Company Quick10K Filing
Kopin
10-Q 2020-09-26 Filed 2020-11-05
10-Q 2020-06-27 Filed 2020-08-06
10-Q 2020-03-28 Filed 2020-05-07
10-K 2019-12-28 Filed 2020-03-11
10-Q 2019-09-28 Filed 2019-11-07
10-Q 2019-06-29 Filed 2019-08-08
10-Q 2019-03-30 Filed 2019-05-09
10-K 2018-12-29 Filed 2019-03-14
10-Q 2018-09-29 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-30 Filed 2018-03-23
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-07-01 Filed 2017-08-10
10-Q 2017-04-01 Filed 2017-05-11
10-K 2016-12-31 Filed 2017-03-23
10-K 2016-09-24 Filed 2017-03-23
10-Q 2016-06-25 Filed 2016-08-03
10-Q 2016-03-26 Filed 2016-05-04
10-K 2015-12-26 Filed 2016-03-04
10-Q 2015-09-26 Filed 2015-11-05
10-Q 2015-06-27 Filed 2015-08-06
10-Q 2015-03-28 Filed 2015-05-11
10-K 2014-12-27 Filed 2015-03-12
10-Q 2014-09-27 Filed 2014-11-06
10-Q 2014-06-28 Filed 2014-08-07
10-Q 2014-03-29 Filed 2014-05-08
10-K 2013-12-28 Filed 2014-03-17
10-Q 2013-09-28 Filed 2013-11-05
10-Q 2013-06-29 Filed 2013-08-08
10-Q 2013-03-30 Filed 2013-05-09
10-K 2012-12-29 Filed 2013-03-18
10-Q 2012-09-29 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-03-15
10-Q 2011-09-24 Filed 2011-11-03
10-Q 2011-06-25 Filed 2011-08-04
10-Q 2011-03-26 Filed 2011-05-05
10-K 2010-12-25 Filed 2011-03-10
10-Q 2010-09-25 Filed 2010-11-03
10-Q 2010-06-26 Filed 2010-08-03
10-Q 2010-03-27 Filed 2010-05-04
10-K 2009-12-26 Filed 2010-03-08
8-K 2020-11-03 Earnings, Exhibits
8-K 2020-08-04 Earnings, Exhibits
8-K 2020-05-18
8-K 2020-05-05
8-K 2020-04-21
8-K 2020-04-17
8-K 2020-04-08
8-K 2020-03-10
8-K 2020-03-02
8-K 2019-11-22
8-K 2019-11-07
8-K 2019-10-09
8-K 2019-10-07
8-K 2019-09-30
8-K 2019-08-08
8-K 2019-05-21
8-K 2019-05-07
8-K 2019-04-12
8-K 2019-04-10
8-K 2019-03-19
8-K 2019-03-15
8-K 2019-03-15
8-K 2019-03-14
8-K 2019-03-12
8-K 2019-02-08
8-K 2019-01-17
8-K 2018-11-08
8-K 2018-08-06
8-K 2018-05-09
8-K 2018-05-08
8-K 2018-03-08
8-K 2018-01-04

Kopin Financials

KOPN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Everspin Technologies (MRAM) 106,968 47% -10.3 -33% 35,114 17,054 27,850 13,158 -11,589 -9,725 99,936
Resonant (RESN) 92,919 0% -3.7 -92% 23,881 7,897 276 0 -22,082 -21,346 78,045
Emcore (EMKR) 87,835 17% -2.3 -33% 109,562 32,816 87,265 15,089 -35,984 -28,746 65,858
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
Atomera (ATOM) 62,832 43% -4.5 -59% 17,449 1,280 395 171 -10,254 -10,221 46,032
Kopin (KOPN) 58,258 5% -1.5 -65% 51,352 15,541 28,533 1,439 -33,364 -32,689 49,500
Intermolecular (IMI) 57,720 72% -8.8 -18% 45,278 17,495 19,131 13,818 -8,282 -6,337 55,560
QuickLogic (QUIK) 43,126 54% -1.5 -35% 35,801 19,563 7,439 4,042 -12,381 -12,282 18,304
Rubicon Technology (RBCN) 25,706 16% -16.0 -3% 34,545 1,249 2,272 373 -1,132 -989 15,821
LightPath Technologies (LPTH) 24,282 36% -1,427.5 -8% 46,110 13,862 32,751 11,867 -3,473 -18 25,057
Supercom (SPCB) 20,803 0% 44,349 24,799 0 0 0 0 27,626
Summit Wireless (WISA) 18,816 9% 2.7 -229% 3,541 2,137 1,236 112 -8,097 6,938 18,532
Emagin (EMAN) 18,194 14% -3.5 -23% 28,781 11,138 24,827 3,581 -6,550 -5,008 17,631
On Track Innovations (OTIV) 13,224 52% -3.5 -19% 20,484 12,267 10,994 5,721 -3,854 -2,814 9,749
SemiLEDS (LEDS) 11,305 -1% -5.6 -34% 11,184 8,574 6,297 -82 -3,811 -2,752 15,482
Mosys (MOSY) 5,314 62% 0.5 -19% 10,059 4,600 7,792 4,803 -1,894 -1,582 -856
Canaan (CAN)
Ameri Holdings (AMRH)
SPI Energy (SPI) 0% 188,728 188,658 0 0 0 0 8,801
ASE Technology Holding (ASX) 0% 534,061,927 315,034,005 0 0 0 0 -0

