Company Quick10K Filing
Kopin
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 82 $93
10-K 2020-03-11 Annual: 2019-12-28
10-Q 2019-11-07 Quarter: 2019-09-28
10-Q 2019-08-08 Quarter: 2019-06-29
10-Q 2019-05-09 Quarter: 2019-03-30
10-K 2019-03-14 Annual: 2018-12-29
10-Q 2018-11-08 Quarter: 2018-09-29
10-Q 2018-08-09 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
10-K 2018-03-23 Annual: 2017-12-30
10-Q 2017-11-09 Quarter: 2017-09-30
10-Q 2017-08-10 Quarter: 2017-07-01
10-Q 2017-05-11 Quarter: 2017-04-01
10-K 2017-03-23 Annual: 2016-12-31
10-K 2017-03-23 Annual: 2016-09-24
10-Q 2016-08-03 Quarter: 2016-06-25
10-Q 2016-05-04 Quarter: 2016-03-26
10-K 2016-03-04 Annual: 2015-12-26
10-Q 2015-11-05 Quarter: 2015-09-26
10-Q 2015-08-06 Quarter: 2015-06-27
10-Q 2015-05-11 Quarter: 2015-03-28
10-K 2015-03-12 Annual: 2014-12-27
10-Q 2014-11-06 Quarter: 2014-09-27
10-Q 2014-08-07 Quarter: 2014-06-28
10-Q 2014-05-08 Quarter: 2014-03-29
10-K 2014-03-17 Annual: 2013-12-28
10-Q 2013-11-05 Quarter: 2013-09-28
10-Q 2013-08-08 Quarter: 2013-06-29
10-Q 2013-05-09 Quarter: 2013-03-30
10-K 2013-03-18 Annual: 2012-12-29
10-Q 2012-11-08 Quarter: 2012-09-29
10-Q 2012-08-09 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-15 Annual: 2011-12-31
10-Q 2011-11-03 Quarter: 2011-09-24
10-Q 2011-08-04 Quarter: 2011-06-25
10-Q 2011-05-05 Quarter: 2011-03-26
10-K 2011-03-10 Annual: 2010-12-25
10-Q 2010-11-03 Quarter: 2010-09-25
10-Q 2010-08-03 Quarter: 2010-06-26
10-Q 2010-05-04 Quarter: 2010-03-27
10-K 2010-03-08 Annual: 2009-12-26
8-K 2020-03-10 Earnings, Exhibits
8-K 2020-03-02 Shareholder Vote
8-K 2019-11-22 Accountant, Exhibits
8-K 2019-11-07 Earnings, Exhibits
8-K 2019-10-09
8-K 2019-10-07 Regulation FD, Exhibits
8-K 2019-09-30 Enter Agreement
8-K 2019-08-08 Earnings, Exhibits
8-K 2019-05-21 Shareholder Vote
8-K 2019-05-07 Earnings, Exhibits
8-K 2019-04-12 Amend Bylaw, Exhibits
8-K 2019-04-10 Other Events, Exhibits
8-K 2019-03-19 Other Events, Exhibits
8-K 2019-03-15 Enter Agreement, Exhibits
8-K 2019-03-15 Other Events, Exhibits
8-K 2019-03-14 Other Events, Exhibits
8-K 2019-03-12 Earnings, Exhibits
8-K 2019-02-08 Enter Agreement, Exhibits
8-K 2019-01-17 Officers, Regulation FD, Exhibits
8-K 2018-11-08 Earnings, Exhibits
8-K 2018-08-06 Earnings, Exhibits
8-K 2018-05-09 Shareholder Vote
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-03-08 Earnings, Exhibits
8-K 2018-01-04 Officers

Kopin Financials

KOPN Metrics, Comps, Filings

Annual | Quarterly

Business

We were incorporated in Delaware in 1984 and are a leading inventor, developer, manufacturer and seller of components and systems for industrial, public safety and consumer augmented ("AR") and virtual reality ("VR") wearable headsets, soldier, avionic and military armored vehicle applications, 3D optical inspection systems and training & simulation markets.

The components that we offered for sale in 2018 consisted of our proprietary miniature active-matrix liquid crystal displays ("AMLCD"), liquid crystal on silicon ("LCOS") displays / Spatial Light Modulators ("SLMs"), organic light emitting diode ("OLED") displays, application specific integrated circuits ("ASICs"), backlights, optical lenses and audio

