Company Quick10K Filing
Lands' End
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 32 $456
10-Q 2019-12-03 Quarter: 2019-11-01
10-Q 2019-09-05 Quarter: 2019-08-02
10-Q 2019-06-04 Quarter: 2019-05-03
10-K 2019-03-28 Annual: 2019-02-01
10-Q 2018-12-06 Quarter: 2018-11-02
10-Q 2018-09-06 Quarter: 2018-08-03
10-Q 2018-06-12 Quarter: 2018-05-04
10-K 2018-03-29 Annual: 2018-02-02
10-Q 2017-12-05 Quarter: 2017-10-27
10-Q 2017-09-01 Quarter: 2017-07-28
10-Q 2017-06-06 Quarter: 2017-04-28
10-K 2017-03-31 Annual: 2017-01-27
10-Q 2016-12-01 Quarter: 2016-10-28
10-Q 2016-09-01 Quarter: 2016-07-29
10-Q 2016-06-02 Quarter: 2016-04-29
10-K 2016-04-01 Annual: 2016-01-29
10-Q 2015-12-03 Quarter: 2015-10-30
10-Q 2015-09-03 Quarter: 2015-07-31
10-Q 2015-06-09 Quarter: 2015-05-01
10-K 2015-04-17 Annual: 2015-01-30
10-Q 2014-12-10 Quarter: 2014-10-31
10-Q 2014-09-10 Quarter: 2014-08-01
10-Q 2014-06-12 Quarter: 2014-05-02
10-K 2014-03-25 Annual: 2014-01-31
8-K 2019-12-03 Earnings, Exhibits
8-K 2019-09-05 Earnings, Exhibits
8-K 2019-06-04 Earnings, Exhibits
8-K 2019-05-09 Exhibits
8-K 2019-03-21 Earnings, Exhibits
8-K 2019-01-07 Officers
8-K 2018-12-06 Earnings, Exhibits
8-K 2018-09-06 Earnings, Exhibits
8-K 2018-06-21 Officers
8-K 2018-06-12 Earnings, Exhibits
8-K 2018-05-24
8-K 2018-03-22 Earnings, Exhibits
8-K 2018-02-08 Officers, Exhibits

Lands' End Financials

LE Metrics, Comps, Filings

Annual | Quarterly

Business

-ABL Facility - Asset-based senior secured credit agreements, dated as of November 16, 2017, with Wells Fargo, N.A. and certain other lenders

-Brexit - The United Kingdom's vote to exit from the European Union

-Company Operated stores - Lands' End retail stores in the Retail channel


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Zumiez (ZUMZ) 834 35% 7.5 6% 882 478 995 344 53 102 764
Genesco (GCO) 699 49% 20.5 -2% 1,756 1,171 2,371 1,150 -43 35 717
Chico's FAS (CHS) 497 34% 5.2 -1% 1,626 1,077 2,051 699 -10 86 447
Shoe Carnival (SCVL) 481 30% 6.0 6% 693 390 1,026 305 39 74 443
Lands' End (LE) 456 42% 11.7 1% 1,110 797 1,405 595 10 65 759
Cato (CATO) 404 40% 5.2 8% 657 323 863 346 51 72 376
Duluth Holdings (DLTH) 322 54% 8.6 3% 434 281 593 318 12 40 344
Tilly's (TLYS) 286 30% 4.0 4% 540 366 609 183 24 56 224
Tailored Brands (TLRD) 258 42% 5.0 2% 2,675 2,670 3,169 1,318 62 276 1,393
Citi Trends (CTRN) 215 0% 5.0 3% 448 260 764 0 15 38 188
Express (EXPR) 184 28% 0.4 -1% 2,053 1,494 2,067 580 -13 81 30
Vince Holding (VNCE) 175 49% 15.5 0% 325 257 288 140 1 15 227
Ascena Retail Group (ASNA) 152 56% 7.8 -8% 3,239 2,730 6,317 3,566 -270 182 1,415
Destination Xl Group (DXLG) 70 44% 5.6 -3% 424 361 474 208 -12 14 80
Francesca's Holdings (FRAN) 54 37% -8.3 -8% 368 305 408 151 -28 -4 32
Stein Mart (SMRT) 40 27% 8.3 -1% 775 732 1,243 337 -10 20 169
Stage Stores (SSI) 24 22% -8.6 -10% 1,122 942 1,603 348 -111 -37 322
Destination Maternity (DEST) 18 52% 7.4 -5% 265 244 363 188 -14 6 42
Christopher & Banks (CBK) 13 29% -0.5 -15% 209 197 342 101 -32 -22 11
Designer Brands (DBI)

Balance Sheet ($MM)2015-01-312016-01-312017-01-312018-01-312019-01-31
Cash221228213196195
Accounts Receivable3032395035
Inventory301329325332322
PP&E101110123137150
Assets1,3531,2891,1141,1241,111
Accounts Payable133146162156124
Long-Term Debt511506501496491
Liabilities949904843817788
Stockholders' Equity404385271307323
Income Statement ($MM)2015-01-312016-01-312017-01-312018-01-312019-01-31
Revenue1,5551,4201,3361,4071,452
Cost of Revenue819767759809836
Gross Profit736653576597616
R&D
SG&A573545537539546
Tax20244-28-2
Net Income74-20-1102812
Cash Flow ($MM)2015-01-312016-01-312017-01-312018-01-312019-01-31
Cash Operating21136242848
Cash Investing-17-22-33-37-44
Cash Financing8-5-5-7-6