Company Quick10K Filing
Leggett & Platt
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-08-06
10-Q 2019-03-31 Filed 2019-05-07
10-K 2018-12-31 Filed 2019-02-27
10-Q 2018-09-30 Filed 2018-11-07
10-Q 2018-06-30 Filed 2018-08-03
10-Q 2018-03-31 Filed 2018-05-08
10-K 2017-12-31 Filed 2018-02-22
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-02-22
10-Q 2016-09-30 Filed 2016-11-08
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-11-04
10-Q 2015-06-30 Filed 2015-08-05
10-Q 2015-03-31 Filed 2015-05-06
10-K 2014-12-31 Filed 2015-02-26
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-07
10-K 2013-12-31 Filed 2014-02-26
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-02-28
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-04
10-K 2011-12-31 Filed 2012-02-24
10-Q 2011-09-30 Filed 2011-11-03
10-Q 2011-06-30 Filed 2011-08-04
10-Q 2011-03-31 Filed 2011-05-05
10-K 2010-12-31 Filed 2011-02-24
10-Q 2010-09-30 Filed 2010-11-03
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-05
10-K 2009-12-31 Filed 2010-02-25
8-K 2020-05-06 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-05-04 Earnings, Regulation FD, Exhibits
8-K 2020-04-09 Officers, Other Events, Exhibits
8-K 2020-04-03 Regulation FD, Exhibits
8-K 2020-04-02 Earnings, Regulation FD, Other Events, Exhibits
8-K 2020-02-18 Officers, Exhibits
8-K 2020-02-03 Earnings, Regulation FD, Exhibits
8-K 2019-11-04 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2019-10-28 Earnings, Regulation FD, Exhibits
8-K 2019-09-25 Officers, Exhibits
8-K 2019-08-20 Enter Agreement, Officers, Exhibits
8-K 2019-08-05 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2019-07-29 Earnings, Regulation FD, Exhibits
8-K 2019-07-15 Officers, Regulation FD, Exhibits
8-K 2019-05-07 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2019-05-07 Shareholder Vote
8-K 2019-04-29 Earnings, Regulation FD, Exhibits
8-K 2019-03-08 Officers, Exhibits
8-K 2019-03-04 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-02-26 Officers, Exhibits
8-K 2019-02-04 Earnings, Regulation FD, Exhibits
8-K 2019-01-15 Enter Agreement, M&A, Off-BS Arrangement, Regulation FD, Exhibits
8-K 2019-01-10 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-12-12 Enter Agreement, Leave Agreement, Off-BS Arrangement, Exhibits
8-K 2018-12-11 Exit Costs, Impairments, Regulation FD, Exhibits
8-K 2018-11-07 Suspend Trading, Exhibits
8-K 2018-11-06 Enter Agreement, Regulation FD, Exhibits
8-K 2018-11-05 Officers, Exhibits
8-K 2018-10-25 Earnings, Regulation FD, Exhibits
8-K 2018-08-08 Officers
8-K 2018-08-03 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2018-07-26 Earnings, Regulation FD, Exhibits
8-K 2018-05-15 Shareholder Vote
8-K 2018-04-26 Earnings, Regulation FD, Exhibits
8-K 2018-03-21 Officers, Exhibits
8-K 2018-03-06 Other Events, Exhibits
8-K 2018-02-05 Earnings, Regulation FD, Exhibits

Leggett & Platt Financials

LEG Metrics, Comps, Filings

Quarterly | Annual

Business

Leggett & Platt, Incorporated was founded as a partnership in Carthage, Missouri in 1883 and was incorporated in 1901. The Company, a pioneer of the steel coil bedspring, has become an international diversified manufacturer that conceives, designs and produces a wide range of engineered components and products found in many homes, offices, automobiles and aircraft. As discussed below, our operations are organized into 15 business units, which are divided into ten groups under our four segments: Residential Products; Industrial Products; Furniture Products; and Specialized Products.

BEDDING GROUPU.S. SpringInternational SpringSpecialty Foam 1 FABRIC & FLOORING PRODUCTS GROUPFabric ConvertingGeo ComponentsFlooring Products MACHINERY GROUPMachinery

