10-Q | 2020-03-31 | Filed 2020-05-22 |
10-K | 2019-12-31 | Filed 2020-04-07 |
8-K | 2020-06-02 | |
8-K | 2020-04-08 | |
8-K | 2020-01-29 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
Act II Global (ACTT) | -0.4 | 1% | 304,232 | 11,295 | 0 | 0 | 2,776 | 2,776 | -1,165 | ||
GX Acquisition (GXGX) | -0.5 | 1% | 290,765 | 10,959 | 0 | 0 | 1,756 | 2,223 | -1,025 | ||
Saban Capital Acquisition (SCACU) | 0% | -6.6 | 0% | 216,527 | 16,356 | 2,801 | 0 | 0 | 7 | -46 | |
RMG Acquisition (RMG) | -0.9 | 1% | 234,797 | 9,485 | 0 | 0 | 1,833 | 2,502 | -2,295 | ||
Regalwood Global Energy (RWGE) | -0.1 | 1% | 310,735 | 11,092 | 0 | 0 | 4,549 | 4,549 | -370 | ||
Conyers Park II Acquisition (CPAA) | -0.8 | 0% | 453,074 | 16,250 | 0 | 0 | 1,163 | 1,509 | -1,224 | ||
Apex Technology (APXT) | -27.0 | 0% | 351,631 | 13,284 | 0 | 0 | 30 | 46 | -1,239 | ||
Thunder Bridge Acquisition II (THBR) | -1.3 | 0% | 346,980 | 12,100 | 0 | 0 | 720 | 720 | -945 | ||
Repay Holdings Corporation (RPAY) | 0% | 262.8 | -1% | 768,818 | 300,751 | 37,156 | 0 | -7,401 | 582 | 152,951 | |
MOGU (MOGU) | 0% | 4,603,776 | 556,107 | 0 | 0 | 0 | 0 | -1,277,716 | |||
Crescent Acquisition Corp (CRSA) | -0.4 | 1% | 254,002 | 9,363 | 0 | 0 | 2,274 | 2,940 | -1,126 | ||
Andina Acquisition III (ANDA) | -0.3 | 1% | 110,131 | 105,131 | 0 | 0 | 1,372 | 1,372 | -396 | ||
Silver Spike Acquisition (SSPK) | -1.8 | 0% | 251,986 | 8,826 | 0 | 0 | 553 | 553 | -987 | ||
Forum Merger II Corporation (FMCI) | -0.4 | 1% | 205,970 | 7,733 | 0 | 0 | 2,117 | 2,891 | -1,282 | ||
KBL Merger IV (KBLM) | -1.4 | 0% | 51,573 | 6,813 | 0 | 0 | 199 | 429 | -580 | ||
Pinduoduo (PDD) | 0% | 43,182,063 | 24,359,469 | 0 | 0 | 0 | 0 | -30,539,686 | |||
Far Point Acquisition (FPAC) | -0.1 | 1% | 648,719 | 22,634 | 0 | 0 | 7,544 | 10,693 | -1,056 | ||
New Frontier Health Corporation (NFH) | 0.3 | -2% | 296,780 | 15,879 | 0 | 0 | -4,588 | -4,588 | -1,240 | ||
Leo Holdings (LHC) | 0.0 | -1% | 206,444 | 11,052 | 0 | 0 | -1,274 | -1,274 | -0 | ||
Farfetch (FTCH) | 0% | 1,351,393 | 222,962 | 0 | 0 | 0 | 0 | -49,935 |
Balance Sheet ($'000) | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 271 | 135 | 110 | 836 |
Accounts Receivable | ||||
Inventory | ||||
PP&E | ||||
Assets | 118,437 | 66,471 | 50,237 | 51,573 |
Accounts Payable | ||||
Long-Term Debt | 196 | 226 | 256 | |
Liabilities | 4,571 | 5,203 | 5,456 | 6,813 |
Stockholders' Equity | 5,000 | 5,000 | 5,000 | 5,000 |
Income Statement ($'000) | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | ||||
Cost of Revenue | ||||
Gross Profit | ||||
R&D | ||||
SG&A | 265 | 296 | 226 | |
Tax | 108 | 70 | 51 | |
Net Income | 232 | -11 | -22 | |
Cash Flow ($'000) | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | -307 | -637 | -216 | |
Cash Investing | 53,005 | 16,654 | -388 | |
Cash Financing | -52,834 | -16,042 | 1,330 |