Company Quick10K Filing
Life On Earth
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 40 $8
10-Q 2019-10-18 Quarter: 2019-08-31
10-K 2019-09-20 Annual: 2019-05-31
10-Q 2019-06-14 Quarter: 2019-02-28
10-Q 2019-01-15 Quarter: 2018-11-30
10-Q 2018-10-22 Quarter: 2018-08-31
10-K 2018-09-07 Annual: 2018-05-31
10-Q 2018-04-16 Quarter: 2018-02-28
10-Q 2018-01-16 Quarter: 2017-11-30
10-Q 2017-10-16 Quarter: 2017-08-31
10-K 2017-09-01 Annual: 2017-05-31
10-Q 2017-04-18 Quarter: 2017-02-28
10-Q 2017-01-18 Quarter: 2016-11-30
10-Q 2016-10-17 Quarter: 2016-08-31
10-K 2016-09-02 Annual: 2016-05-31
10-Q 2016-04-14 Quarter: 2016-02-29
10-Q 2016-01-14 Quarter: 2015-11-30
10-Q 2015-10-15 Quarter: 2015-08-31
10-K 2015-08-31 Annual: 2015-05-31
10-Q 2015-04-14 Quarter: 2015-02-28
10-Q 2015-01-14 Quarter: 2014-11-30
10-Q 2014-10-14 Quarter: 2014-08-31
10-K 2014-09-10 Annual: 2014-05-31
10-Q 2014-04-21 Quarter: 2014-02-28
8-K 2019-11-12 Officers
8-K 2019-11-06 Regulation FD
8-K 2019-11-05 Officers
8-K 2019-11-05 Bankruptcy
8-K 2019-10-31 Officers
8-K 2019-08-11 Enter Agreement, Exhibits
8-K 2019-07-18 Officers
8-K 2019-06-19 Regulation FD, Exhibits
8-K 2019-06-17 Officers, Exhibits
8-K 2019-05-26 Amendment
8-K 2019-02-19 Regulation FD, Exhibits
8-K 2019-02-15 Sale of Shares
8-K 2019-01-23 Accountant, Exhibits
8-K 2019-01-02 Officers
8-K 2018-12-20 Officers
8-K 2018-12-13 Enter Agreement, Exhibits
8-K 2018-12-10 Other Events, Exhibits
8-K 2018-10-22 Earnings, Regulation FD, Exhibits
8-K 2018-09-07 Earnings, Regulation FD, Exhibits
8-K 2018-08-07 Enter Agreement, M&A, Exhibits
8-K 2018-08-07 Enter Agreement, M&A, Exhibits
8-K 2018-08-02 Enter Agreement, M&A, Exhibits
8-K 2018-08-02 Enter Agreement, Exhibits
8-K 2018-06-29 Enter Agreement
8-K 2018-06-25 Regulation FD
8-K 2018-06-01 Enter Agreement, Regulation FD
8-K 2018-05-01 Officers, Regulation FD, Exhibits
8-K 2018-04-26 Enter Agreement, M&A, Regulation FD, Exhibits
8-K 2018-03-20 Regulation FD
8-K 2018-02-20 Amend Bylaw, Regulation FD, Exhibits
8-K 2018-01-26 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-01-19 Regulation FD, Exhibits
8-K 2017-12-31 Officers

Life On Earth Financials

LFER Metrics, Comps, Filings

Annual | Quarterly

Business

Our objective is to grow as rapidly as possible (both organically and via strategic alliances and acquisitions) using the public capital markets for access to capital. The companies and assets sought by us will be those that already have market penetration in the following segments: (1) Sales (2) Marketing (3) Distribution network and (4) Manufacturing infrastructure in place;

Our management team has over 50 years of combined experience in the food and beverage industry. To further enhance the product portfolio of LFER we have acquired additional brands. In October 2017 LFER acquired Victoria's Kitchen, LLC (“VK”) and on August 2, 2018 the Company acquired the Just Chill brand through an acquisition of the Chill Group LLC. While LFER also had Direct Store Delivery (“DSD”) companies with the previous acquisitions of the Energy Sources Distributors, Inc. and the Giant Beverage Company the revised focus of the Company is on our brands. To allow the Company to focus its resources on their brands, LFER executed a sale of the Giant Beverage Company effective March 1, 2019. Subsequent to year end, LFER made the decision to discontinue the ESD operation to further concentrate its efforts and available resources to its core brands and any additional brands it acquires.