1 Formed January 16, 2019, with the acquisition of Elite Comfort Solutions, Inc. (ECS)


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Mohawk Industries (MHK) 8,969 27% 9.1 5% 13,393 5,627 9,995 2,700 709 1,279 11,615
Leggett & Platt (LEG) 5,541 20% 13.0 6% 4,858 3,602 4,905 991 300 579 7,496
Williams Sonoma (WSM) 5,338 36% 13.9 5% 3,964 2,832 4,054 1,446 190 395 5,483
Tempur Sealy (TPX) 4,211 42% 14.9 6% 3,103 2,767 2,926 1,239 172 383 5,727
Helen of Troy (HELE) 3,491 41% 21.2 7% 1,703 667 1,586 648 122 179 3,794
HB Fuller (FUL) 2,273 28% 15.9 3% 4,150 2,987 2,971 825 128 271 4,304
La-Z-Boy (LZB) 1,525 41% 14.3 5% 1,392 697 1,782 730 72 99 1,405
Bed Bath & Beyond (BBBY) 1,542 34% 7.7 0% 7,988 5,926 11,848 4,026 0 299 2,305
Sleep Number (SNBR) 1,219 62% 8.3 11% 802 967 1,669 1,027 85 146 1,218
Compass Diversified Holdings (CODI) 1,173 34% 9.1 4% 2,134 1,054 1,692 570 82 173 1,573
CSW Industrials (CSWI) 865 46% 12.4 12% 371 85 373 172 43 69 853
Interface (TILE) 767 38% 8.7 5% 1,425 1,067 1,341 511 70 151 1,309
Kimball (KBAL) 717 33% 10.8 10% 383 158 775 259 40 59 637
At Home Group (HOME) 605 30% 9.4 1% 2,922 2,091 1,321 391 39 100 936
Ethan Allen Interiors (ETH) 495 55% 7.6 5% 654 283 733 402 31 59 449
Purple Innovation (PRPL) 409 43% 31.2 6% 126 118 304 130 7 13 412
Hooker Furniture (HOFT) 248 20% 7.8 6% 402 133 646 126 25 33 255
Hamilton Beach Brands Holding (HBB) 215 24% 45.7 -1% 361 307 705 171 -2 5 214
Container Store (TCS) 206 58% 5.4 2% 1,141 881 921 535 25 86 465
Tile Shop Holdings (TTS) 165 70% 8.3 -0% 412 278 346 241 -1 27 219

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash244277244195203219236261254265359449280299273269304243333262275251253250285317282269335343526495446364268263290242
Accounts Receivable413435526554539470482487487449476490508451523547554522578610601545643671656
Inventory452449435462507456441473518471489502510489496520527476482506511505505522523519520556580558571611634634634677657636
PP&E1,7561,7751,7981,8141,8301,8051,7741,8011,7901,8161,8101,8121,8041,8421,8411,8311,8701,7491,7531,6721,6911,6981,6871,7191,7091,7241,7311,7751,8301,8401,8771,9461,9401,9711,9812,0762,1082,110
Assets3,0793,0793,0013,0673,0953,0222,9153,2133,2233,2463,2553,4283,2793,3053,1083,2223,2433,1853,1413,1033,1443,0662,9683,0243,0323,0702,9843,1203,2823,3243,5513,6923,6443,5493,3824,9545,0024,858
Accounts Payable257232226302282274257298320292285320338326339350377357370358359344307332340335351388388382430433451429465431453467
Long-Term Debt8558347628228578978361,0478218601,0559549749588708119266199687988329899491,0321,0441,0559601,1201,1841,0441,2521,2391,2981,3531,1692,4102,3642,197
Liabilities1,5911,5641,4771,6091,6401,6841,6071,8701,8761,8451,8131,9881,8451,8411,7091,8511,9811,9561,9861,9872,0341,9661,8701,9331,9661,9671,8902,0542,1482,1512,3602,4962,5152,3832,2243,7593,7633,602
Stockholders' Equity1,4651,4921,5071,4391,4351,3281,2971,3321,3361,3881,4341,4321,4251,4561,3911,3631,2531,2181,1461,1071,1001,0891,0861,0791,0631,1011,0921,0641,1331,1721,1901,1961,1281,1661,1571,1951,2381,255
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue8748668028969749418549479459828539369599588979191,0851,0981,0571,0911,1151,1211,0911,0571,0621,0479961,0391,0631,0841,0551,1071,1861,1761,0471,2411,2951,322
Cost of Revenue695698660726791770711768750777676747760765731739880889853874884880858823828819792813833868859890872864834922944964
Gross Profit180169142170183170143178195206177189199193166180205209204218231241234234234227204226230216196217231227213233270276
R&D
SG&A8988869610694949896959510899929798100131132981079711610510094981061059696105108101119118115
Tax24189201818-5221529-10202426-152071313293236252838282721261774182223172823
Net Income544931465645944656774507272654-2349227378968291121948286888336788590536186100
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating9015447541011276581952092499116178-2010313216632951301021111511241675898105182448012631172213
Cash Investing0-46-1-2-20-14-207-19-38-31-21-21-12-21-14-80-4334-32-21-247-4719-37-36-78-47-31-10-127-45-68-1,277-43-29
Cash Financing-61-147-98-48-61-96164-64-50-8690-248-89-1873413-147-103-63-63-125-99-70-127-54-15224-76441-61-1321,237-100-222