Company Quick10K Filing
Intrusion
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 15 $77
10-Q 2019-11-13 Quarter: 2019-09-30
10-Q 2019-08-13 Quarter: 2019-06-30
10-Q 2019-05-14 Quarter: 2019-03-31
10-K 2019-03-28 Annual: 2018-12-31
10-Q 2018-11-13 Quarter: 2018-09-30
10-Q 2018-08-14 Quarter: 2018-06-30
10-Q 2018-05-11 Quarter: 2018-03-31
10-K 2018-03-29 Annual: 2017-12-31
10-Q 2017-11-14 Quarter: 2017-09-30
10-Q 2017-08-14 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
10-K 2017-03-29 Annual: 2016-12-31
10-Q 2016-11-14 Quarter: 2016-09-30
10-Q 2016-08-12 Quarter: 2016-06-30
10-Q 2016-05-13 Quarter: 2016-03-31
10-K 2016-03-29 Annual: 2015-12-31
10-Q 2015-11-16 Quarter: 2015-09-30
10-Q 2015-08-10 Quarter: 2015-06-30
10-Q 2015-05-13 Quarter: 2015-03-31
10-K 2015-03-27 Annual: 2014-12-31
10-Q 2014-11-13 Quarter: 2014-09-30
10-Q 2014-08-13 Quarter: 2014-06-30
10-Q 2014-05-13 Quarter: 2014-03-31
10-K 2014-03-28 Annual: 2013-12-31
10-Q 2013-11-13 Quarter: 2013-09-30
10-Q 2013-08-13 Quarter: 2013-06-30
10-Q 2013-05-14 Quarter: 2013-03-31
10-K 2013-03-28 Annual: 2012-12-31
10-Q 2012-08-13 Quarter: 2012-06-30
10-Q 2012-05-14 Quarter: 2012-03-31
10-K 2012-03-30 Annual: 2011-12-31
10-Q 2011-11-10 Quarter: 2011-09-30
10-Q 2011-08-12 Quarter: 2011-06-30
10-Q 2011-05-12 Quarter: 2011-03-31
10-K 2011-03-29 Annual: 2010-12-31
10-Q 2010-11-10 Quarter: 2010-09-30
10-Q 2010-08-12 Quarter: 2010-06-30
10-Q 2010-05-13 Quarter: 2010-03-31
10-K 2010-03-29 Annual: 2009-12-31
8-K 2020-02-24 Earnings, Exhibits
8-K 2019-11-11 Earnings, Exhibits
8-K 2019-11-01 Officers, Exhibits
8-K 2019-10-24 Officers
8-K 2019-08-12 Earnings, Exhibits
8-K 2019-05-16 Shareholder Vote
8-K 2019-05-13 Earnings, Exhibits
8-K 2019-02-11 Earnings, Exhibits
8-K 2018-11-12 Earnings, Exhibits
8-K 2018-05-17 Shareholder Vote
8-K 2018-05-07 Earnings, Exhibits
8-K 2018-02-12 Earnings, Exhibits

Intrusion Financials

INTZ Metrics, Comps, Filings

Annual | Quarterly

Business

- growth and anticipated operating results;

- developments in our markets and strategic focus;

- new products and product enhancements;


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Helix TCS (HLIX) 84,486 64% -9.9 -21% 62,076 7,711 10,429 6,630 -12,847 -8,490 83,745
Asia Pacific Boiler (PADR) 81,375 -119.7 -17,358% 4 1,600 0 0 -680 -680 81,375
Cannapharmarx (CPMD) 81,092 -35.8 -23% 21,014 9,282 0 0 -4,841 -2,456 87,996
Parkway Acquisition (PKKW) 79,173 3.9 1% 680,324 601,283 0 0 5,913 11,751 46,111
Intrusion (INTZ) 76,855 62% 17.4 65% 6,415 4,593 12,856 7,912 4,172 4,326 75,378
EdgeWater Technology (EDGW) 75,255 28% -2.3 -43% 73,172 23,780 126,859 36,052 -31,143 -28,012 65,811
Postal Realty Trust (PSTL) 74,985 0% 88.1 -0% 76,195 18,208 2,406 0 -31 743 65,457
Invesco DB Energy Fund (DBE) 74,880 -1.9 -53% 75,158 939 0 0 -40,201 -40,170 74,880
Bowl America (BWLA) 74,834 0% 14.6 11% 28,389 4,469 24,419 0 3,049 5,113 74,564
Corning Natural Gas (CNIG) 73,160 66% 10.6 3% 113,110 50,089 37,813 24,848 3,320 10,667 112,584
Carbon Energy (CRBO) 72,298 94% 2.6 2% 304,547 227,586 78,716 73,817 7,324 26,452 67,647
I-AM Capital Acquisition (IAMXU) 71,791 0% -22.9 -40% 7,755 1,887 14 0 -3,065 -3,065 70,251
QS Energy (QSEP) 71,630 -13.5 -549% 973 2,497 0 0 -5,341 -5,331 72,143
Senomyx (SNMX) 71,057 0% 0% 21,391 7,333 26,377 0 0 0 56,357
Anchor Bancorp (ANCB) 70,950 6.8 1% 478,880 410,204 0 0 2,434 10,456 70,950
RLJ Entertainment (RLJE) 70,946 46% -36.9 -5% 146,899 136,071 93,640 42,654 -7,438 -3,316 122,300
Super League Gaming (SLGG) 70,616 60% -2.6 -98% 22,094 1,185 472 285 -21,574 -20,902 54,436
Lexaria Bioscience (LXRP) 70,079 188% -16.2 -124% 3,457 132 97 183 -4,270 -4,215 68,083
Weed (BUDZ) 69,984 -2.1 -1,237% 2,651 619 0 0 -32,801 -32,618 69,980
George Risk (RSKIA) 69,554 49% 12.0 8% 44,046 3,542 14,248 6,956 3,532 5,311 63,887

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash308521,1391,006102642241,652
Accounts Receivable4809468167375807459621,967
Inventory5519124545150
PP&E207260967391486308124321
Assets1,1301,3592,4172,3121,3251,2771,4524,069
Accounts Payable171159156193220205194193
Long-Term Debt
Liabilities2,5892,9103,2773,1293,2524,6794,9615,131
Stockholders' Equity-1,459-1,551-860-817-1,927-3,402-3,509-1,062
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue156128857,1506,7956,1026,86210,276
Cost of Revenue2122212,5322,53002,8243,847
Gross Profit3,2913,9904,9124,6874,2943,9194,0386,429
R&D1,5551,6601,5791,9412,3152,4992,1621,237
SG&A2,4852,4602,5792,9673,1212,8272,6252,716
Tax0000000
Net Income-933-246623-274-1,249-1,552-302,287
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-1,539-2761,410571-638-1,2442722,578
Cash Investing36-202
Cash Financing1,33641-207-649-1451,253-148-948