integrated circuits ("IC"). We refer to our AMLCD as "CyberDisplay®", our LCOS displays/SLMs as "Time Domain ImagingTM technology", our OLED as "Lightning™ Displays" and our audio IC as "Whisper® Chip." Our transmissive AMLCDs are designed in Westborough, Massachusetts, U.S.A., have initial manufacturing steps performed in Asia and then are completed in our facilities in Westborough, Massachusetts, U.S.A. Our reflective LCOS microdisplays are designed in Dalgety Bay, Scotland, U.K., have initial manufacturing steps performed in Asia and are completed in our facilities in Dalgety Bay, Scotland, U.K. Our OLED displays are designed in our San Jose, California, U.S.A. facility and have initial manufacturing steps performed in Asia and then are completed by us in our facilities in Westborough, Massachusetts, U.S.A. In 2019 we anticipate that our OLED displays will be completely manufactured in Asia. Our displays provide either color or monochrome images and are offered in a variety of sizes and resolutions. The display driver ASICs we offer are designed in our San Jose, California facility and are the electronic interfaces between our displays and the products into which the displays are incorporated. The optical lenses and backlights we offer are based on either our proprietary designs or designs we license from third parties. Our licensed optical lenses are subject to agreements that have termination dates and are therefore subject to renewals. Our audio technologies are developed at our San Jose, California audio lab. The Whisper Chip, ASICs, optical lenses, and backlights are manufactured by third parties based on our purchase orders.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
AXT (AXTI) 149,618 31% 29.6 -0% 217,710 26,256 87,078 26,810 -841 4,108 121,781
Pixelworks (PXLW) 147,393 52% -47.3 -9% 67,666 17,469 73,271 38,100 -6,424 -2,789 131,797
Everspin Technologies (MRAM) 106,968 47% -10.3 -33% 35,114 17,054 27,850 13,158 -11,589 -9,725 99,936
Kopin (KOPN) 58,258 5% -1.5 -65% 51,352 15,541 28,533 1,439 -33,364 -32,689 49,500
Emcore (EMKR) 87,835 17% -2.3 -33% 109,562 32,816 87,265 15,089 -35,984 -28,746 65,858
Atomera (ATOM) 62,832 43% -4.5 -59% 17,449 1,280 395 171 -10,254 -10,221 46,032
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
QuickLogic (QUIK) 43,126 54% -1.5 -35% 35,801 19,563 7,439 4,042 -12,381 -12,282 18,304
Resonant (RESN) 92,919 0% -3.7 -92% 23,881 7,897 276 0 -22,082 -21,346 78,045
Supercom (SPCB) 20,803 0% 44,349 24,799 0 0 0 0 27,626
Intermolecular (IMI) 57,720 72% -8.8 -18% 45,278 17,495 19,131 13,818 -8,282 -6,337 55,560
Emagin (EMAN) 18,194 14% -3.5 -23% 28,781 11,138 24,827 3,581 -6,550 -5,008 17,631
LightPath Technologies (LPTH) 24,282 36% -1,427.5 -8% 46,110 13,862 32,751 11,867 -3,473 -18 25,057
Summit Wireless (WISA) 18,816 9% 2.7 -229% 3,541 2,137 1,236 112 -8,097 6,938 18,532
Rubicon Technology (RBCN) 25,706 16% -16.0 -3% 34,545 1,249 2,272 373 -1,132 -989 15,821
On Track Innovations (OTIV) 13,224 52% -3.5 -19% 20,484 12,267 10,994 5,721 -3,854 -2,814 9,749
SemiLEDS (LEDS) 9,093 8% -5.7 -31% 11,662 9,874 5,902 452 -3,561 -2,468 13,974
Mosys (MOSY) 5,314 62% 0.5 -19% 10,059 4,600 7,792 4,803 -1,894 -1,582 -856
SPI Energy (SPI) 0% 188,728 188,658 0 0 0 0 8,801
Canaan (CAN)

Balance Sheet ($'000)2011-12-312012-12-292013-12-282014-12-272015-12-262016-12-312017-12-302018-12-29
Cash43,09527,13516,75714,63619,76815,82224,84814,326
Accounts Receivable16,5115,2552,3883,7591,4881,6643,9553,088
Inventory21,4165,7903,0784,0822,5123,3025,0814,797
PP&E32,3698,4866,0354,58902,9765,0772,599
Assets194,564176,209146,132122,941106,06087,83291,32259,549
Accounts Payable12,3855,1213,8695,5043,9604,3554,9193,922
Long-Term Debt
Liabilities28,97927,47511,57813,09411,31913,75513,22311,687
Stockholders' Equity165,585148,734134,553109,84794,74174,07878,09947,862
Income Statement ($'000)2011-12-312012-12-292013-12-282014-12-272015-12-262016-12-312017-12-302018-12-29
Revenue125,46531,29820,57526,95728,16321,11524,89524,465
Cost of Revenue15,831
Gross Profit8,634
R&D12,12215,98315,49914,62515,25315,51512,553
SG&A18,92917,16619,12519,90818,13516,96220,54127,211
Tax-3,5411,099-12,933-1850723-2,963-30
Net Income4,260-18,994-5,606-28,671-14,843-23,031-25,380-35,819
Cash Flow ($'000)2011-12-312012-12-292013-12-282014-12-272015-12-262016-12-312017-12-302018-12-29
Cash Operating19,2523,788-18,900-19,605-16,920-26,175-25,913-28,166
Cash Investing-20,402-15,93121,46218,65523,30222,83311,27718,757
Cash Financing-5,372-4,084-12,847-1,137-986-51123,101-845