Quick10K

⚲

J2 Global

Filings

10-K	2020-12-31	Filed 2021-03-01
10-Q	2020-09-30	Filed 2020-11-09
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-03-02
10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-01
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-01
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-01
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-02-29
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-10
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-03-02
10-Q	2014-09-30	Filed 2014-11-10
10-Q	2014-06-30	Filed 2014-08-11
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-03-03
10-Q	2013-09-30	Filed 2013-11-12
10-Q	2013-06-30	Filed 2013-08-09
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-01
10-Q	2012-09-30	Filed 2012-11-06
10-Q	2012-06-30	Filed 2012-08-07
10-Q	2012-03-31	Filed 2012-05-07
10-K	2011-12-31	Filed 2012-02-28
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-08
10-Q	2011-03-31	Filed 2011-05-09
10-K	2010-12-31	Filed 2011-02-28
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-05
10-Q	2010-03-31	Filed 2010-05-05
10-K	2009-12-31	Filed 2010-02-23

Reports

8-K	2020-11-18
8-K	2020-11-03
8-K	2020-10-12
8-K	2020-10-02
8-K	2020-10-02
8-K	2020-10-01
8-K	2020-09-24
8-K	2020-09-08
8-K	2020-08-10
8-K	2020-08-10
8-K	2020-07-02
8-K	2020-06-25
8-K	2020-06-02
8-K	2020-05-11
8-K	2020-03-03
8-K	2020-02-24
8-K	2020-02-10
8-K	2020-01-27
8-K	2020-01-06
8-K	2019-12-02
8-K	2019-11-27
8-K	2019-11-19
8-K	2019-11-12
8-K	2019-11-11
8-K	2019-09-05
8-K	2019-09-04
8-K	2019-08-16
8-K	2019-08-12
8-K	2019-08-06
8-K	2019-07-01
8-K	2019-06-04
8-K	2019-05-21
8-K	2019-05-03
8-K	2019-03-12
8-K	2019-02-26
8-K	2019-02-12
8-K	2019-01-11
8-K	2019-01-07
8-K	2018-12-04
8-K	2018-11-13
8-K	2018-11-05
8-K	2018-09-05
8-K	2018-08-09
8-K	2018-06-06
8-K	2018-05-10
8-K	2018-05-03
8-K	2018-02-27
8-K	2018-02-06
8-K	2018-02-02
8-K	2018-01-18

J2 Global Financials

JCOM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
ENETI INC. (NETI)
024 Pharma (EEIG)
Vivus (VVUS)	41	77%	-17.5	-11%	226	289	73	56	-25	-14	243
Clovis Oncology (CLVS)	219	0%	-0.0	-56%	717	804	134	0	-400	-394	18
Cementos Pacasmayo Saa (CPAC)	4,145			0%	2,863	1,412	0	0	0	0	4,145
11 Good Energy (ELVN)
Exantas Capital (XAN)
1347 Capital Corp (TFSC)
Bancorp of New Jersey (BKJ)	123		1.0	0%	962	869	0	0	3	15	14
1PM Industries (OPMZ)
1st Century Bancshares (FCTY)
1st Financial Services Corp (FFIS)
1st United Bancorp (FUBC)
2-Track Global (TTG)
ENTERGY ARKANSAS, LLC (EAI)
21st Century Oncology Holdings (RTSX)
24Holdings (TWFH)
30DC (TDCH)
3D Pioneer Systems (DPSM)
ALABAMA POWER CO (APRCP)


Balance Sheet ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	212	213	65	107	130	134	139	136	143	288	219	193	215	199	208	208	592	515	434	392	416	272	256	243	314	286	124	187	331	403	351	332	358	304	209	227	155	92
Accounts Receivable	11	13	17	18	17	18	19	20	20	25	37	56	62	64	67	64	71	75	92	83	87	97	115	98	106	115	200	172	182	187	234	174	180	177	222	177	174	204
Inventory
PP&E	11	11	14	14	15	14	56	14	14	14	67	25	28	30	87	39	41	39	111	37	37	60	148	56	60	61	188	70	71	71	234	86	91	98	289	105	111	117
Assets	443	474	533	570	608	637	651	638	649	925	995	1,040	1,104	1,138	1,154	1,178	1,640	1,640	1,705	1,698	1,727	1,765	1,793	1,772	1,793	1,769	2,080	2,103	2,528	2,305	2,453	2,452	2,481	2,517	2,561	2,643	2,810	2,893
Accounts Payable
Long-Term Debt										273	276	285	273	274	283	287	692	678	711	733	735	737	790	709	726	747	792	804	1,500	1,200	1,189	1,200	1,200	1,200	1,100	1,217	1,300	1,400
Liabilities	69	73	101	101	103	105	97	98	106	357	401	430	459	463	447	450	846	836	885	883	878	893	903	864	875	871	1,148	1,172	1,572	1,324	1,433	1,421	1,450	1,472	1,525	1,586	1,738	1,809
Stockholders' Equity	374	401	432	469	504	532	554	540	544	568	595	611	645	676	706		839	877	820				890		1,137	1,073	1,084	1,086	1,131	981	1,020	1,031	1,031	1,045	1,036	1,057	1,072	1,084


Income Statement ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	61	63	71	73	96	86	85	87	90	93	371	114	162	128	138	134	145	153	167	161	176	179	205	201	212	210	252	255	273	274	316	281	288	293	346	300	322	344
Cost of Revenue	10	11	13	16	20	15	15	16	17	16	288	20	27	22	22	23	26	28	29	28	29	31	35	34	36	37	40	41	43	42	46	48	48	49	56	51	60	62
Gross Profit	51	52	58	58	76	71	70	71	73	77	83	93	135	106	116	111	119	125	138	133	147	148	170	166	176	173	212	214	230	231	270	232	240	244	290	249	262	282
R&D	3	3	4	5	6	4	4	4	5	5	5	7	6	6	6	7	8	8	8	8	9	8	9	9	9	9	29	12	12	12	10	12	11	12		13	12	14
SG&A	22	22	28	30	37	30	28	29	29	30	36	54	74	61	59	62	70	71	77	84	88	84	109	104	108	102	133	154	160	156	184	174	175	174		185	194	209
Tax	8	8	4	-8	10	11	5	8	10	8	7	6	12	9	5	8	12	7	10	10	7	7	7	13	15	16	15	9	15	20	4	7	11	9		7	11	7
Net Income	19	20	27	31	40	25	30	29	34	32	30	23	36	28	21	29	35	29	33	26	46	41	35	34	38	46	43	46	41	32	50	19	28	31	51	32	33	31


Cash Flow ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		27	22	38	42	29	42	39	46	38	46	40	69	26	58	37	55	40	45	47	91	51	80	65	68	60	90	102	60	67	85	104	102	88		117	95	97
Cash Investing		-28	-174	1	-24	-26	-27	3	-10	-129	-114	-54	-41	-36	-35	-26	-40	-102	-107	9	-85	-180	-72	5	26	-19	-407	0	-43	12	-114	-107	-47	-118		-82	-230	-161
Cash Financing		1	4	2	4	3	-9	-47	-29	235	-1	-10	-5	-5	-15	-11	369	-13	-18	38	-2	-13	-24	4	-19	-69	160	63	386	-276	-24	-20	-23	-24		-19	64	2