Company Quick10K Filing
Inspired Builders
10-Q 2020-06-30 Filed 2020-08-14
10-Q 2020-03-31 Filed 2020-04-29
10-Q 2019-12-31 Filed 2020-01-21
10-K 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-07-19
10-Q 2019-03-31 Filed 2019-05-03
10-Q 2018-12-31 Filed 2019-02-14
10-K 2018-09-30 Filed 2018-12-07
10-Q 2018-06-30 Filed 2018-07-16
10-Q 2018-03-31 Filed 2018-05-08
10-Q 2017-12-31 Filed 2018-01-26
10-K 2017-09-30 Filed 2017-11-22
10-Q 2017-06-30 Filed 2017-11-13
10-Q 2017-03-31 Filed 2017-11-08
10-Q 2016-12-31 Filed 2017-11-06
10-K 2016-09-30 Filed 2017-11-01
10-Q 2016-06-30 Filed 2017-10-31
10-Q 2016-03-31 Filed 2017-10-31
10-Q 2015-12-31 Filed 2017-10-31
10-K 2015-09-30 Filed 2016-01-14
10-Q 2015-06-30 Filed 2015-09-22
10-Q 2015-03-31 Filed 2015-09-01
10-Q 2014-12-31 Filed 2015-08-27
10-K 2014-09-30 Filed 2015-08-21
10-Q 2014-06-30 Filed 2015-08-04
10-Q 2014-03-31 Filed 2014-10-31
10-Q 2013-12-31 Filed 2014-10-29
10-K 2013-09-30 Filed 2014-03-06
10-Q 2013-06-30 Filed 2013-08-16
10-Q 2013-03-31 Filed 2013-05-15
10-Q 2012-12-31 Filed 2013-02-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-06-15
10-Q 2011-12-31 Filed 2012-02-14
10-K 2011-09-30 Filed 2012-01-13
10-Q 2011-06-30 Filed 2011-08-10
10-Q 2011-03-31 Filed 2011-05-10
8-K 2020-09-03 Enter Agreement, Regulation FD, Exhibits
8-K 2020-04-30
8-K 2020-01-28
8-K 2018-02-15

Inspired Builders Financials

ISRB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
HK Ebus (HKEB) 298 -8.5 -481% 7 256 0 0 -34 -34 291
Gopher Protocol (GOPH) 255 4% -0.1 -419% 37,942 45,604 30,293 1,162 -159,154 -145,910 16,475
FalconStor Software (FALC) 237 78% -1.6 -13% 14,394 18,178 12,465 9,756 -1,854 -1,304 2,129
Advanced Oxygen Technologies (AOXY) 231 0% -2.1 -17% 629 353 38 0 -107 -93 192
Orbital Tracking (TRKK) 182 20% -0.3 -38% 2,624 1,606 4,454 901 -996 -792 212
Inspired Builders (ISRB) 152 -2.6 -57,787% 0 26 0 0 -58 -58 152
Truli Technologies (TRLI) 142 27% 0.1 -38% 10,450 3,245 3,597 964 -4,000 -3,907 -424
Union Carbide (UCC) 0 19% 0.5 12% 5,278,000 3,880,000 4,345,000 845,000 627,000 946,000 463,000
Waterside Capital (WSCC) 96 0.0 93,956% 11 220 0 0 10,520 10,614 85
Reshape Lifesciences (RSLS) 92 65% 0.2 -111% 44,183 59,845 11,039 7,190 -49,150 -49,297 -7,625
Grey Cloak Tech (GRCK) 91 62% -0.0 -422% 969 2,445 95 59 -4,089 -4,087 116
Petrogress (PGAS) 79 21% 0.3 -8% 13,445 3,255 8,583 1,801 -1,124 -1,108 -356
FlatWorld Acquisition (FWLAF) 57 -0.6 0 765 0 0 -98 -98 57
Brighthouse Life Insurance (BHL) 30 0% -7.3 0% 214,847,000 195,025,000 5,490,000 0 218,000 392,000 -2,874,970
Glassbridge Enterprises (IMN) 22 100% -0.1 101% 8,200 19,000 100 100 8,300 8,300 -578
ParkerVision (PRKR) 21 0% -0.7 -128% 4,513 34,233 70 0 -5,775 -4,929 3,456
Madison Ave Holdings (MADI) 15 -0.9 -1,614% 1 2 0 0 -16 -16 15
CEC Entertainment (CEC) 9 67% 7.5 -1% 2,199,314 1,959,417 908,941 605,532 -17,054 121,185 909,738
DuPont (DD) 8 33% 2.8 0% 101,837,000 32,002,000 6,288,000 2,053,000 89,000 727,000 2,044,008
Delta Tucker (DTH) 4 13% 1.8 6% 718,591 808,095 1,493,630 190,966 44,080 134,818 236,168

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash41154000013100000000000000009411530
Accounts Receivable
Inventory
PP&E3083083083083083083083080
Assets411584001,35030831130830830830832732330830830830830830830830800010411530
Accounts Payable42485313717
Long-Term Debt
Liabilities47582282613023441,1311,1631,2181,3341,4041,4711,5301,6011,6461,7551,7971,8551,9081,965933943952648696621181826
Stockholders' Equity-302-344219-854-907-1,026-1,096-1,163-1,222-1,274-1,333-1,447-1,489-1,548-1,600-1,658-625-635-645-64-86-93-3-20-3-15-26
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue
Cost of Revenue
Gross Profit10-20000000
R&D
SG&A75302220816353217391045573423540952740349734441132151922131211
Tax0000000000000000000000000000000000
Net Income-2-8-7-166-29-27-23-427-31-53-119-70-67-59-52-59-114-45-58-53-58-46-10-10-2-113-2-15-19-22-13-12-11
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-3-2-202-33-260-29-4-29-25-52-33-0-7-55-0-37-70-0-0-15-67-15-19-7-19-12-3
Cash Investing
Cash Financing122063322029754-72028493307550330001567241353300