Life On Earth, Inc. (formerly Hispanica International Delights of America, Inc.) was incorporated in April 2013.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Eternity Healthcare (ETAH) 8,553 -22.9 -14% 2,720 2,865 0 0 -388 -388 8,906
Conversion Labs (CVLB) 8,439 76% -43.3 -36% 2,199 3,628 10,077 7,665 -781 -195 8,444
Evans & Sutherland (ESCC) 8,326 37% 0.8 10% 26,605 18,602 35,911 13,420 2,649 3,433 2,884
Acorn Energy (ACFN) 8,282 63% -8.3 -11% 6,065 5,564 5,352 3,363 -677 -610 5,045
Jade Global Holdings (JADG) 8,280 -24.6 -1,450% 23 403 0 0 -336 -336 8,265
Magellan Gold (MAGE) 8,278 -766% -4.7 -140% 1,603 4,679 34 -258 -2,249 -1,777 8,276
Advanced Voice Recognition Systems (AVOI) 8,251 -153.0 -154% 42 240 0 0 -64 -54 8,245
PetVivo Holdings (PETV) 8,168 -3.3 -428% 738 1,893 0 -78 -3,159 -2,439 8,102
Life On Earth (LFER) 8,042 13% -1.5 -612% 1,321 4,071 1,009 136 -8,077 -5,842 8,946
Accelerize (ACLZ) 7,974 60% 1.1 96% 5,234 557 15,228 9,112 5,008 5,976 6,673
Wright Investors (WISH) 7,898 -3.2 -18% 8,521 214 0 0 -1,496 -1,465 4,661
Giga Tronics (GIGA) 7,851 43% -21.2 -9% 7,899 5,974 11,596 4,947 -741 -323 6,841
Janel (JANL) 7,836 29% 13.0 1% 50,911 35,884 68,996 20,250 519 922 11,979
Citadel Exploration (COIL) 7,833 0% -3.4 -40% 6,903 7,237 805 0 -2,764 -2,213 7,633
Torotel (TTLO) 7,794 35% 6.8 12% 11,882 6,805 22,428 7,919 1,393 1,519 10,303
Quest Patent Research (QPRC) 7,661 35% -8.2 -62% 3,740 9,320 1,394 487 -2,321 -1,145 9,344
Lithium (LTUM) 7,652 42.5 19% 873 15 0 0 169 169 7,197
Voltari (VLTC) 7,646 0% -148.2 -10% 22,429 27,876 2,111 0 -2,300 -203 30,082
Mentor Capital (MNTR) 7,636 30% -2.2 -53% 5,658 2,021 5,140 1,539 -2,977 -2,907 6,537
Valuesetters (VSTR) 7,553 98% 11.8 80% 767 1,588 1,040 1,017 615 637 7,553

Balance Sheet ($'000)2014-05-312015-05-312016-05-312016-08-312017-05-312018-05-312019-05-31
Cash21442711621818950
Accounts Receivable531226416018243
Inventory171913250293339232
PP&E0716011231
Assets9279571,0701,0762,5801,321
Accounts Payable
Long-Term Debt335578101,065
Liabilities74301351,1701,7963,5724,071
Stockholders' Equity1849-79-99-720-991-2,750
Income Statement ($'000)2014-05-312015-05-312016-05-312016-08-312017-05-312018-05-312019-05-31
Revenue1023,2561,009
Cost of Revenue1292402161,7802,529873
Gross Profit-27-26-22678726136
R&D
SG&A0352473
Tax000
Net Income-175-213-400-2,980-2,477-8,077
Cash Flow ($'000)2014-05-312015-05-312016-05-312016-08-312017-05-312018-05-312019-05-31
Cash Operating-73-105-151-362-127-1,413
Cash Investing-455-50
Cash Financing791281341,007104405