Company Quick10K Filing
Kopin
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 82 $93
10-Q 2019-11-07 Quarter: 2019-09-28
10-Q 2019-08-08 Quarter: 2019-06-29
10-Q 2019-05-09 Quarter: 2019-03-30
10-K 2019-03-14 Annual: 2018-12-29
10-Q 2018-11-08 Quarter: 2018-09-29
10-Q 2018-08-09 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
10-K 2018-03-23 Annual: 2017-12-30
10-Q 2017-11-09 Quarter: 2017-09-30
10-Q 2017-08-10 Quarter: 2017-07-01
10-Q 2017-05-11 Quarter: 2017-04-01
10-K 2017-03-23 Annual: 2016-12-31
10-K 2017-03-23 Annual: 2016-09-24
10-Q 2016-08-03 Quarter: 2016-06-25
10-Q 2016-05-04 Quarter: 2016-03-26
10-K 2016-03-04 Annual: 2015-12-26
10-Q 2015-11-05 Quarter: 2015-09-26
10-Q 2015-08-06 Quarter: 2015-06-27
10-Q 2015-05-11 Quarter: 2015-03-28
10-K 2015-03-12 Annual: 2014-12-27
10-Q 2014-11-06 Quarter: 2014-09-27
10-Q 2014-08-07 Quarter: 2014-06-28
10-Q 2014-05-08 Quarter: 2014-03-29
10-K 2014-03-17 Annual: 2013-12-28
10-Q 2013-11-05 Quarter: 2013-09-28
10-Q 2013-08-08 Quarter: 2013-06-29
10-Q 2013-05-09 Quarter: 2013-03-30
10-K 2013-03-18 Annual: 2012-12-29
10-Q 2012-11-08 Quarter: 2012-09-29
10-Q 2012-08-09 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-15 Annual: 2011-12-31
10-Q 2011-11-03 Quarter: 2011-09-24
10-Q 2011-08-04 Quarter: 2011-06-25
10-Q 2011-05-05 Quarter: 2011-03-26
10-K 2011-03-10 Annual: 2010-12-25
10-Q 2010-11-03 Quarter: 2010-09-25
10-Q 2010-08-03 Quarter: 2010-06-26
10-Q 2010-05-04 Quarter: 2010-03-27
10-K 2010-03-08 Annual: 2009-12-26
8-K 2019-11-22 Accountant, Exhibits
8-K 2019-11-07 Earnings, Exhibits
8-K 2019-10-09
8-K 2019-10-07 Regulation FD, Exhibits
8-K 2019-09-30 Enter Agreement
8-K 2019-08-08 Earnings, Exhibits
8-K 2019-05-21 Shareholder Vote
8-K 2019-05-07 Earnings, Exhibits
8-K 2019-04-12 Amend Bylaw, Exhibits
8-K 2019-04-10 Other Events, Exhibits
8-K 2019-03-19 Other Events, Exhibits
8-K 2019-03-15 Other Events, Exhibits
8-K 2019-03-15 Enter Agreement, Exhibits
8-K 2019-03-14 Other Events, Exhibits
8-K 2019-03-12 Earnings, Exhibits
8-K 2019-02-08 Enter Agreement, Exhibits
8-K 2019-01-17 Officers, Regulation FD, Exhibits
8-K 2018-11-08 Earnings, Exhibits
8-K 2018-08-06 Earnings, Exhibits
8-K 2018-05-09 Shareholder Vote
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-03-08 Earnings, Exhibits
8-K 2018-01-04 Officers

Kopin Financials

KOPN Metrics, Comps, Filings

Annual | Quarterly

Business

We were incorporated in Delaware in 1984 and are a leading inventor, developer, manufacturer and seller of components and systems for industrial, public safety and consumer augmented ("AR") and virtual reality ("VR") wearable headsets, soldier, avionic and military armored vehicle applications, 3D optical inspection systems and training & simulation markets.

The components that we offered for sale in 2018 consisted of our proprietary miniature active-matrix liquid crystal displays ("AMLCD"), liquid crystal on silicon ("LCOS") displays / Spatial Light Modulators ("SLMs"), organic light emitting diode ("OLED") displays, application specific integrated circuits ("ASICs"), backlights, optical lenses and audio

