-14
10-K 2018-12-31 Filed 2019-03-28
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-11
10-K 2017-12-31 Filed 2018-03-29
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-29
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-13
10-K 2015-12-31 Filed 2016-03-29
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-05-13
10-K 2014-12-31 Filed 2015-03-27
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-13
10-K 2013-12-31 Filed 2014-03-28
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-13
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-28
10-Q 2012-06-30 Filed 2012-08-13
10-Q 2012-03-31 Filed 2012-05-14
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-10
10-Q 2011-06-30 Filed 2011-08-12
10-Q 2011-03-31 Filed 2011-05-12
10-K 2010-12-31 Filed 2011-03-29
10-Q 2010-09-30 Filed 2010-11-10
10-Q 2010-06-30 Filed 2010-08-12
10-Q 2010-03-31 Filed 2010-05-13
10-K 2009-12-31 Filed 2010-03-29
8-K 2020-11-18
8-K 2020-11-12
8-K 2020-11-12
8-K 2020-10-29
8-K 2020-10-26
8-K 2020-10-15
8-K 2020-10-09
8-K 2020-10-05
8-K 2020-09-09
8-K 2020-08-20
8-K 2020-08-13
8-K 2020-08-06
8-K 2020-05-22
8-K 2020-05-22
8-K 2020-05-14
8-K 2020-02-24
8-K 2019-11-11
8-K 2019-11-01
8-K 2019-10-24
8-K 2019-08-12
8-K 2019-05-16
8-K 2019-05-13
8-K 2019-02-11
8-K 2018-11-12
8-K 2018-05-17
8-K 2018-05-07
8-K 2018-02-12

Intrusion Financials

INTZ Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash233322308269149475523015454581,1391982031,3761,0065609781,081102246566210641933972632241333768531,6529511,4772,111
Accounts Receivable2944834805431,0346019461,6061,1711,7658161,0241,0271,0157377081,5106195807435595887455234898799621,2441,0681,1171,9671,4922,7052,704
Inventory61375555512241919191912121212124545535245454530150000
PP&E831889482492162697852372522459674314143961,2925155164971,6874123673141,7992622081621,8191692232902,149273314295
Assets7391,1021,1301,2221,5301,4401,3592,2482,0872,5752,4171,7881,7883,0042,3121,9433,1812,2861,3251,5891,6421,2461,2771,1801,2681,4091,4521,7652,1232,5074,0694,5426,4156,764
Accounts Payable171159156193220205194193
Long-Term Debt
Liabilities2,5172,5892,9913,0292,8762,9103,7023,3303,6343,2772,8042,7583,7653,1292,9704,2023,7233,2523,9504,4004,2934,6794,9455,4925,0864,9614,8774,7774,4575,1314,4614,5933,494
Stockholders' Equity-1,415-1,459-1,769-1,499-1,436-1,551-1,454-1,243-1,059-860-1,016-970-761-817-1,027-1,021-1,437-1,927-2,361-2,758-3,047-3,402-3,765-4,224-3,677-3,509-3,112-2,654-1,950-1,062811,8223,270
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,0681,7921,4101,3981,9491,8551,4671,7772,0731,9751,8381,5941,8052,030151,7142,0691,55221,5111,5871,5951,4091,5591,5431,6782,2632,3692,6653,1914,0203,860
Cost of Revenue406701551615788774530635726790600576616707363278257045395286105065836327368738529269671,2841,5901,465
Gross Profit6621,0918957831,1611,0819651,1421,3471,1851,2381,0181,1891,3231,1571,0821,2879829429721,0599859039769119421,2091,4111,4431,6981,9072,4302,395
R&D440313406398314414535399378361441479638443499538511592674730670508591585594617365303200329182296297
SG&A683633524710609587553655732617575776824763763829754795743755741721610692697636601709721709743367633
Tax00000000
Net Income-473121-178-35221248-15457205173188-270-22147-129-310-4-432-503-544-387-280-341-351-4385681913464746179471,7581,464
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-7555-203377-505113595-52754-4971231,235-290-415497200-920-794760-572-638-417682-2-2061,4465527871,470678
Cash Investing-7-37-38-98
Cash Financing61-8889-4282153-332-11-17-432-77-66-7413-52-56-50938-413230498555-478-30152-1,16523-1,392-872-29