Company Quick10K Filing
Kelso Technologies
20-F 2019-12-31 Filed 2020-04-07

Kelso Technologies Financials

KIQ Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Union Pacific (UNP) 117,862,290 0% 17.2 10% 61,978,000 43,962,000 22,253,000 0 6,070,000 8,195,000 140,873,290
CSX (CSX) 55,440,350 0% 16.7 9% 38,795,000 26,916,000 12,195,000 0 3,403,000 4,178,000 69,911,350
Norfolk Southern (NSC) 48,274,203 0% 12.6 7% 37,500,000 22,262,000 11,502,000 0 2,758,000 4,671,000 58,819,203
Canadian Pacific Railway (CP) 30,811,920 0% 11.5 10% 22,539,000 15,324,000 7,729,000 0 2,321,000 3,565,000 41,086,920
Westinghouse Air Brake (WAB) 13,787,289 26% 29.8 1% 18,900,900 9,171,500 7,425,218 1,900,125 225,745 597,668 17,833,389
Kansas City Southern (KSU) 13,303,608 0% 14.6 6% 9,698,400 4,501,200 2,830,500 0 574,700 1,089,500 15,925,608
Genesee & Wyoming (GWR) 6,357,861 0% 15.7 3% 8,284,379 4,775,520 2,288,858 0 215,580 537,245 8,447,512
Trinity Industries (TRN) 2,555,576 21% 12.5 2% 8,643,100 6,183,800 2,889,400 607,900 144,100 579,000 7,251,476
Greenbrier Companies (GBX) 929,456 12% 2.4 4% 2,513,188 1,250,873 2,808,552 338,836 92,170 229,865 548,360
Freightcar America (RAIL) 63,404 -3% -0.1 -23% 289,287 160,291 185,020 -6,235 -65,648 -56,162 3,963
Canadian National Railway Company (CNI)
USD Partners (USDP) 0% 6.3 2% 295,037 247,956 114,407 0 6,268 31,579 199,321
Guangshen Railway (GSH) 0% 35,402,237 6,585,908 0 0 0 0 -1,686,253
Kelso Technologies (KIQ) 0% 9,945 1,779 0 0 0 0 -0
China Ceramics (CCCL) -0% 0 0 0 0 -9,016
NIO (NIO) 0% 18,842,552 10,692,210 0 0 0 0 -1,857,523
Vislink Technologies (VISL) 0% 0.1 -44% 26,513 14,603 20,565 0 -11,660 -8,090 -505
L3Harris Technologies (LHX) 31% 4.0 2% 38,947,000 16,022,000 9,690,000 2,991,000 903,000 1,492,000 5,962,000
Cemex (CX) 0% 552,628,000 333,095,000 0 0 0 0 -5,071,000

Balance Sheet ($'000)2018-12-31
Cash
Accounts Receivable
Inventory
PP&E
Assets9,945
Accounts Payable
Long-Term Debt
Liabilities1,779
Stockholders' Equity
Income Statement ($'000)2018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($'000)2018-12-31
Cash Operating
Cash Investing
Cash Financing