Company Quick10K Filing
International Stem Cell
10-Q 2020-09-30 Filed 2020-11-12
10-Q 2020-06-30 Filed 2020-08-12
10-Q 2020-03-31 Filed 2020-06-19
10-K 2019-12-31 Filed 2020-06-01
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-27
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-04-15
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-21
10-K 2017-12-31 Filed 2018-04-09
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-11
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-13
10-Q 2015-03-31 Filed 2015-05-11
10-K 2014-12-31 Filed 2015-03-30
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-13
10-K 2013-12-31 Filed 2014-03-17
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-26
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-14
10-K 2011-12-31 Filed 2012-03-16
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-06-23
10-K 2010-12-31 Filed 2011-03-24
10-Q 2010-09-30 Filed 2010-11-08
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-03-23
8-K 2020-06-23
8-K 2020-05-13
8-K 2020-04-28
8-K 2020-03-30
8-K 2019-12-17
8-K 2019-07-25
8-K 2019-06-03
8-K 2019-04-17
8-K 2019-01-21
8-K 2018-11-12
8-K 2018-09-27
8-K 2018-06-21
8-K 2018-05-31
8-K 2018-05-14
8-K 2018-03-06
8-K 2018-02-13

International Stem Cell Financials

ISCO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash3,5822,5841,3376,0134,2852,3806541,9126541,7922,2439917484711,1116115545995321,5427687331106762975103044474771,1611,075615595463
Accounts Receivable3422461402572104112733844543983065014064644534363616155394615185955746156056844659391,6141,5456519579761,080
Inventory1,3291,4971,2681,2281,2721,1221,1991,2061,3701,3601,3691,3571,4701,5331,5171,6681,7591,8741,3481,4341,3681,2841,3901,4231,3901,3521,3071,3851,6821,4741,5011,4601,3171,409
PP&E1,4961,5171,4201,3562,3892,4872,4742,4742,4542,4772,3642,3772,5822,5862,6102,6252,6312,6372,6232,6842,7672,7972,8242,8322,8842,9132,9072,9623,0543,0633,1213,3173,3993,434
Assets8,1127,3255,73710,5868,9097,1165,3706,8156,0986,9277,7396,6526,6156,3647,1796,6936,8857,2307,1388,3887,8617,5407,0457,8557,6147,9536,8647,4688,4168,7257,7968,6638,5418,260
Accounts Payable7435225325187987156701,7655805261,0926027437968417253918488301,6121,817799458806731722
Long-Term Debt
Liabilities3,3032,1892,1146,9177,2706,9057,1286,5357,51711,33011,96210,9896,9807,2106,8586,7726,0806,3965,54421,2408,8437,1153,6017,2176,0218,1394,8005,8296,7735,9395,2595,4775,4324,636
Stockholders' Equity4,8095,1363,6233,6691,639211-1,758280-1,419-4,403-4,223-4,337-365-846321-798058341,594-12,852-9824253,4446381,593-1862,0641,6391,6432,7862,5373,186-1,191-676
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,1148421,0611,0772,1331,1871,2472,5321,5551,6701,7351,6491,5881,9631,8171,6221,8152,1361,9781,6161,9161,9431,6902,0051,7621,8471,8422,6333,0383,1952,2182,3212,096
Cost of Revenue3623614673246373203156493434475334394095185554185165655573775066064555534714746248251,0951,315841857799
Gross Profit7524815947531,4968679321,8831,2121,2231,2021,2101,1791,4451,2621,2041,2991,5711,4211,2391,4101,3371,2351,4521,2911,3731,2181,8081,9431,8801,3771,4641,297
R&D1,1291,1301,1729371,8029008971,6189749329339581,4111,3921,6251,11856750851457985267974664573967060481145261665326879
SG&A2,4822,4732,3302,5354,8382,0472,6244,5542,3463,1422,2062,3172,0112,0871,2832,0521,6691,6851,9461,8271,8071,9201,6621,8531,5541,6732,5382,1821,8571,9272,2132,1372,031
Tax0-00000000000000000000000000
Net Income-2,389-2,564-2,624-2,677-2,477-2,081-2,598-1,712-2,200-3,799-2,767-1,435-4,410-2,034-4,599-1,287723-539-1,532-14,57310,9194142,161-3,084568-2,164-1,389-830-393121-906-6483
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-2,564-1,431-2,025-3,460-1,659-1,570-1,847-1,046-1,340-1,405-2,031-1,326-1,097-1,961-764-2,124-558-674-1,969-863-426-939-571-759-319-493-48-558-288-59524
Cash Investing-291-132-216-449-181-1569,924-205-141-382-156-402-188-241-167-195-168-208-221-309-230-183-163-320-168-213-201-133-119-172-105
Cash Financing1,8573166,9176,857-6503,273-72,6192,2389351,4851,0082,8424312,2627718153,2003986214991,3007007005003921,375-53747-51