Company Quick10K Filing
Lands' End
10-Q 2020-05-01 Filed 2020-07-22
10-K 2020-01-31 Filed 2020-03-23
10-Q 2019-11-01 Filed 2019-12-03
10-Q 2019-08-02 Filed 2019-09-05
10-Q 2019-05-03 Filed 2019-06-04
10-K 2019-02-01 Filed 2019-03-28
10-Q 2018-11-02 Filed 2018-12-06
10-Q 2018-08-03 Filed 2018-09-06
10-Q 2018-05-04 Filed 2018-06-12
10-K 2018-02-02 Filed 2018-03-29
10-Q 2017-10-27 Filed 2017-12-05
10-Q 2017-07-28 Filed 2017-09-01
10-Q 2017-04-28 Filed 2017-06-06
10-K 2017-01-27 Filed 2017-03-31
10-Q 2016-10-28 Filed 2016-12-01
10-Q 2016-07-29 Filed 2016-09-01
10-Q 2016-04-29 Filed 2016-06-02
10-K 2016-01-29 Filed 2016-04-01
10-Q 2015-10-30 Filed 2015-12-03
10-Q 2015-07-31 Filed 2015-09-03
10-Q 2015-05-01 Filed 2015-06-09
10-K 2015-01-30 Filed 2015-04-17
10-Q 2014-10-31 Filed 2014-12-10
10-Q 2014-08-01 Filed 2014-09-10
10-Q 2014-05-02 Filed 2014-06-12
10-K 2014-01-31 Filed 2014-03-25
8-K 2020-06-02
8-K 2020-05-12
8-K 2020-03-27
8-K 2020-03-17
8-K 2019-12-03
8-K 2019-09-05
8-K 2019-06-04
8-K 2019-05-09
8-K 2019-03-21
8-K 2019-01-07
8-K 2018-12-06
8-K 2018-09-06
8-K 2018-06-21
8-K 2018-06-12
8-K 2018-05-24
8-K 2018-03-22
8-K 2018-02-08

Lands' End Financials

LE Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Genesco (GCO) 633 48% 45.3 -2% 1,785 1,212 2,195 1,061 -38 14 657
Shoe Carnival (SCVL) 481 30% 6.9 6% 648 347 1,031 309 41 65 447
Chico's FAS (CHS) 469 34% 9.9 -2% 1,600 1,057 2,036 689 -25 45 445
Cato (CATO) 411 38% 4.9 9% 651 319 827 314 60 78 388
Lands' End (LE) 370 43% 15.9 1% 1,162 841 1,403 598 10 51 819
Tilly's (TLYS) 286 30% 4.4 5% 545 363 617 187 25 50 219
Duluth Holdings (DLTH) 279 53% 8.1 3% 518 365 607 322 15 37 303
Vince Holding (VNCE) 230 50% 25.8 1% 325 248 213 107 2 11 276
Citi Trends (CTRN) 218 0% 6.8 2% 442 262 772 0 7 29 194
Tailored Brands (TLRD) 218 41% 12.3 -2% 2,540 2,605 3,086 1,263 -42 107 1,317
Express (EXPR) 183 27% 0.4 -1% 2,078 1,529 2,041 560 -24 37 15
Destination Xl Group (DXLG) 76 43% 65.0 -4% 425 368 474 205 -17 1 85
Stage Stores (SSI) 60 22% -13.6 -7% 1,174 1,010 1,138 249 -87 -29 399
Ascena Retail Group (ASNA) 50 55% -3.9 -18% 3,491 3,318 5,710 3,168 -636 -300 1,158
Francesca's Holdings (FRAN) 43 38% 43.3 -5% 374 316 389 147 -17 1 41
Stein Mart (SMRT) 38 27% 12.3 -1% 839 807 1,241 337 -6 16 196
Destination Maternity (DEST) 18 52% 42.0 -5% 265 244 363 188 -14 1 42
Christopher & Banks (CBK) 13 24% -0.7 -11% 201 188 345 82 -23 -16 11
RTW Retailwinds (RTW)
Designer Brands (DBI) 28% 1.0 2% 2,537 1,794 3,553 983 56 154 147

Balance Sheet ($MM)2014-05-022014-08-012014-10-312015-01-302015-05-012015-07-312015-10-302016-01-292016-04-292016-07-292016-10-282017-01-272017-04-282017-07-282017-10-272018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-01
Cash6513310622117820810522816921113221314017793196144196108195428418
Accounts Receivable4025393036233832312940393325395049264135282538
Inventory327366404301285368437329310355425325310370424332305350432322319406500
PP&E2619999267105106106287111113116309124127130330138142146346152154155
Assets1,2281,3171,3541,3531,3081,4031,3891,2891,2121,2981,3131,1141,0321,1221,1201,1241,0521,1301,1491,1119781,1101,162
Accounts Payable761631581339419215114676175181162881821601569718617912499230174
Long-Term Debt515514512511510509507506505503502501500498497496494493492491389388467
Liabilities882960980949901988962904830921948843767860857817748831845788663797841
Stockholders' Equity345357374404407415427385382377366271265262263307305299304323315312320
Income Statement ($MM)2014-05-022014-08-012014-10-312015-01-302015-05-012015-07-312015-10-302016-01-292016-04-292016-07-292016-10-282017-01-272017-04-282017-07-282017-10-272018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-01
Revenue330347373505299312334474273292311459268302325511300308342502262298340
Cost of Revenue168179190282153168172274144156178282146168184312167171191307143169186
Gross Profit162168183222147144162199130136134177123134142198133137151195120129154
R&D
SG&A138138143153134125136151129129132146121127129161124129135117122135
Tax6711221356-213-1-2-6303000100-31
Net Income111218332711-39-6-2-7-95-8-4040-3-5316-7-34
Cash Flow ($MM)2014-05-022014-08-012014-10-312015-01-302015-05-012015-07-312015-10-302016-01-292016-04-292016-07-292016-10-282017-01-272017-04-282017-07-282017-10-272018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-01
Cash Operating3174-20126-3135-98131-5052-6991-6047-75116-4166-77-3653-142
Cash Investing-2-4-5-5-11-3-5-4-10-7-8-7-11-9-7-10-11-11-11-15-10-4
Cash Financing12-1-1-2-1-1-1-1-1-1-1-1-1-2-1-3-2-1-1-102-179