Balance Sheet ($'000)2011-06-252011-09-242011-12-312012-03-312012-06-302012-09-292012-12-292013-03-302013-06-292013-09-282013-12-282014-03-292014-06-282014-09-272014-12-272015-03-282015-06-272015-09-262015-12-262016-03-262016-06-252016-09-242016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-30
Cash33,17040,16343,09543,39231,16025,26327,13538,85232,80025,29016,75714,81213,30517,04914,63612,46116,47814,97719,76827,63525,81220,99815,82218,39330,54125,88324,84824,16822,74319,36714,32616,58412,1358,758
Accounts Receivable15,03415,18416,51112,82812,41712,2935,2552,9342,6972,8252,3882,3683,7723,6213,7594,4218,3152,3071,4881,6611,3261,6661,6642,3911,9432,0243,9552,4582,7852,6283,0883,8014,9044,910
Inventory19,11419,35521,41623,01319,91419,6855,7904,7573,6692,8433,0782,3613,2953,9224,0823,6543,0662,5782,5122,7062,9363,1983,3024,1954,4135,9495,0813,7734,2584,9544,7974,1743,7003,442
PP&E35,81034,06132,36933,78632,96233,71040,1606,9496,4306,19129,2825,3505,3125,15828,0694,2474,1073,64223,5272,7132,7292,93722,1843,0003,7093,66123,6115,3045,1265,07621,4622,2342,0291,622
Assets192,015188,752194,564192,988181,938180,547176,209180,593170,419159,326146,132137,094131,091126,725122,941119,207124,007114,877106,060101,323101,21594,49887,83284,053101,63495,05391,32286,87379,34371,62559,54961,42758,35851,352
Accounts Payable8,0928,96012,38511,5028,8019,5035,1213,1063,1444,2953,8694,1484,3624,5615,5043,5254,7793,7093,9604,4404,3273,8894,3553,8784,1833,9664,9193,2113,8944,2293,9224,4934,1173,019
Long-Term Debt
Liabilities23,66224,26728,97927,91725,33528,50127,47511,55212,98413,77911,57811,18411,85211,50713,09411,82915,01311,71511,31911,89114,33013,68313,75515,45915,37416,48813,22310,12110,80411,69611,68716,68016,38415,541
Stockholders' Equity168,353164,485165,585165,072156,603152,045148,734169,041157,435145,546134,553125,910119,239115,217109,847107,378108,994103,16294,74189,43286,88580,81574,07868,59486,26078,56578,09976,75268,53959,92947,86244,74741,97435,811
Income Statement ($'000)2011-06-252011-09-242011-12-312012-03-312012-06-302012-09-292012-12-292013-03-302013-06-292013-09-282013-12-282014-03-292014-06-282014-09-272014-12-272015-03-282015-06-272015-09-262015-12-262016-03-262016-06-252016-09-242016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-30
Revenue31,43129,56635,21325,24722,84821,9408,5746,3196,0794,9505,5504,6956,9439,53210,6378,58510,8578,0014,6126,1194,3555,7956,3734,3785,9276,13911,3975,6545,9445,1267,7415,5439,1106,139
Cost of Revenue6,1494,9057,9364,7824,8137,7436,302
Gross Profit2,4256452,701-1701,5603,6541,439
R&D7,1406,3815,1294,9916,399-4,3984,2483,6585,5872,4915,0865,1374,8324444,8604,8844,0088724,0404,1194,1234,2824,6785,2541,3014,4524,5264,5994,9673,3302,390
SG&A4,6984,3525,4345,0985,7715,4681,5755,7495,1355,0503,4734,9974,9215,0154,9754,3865,1084,5594,0823,7614,2823,9814,9385,6425,2005,3454,3546,9316,9147,1666,2835,3765,130
Tax989823468549470-122114194095573744-1185012-62121411,963114912-1,14604-1,8221,4292010262626
Net Income8021,051-67-2,058-5,125-6,722-3,86121,634-7,910-8,771-9,660-9,093-8,806-4,969-5,302-3,813781-4,662-6,961-6,819-2,785-8,117-5,190-7,858-7,261-8,247-1,803-5,472-9,241-9,791-11,302-11,320-4,237-6,505
Cash Flow ($'000)2011-06-252011-09-242011-12-312012-03-312012-06-302012-09-292012-12-292013-03-302013-06-292013-09-282013-12-282014-03-292014-06-282014-09-272014-12-272015-03-282015-06-272015-09-262015-12-262016-03-262016-06-252016-09-242016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-30
Cash Operating7,5858,136-6291,8632622,293-3,270-3,924-5,646-6,060-6,145-6,896-4,348-2,216-5,477-3,380-1,283-6,779-5,553-6,642-7,841-6,619-6,059-7,163-6,072-6,059-7,149-6,975-7,847-3,532-5,436
Cash Investing940-2,9082,042-11,713-6,3135318,8261811,7207354,3645,3778,1737423,2807,61310912,30013,2314,8072,6632,1329,013-6,0082,3045,9685,2686,0593,6542,664-1,5962,166
Cash Financing-1,162-2,312-1,272-2,280-4-528-3,674-2,231-3,756-3,186-1700-47-9200-97-276-613-20-8024,6640-1,5637,443679-90