integrated circuits ("IC"). We refer to our AMLCD as "CyberDisplay®", our LCOS displays/SLMs as "Time Domain ImagingTM technology", our OLED as "Lightning™ Displays" and our audio IC as "Whisper® Chip." Our transmissive AMLCDs are designed in Westborough, Massachusetts, U.S.A., have initial manufacturing steps performed in Asia and then are completed in our facilities in Westborough, Massachusetts, U.S.A. Our reflective LCOS microdisplays are designed in Dalgety Bay, Scotland, U.K., have initial manufacturing steps performed in Asia and are completed in our facilities in Dalgety Bay, Scotland, U.K. Our OLED displays are designed in our San Jose, California, U.S.A. facility and have initial manufacturing steps performed in Asia and then are completed by us in our facilities in Westborough, Massachusetts, U.S.A. In 2019 we anticipate that our OLED displays will be completely manufactured in Asia. Our displays provide either color or monochrome images and are offered in a variety of sizes and resolutions. The display driver ASICs we offer are designed in our San Jose, California facility and are the electronic interfaces between our displays and the products into which the displays are incorporated. The optical lenses and backlights we offer are based on either our proprietary designs or designs we license from third parties. Our licensed optical lenses are subject to agreements that have termination dates and are therefore subject to renewals. Our audio technologies are developed at our San Jose, California audio lab. The Whisper Chip, ASICs, optical lenses, and backlights are manufactured by third parties based on our purchase orders.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
AXT (AXTI) 155,191 33% 12.3 2% 213,890 18,235 95,863 31,665 3,801 10,285 126,459
Pixelworks (PXLW) 145,853 52% 387.7 -6% 69,274 18,523 76,686 39,990 -3,887 333 129,107
Everspin Technologies (MRAM) 121,088 46% -7.9 -45% 37,476 18,829 42,471 19,646 -17,035 -14,584 115,434
Kopin (KOPN) 92,721 5% -2.3 -63% 58,358 16,384 27,520 1,439 -36,650 -35,247 80,586
Emcore (EMKR) 87,430 22% -3.3 -21% 126,656 36,049 88,206 19,749 -26,895 -20,230 66,769
Atomera (ATOM) 86,053 81% -4.9 -70% 19,801 1,344 291 236 -13,802 -13,764 66,935
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
QuickLogic (QUIK) 69,673 53% -2.9 -36% 40,131 20,269 12,024 6,416 -14,435 -14,355 41,522
Resonant (RESN) 64,309 0% -2.0 -154% 18,057 5,901 440 0 -27,783 -26,831 53,809
Supercom (SPCB) 58,936 0% 54,198 21,491 0 0 0 0 57,899
Intermolecular (IMI) 57,720 72% -7.2 -24% 45,278 17,495 25,452 18,425 -10,879 -7,731 55,560
Emagin (EMAN) 24,586 15% -5.2 -22% 28,661 10,867 23,775 3,469 -6,172 -4,186 21,781
LightPath Technologies (LPTH) 24,265 37% 14.9 -6% 45,973 12,514 33,749 12,519 -2,680 1,689 25,242
Summit Wireless (WISA) 23,476 1% -0.8 -649% 6,157 2,204 1,529 12 -39,980 -25,745 20,154
Rubicon Technology (RBCN) 22,336 15% 38.2 0% 34,939 1,561 2,667 404 73 328 12,530
On Track Innovations (OTIV) 17,356 62% -17.7 -10% 22,419 12,744 14,423 8,896 -2,294 -774 13,703
SemiLEDS (LEDS) 11,305 -1% -5.6 -34% 11,184 8,574 6,297 -82 -3,811 -2,752 15,482
Mosys (MOSY) 7,782 62% -0.1 -106% 11,497 4,318 14,380 8,886 -12,165 -11,520 1,410
Canaan (CAN)
Ameri Holdings (AMRH)

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash43,09527,13516,75714,63619,76815,82224,84814,326
Accounts Receivable16,5115,2552,3883,7591,4881,6643,9553,088
Inventory21,4165,7903,0784,0822,5123,3025,0814,797
PP&E32,3698,4866,0354,58902,9765,0772,599
Assets194,564176,209146,132122,941106,06087,83291,32259,549
Accounts Payable12,3855,1213,8695,5043,9604,3554,9193,922
Long-Term Debt
Liabilities28,97927,47511,57813,09411,31913,75513,22311,687
Stockholders' Equity165,585148,734134,553109,84794,74174,07878,09947,862
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue125,46531,29820,57526,95728,16321,11524,89524,465
Cost of Revenue15,831
Gross Profit8,634
R&D12,12215,98315,49914,62515,25315,51512,553
SG&A18,92917,16619,12519,90818,13516,96220,54127,211
Tax-3,5411,099-12,933-1850723-2,963-30
Net Income4,260-18,994-5,606-28,671-14,843-23,031-25,380-35,819
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating19,2523,788-18,900-19,605-16,920-26,175-25,913-28,166
Cash Investing-20,402-15,93121,46218,65523,30222,83311,27718,757
Cash Financing-5,372-4,084-12,847-1,137-986-51123,101-845