Quick10K

⚲

Imine

Filings

10-Q	2020-04-30	Filed 2020-06-15
10-Q	2020-01-31	Filed 2020-03-18
10-Q	2019-10-31	Filed 2020-02-26
10-K	2019-07-31	Filed 2020-02-12
10-Q	2019-04-30	Filed 2019-06-14
10-Q	2019-01-31	Filed 2019-05-06
10-Q	2018-10-31	Filed 2018-12-18
10-K	2018-07-31	Filed 2018-10-29
S-1	2018-07-25	Public Filing
10-Q	2018-04-30	Filed 2018-06-14
10-Q	2018-01-31	Filed 2018-03-02
10-Q	2017-10-31	Filed 2017-12-08
10-K	2017-07-31	Filed 2017-10-30
10-Q	2017-04-30	Filed 2017-06-13
10-Q	2017-01-31	Filed 2017-03-10
10-Q	2016-10-31	Filed 2016-12-12
10-K	2016-07-31	Filed 2016-10-31
10-Q	2016-04-30	Filed 2016-06-03
10-Q	2016-01-31	Filed 2016-03-11
10-Q	2015-10-31	Filed 2015-12-10
10-K	2015-07-31	Filed 2015-10-14
10-Q	2015-04-30	Filed 2015-06-22
10-Q	2015-01-31	Filed 2015-03-23
10-Q	2014-10-31	Filed 2014-12-16
10-K	2014-07-31	Filed 2014-10-29
10-Q	2014-04-30	Filed 2014-06-23
10-Q	2014-01-31	Filed 2014-03-17
10-Q	2013-10-31	Filed 2013-12-16
10-K	2013-07-31	Filed 2013-10-29
10-Q	2013-04-30	Filed 2013-06-12
10-Q	2013-01-31	Filed 2013-04-04

Reports

8-K	2019-08-14
8-K	2019-04-11
8-K	2018-07-20
8-K	2018-07-13
8-K	2018-07-05
8-K	2018-03-16

Imine Financials

JRVS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31	2019-01-31	2019-04-30
Cash	21	13	4		0	31	916	860	801	766	734	707	516	415	391	326	232	188	197	166	126	53	54	12	5	2
Accounts Receivable
Inventory																						332	400	400
PP&E
Assets	21	13	4	2	0	31	918	874	5,851	8,759	8,726	8,699	8,658	8,623	8,383	8,318	8,254	8,241	199	166	126	385	454	618	183	2
Accounts Payable		5	0			6
Long-Term Debt																								417	500	500
Liabilities	1	6	1	6	10	17	5	26	133	219	167	300	333	322	817	428	585	520	708	58	53	275	345	390	514	590
Stockholders' Equity	20	6	2	-4	-10	15	913	848	5,718	8,541	8,559	8,399	8,325	8,300	7,566	7,891	7,669	7,721	-509	108	74	110	109	228	-331	-588


Income Statement ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31	2019-01-31	2019-04-30
Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0		0	0	0		0	0	0
Cost of Revenue
Gross Profit
R&D
SG&A	0	0	0	0	1	7	0	3	1	9	10	9	9	7	11	5	7	7	9	7	9	262	57	19	0	0
Tax			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	-11	-14	-4	-6	-6	-25	-12	-5,257	-194	-120	19	-161	-74	-24	-735	325	-221	52	-8,230	617	-34	-1,797	-605	-124	-540	-257


Cash Flow ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31	2019-01-31	2019-04-30
Cash Operating			-9	-8	-4	-19	-6	-55	-60	-35	-31	-28	-41	-36	-24	-64	-64	-44	9	-32	-39	-423		-42		-3
Cash Investing		0	0	0	0	0	0	0	0	0	0	0	-150	-65	0	0	-30	0	0	0
Cash Financing			0	5	4	50	891	0	0			0	0	0	0	0	0			0	0	350