Company Quick10K Filing
LightInTheBox
20-F 2019-12-31 Filed 2020-05-01
20-F 2018-12-31 Filed 2019-04-29
20-F 2017-12-31 Filed 2018-03-28
20-F 2016-12-31 Filed 2017-03-30
20-F 2015-12-31 Filed 2016-04-29
20-F 2013-12-31 Filed 2014-04-28

LightInTheBox Financials

LITB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Amazon (AMZN) 862,877,300 41% 27.1 5% 225,248,000 163,188,000 280,522,000 114,986,000 11,588,000 30,726,000 831,270,300
CDW (CDW) 18,049,278 17% 19.8 9% 7,703,100 6,768,000 17,570,300 2,956,200 710,500 1,070,500 21,186,278
Wayfair (W) 10,553,262 24% -20.6 -22% 3,007,635 3,690,064 6,593,567 1,569,977 -654,362 -518,688 10,693,804
Baozun (BZUN) 5,474,854 0% 4,015,824 1,820,808 0 0 0 0 4,960,752
Insight Enterprises (NSIT) 1,911,232 15% 9.9 4% 3,982,360 2,879,722 7,183,080 1,054,280 163,498 263,021 2,604,785
Stitch Fix (SFIX) 1,862,565 45% 39.4 3% 797,328 388,714 1,656,137 739,263 26,025 43,441 1,710,786
Nutri System (NTRI) 1,303,645 53% 14.6 29% 204,237 57,721 691,039 365,804 58,593 83,578 1,222,242
PC Connection (CNXN) 977,702 16% 7.0 9% 870,648 287,504 2,812,927 441,999 81,445 124,712 879,213
Vipshop (VIPS) 728,435 0% 43,562,663 26,351,870 0 0 0 0 -9,310,037
Overstock.com (OSTK) 395,768 19% -2.7 -34% 399,801 230,849 1,541,085 298,151 -137,190 -115,429 309,971
PCM (PCMI) 333,301 16% 10.5 2% 775,903 608,359 2,157,013 344,002 18,848 42,517 444,708
LightInTheBox (LITB) 172,154 0% 103,587 111,392 0 0 0 0 132,352
Youngevity (YGYI) 134,400 50% -8.6 -14% 141,185 85,012 144,004 72,509 -20,181 -16,043 137,835
Blue Apron (APRN) 112,944 0% -7.4 -12% 320,045 232,557 360,546 0 -39,219 -14,906 110,002
Evine Live (EVLV) 46,830 32% -3.6 -17% 221,716 186,993 535,802 173,172 -37,908 -28,054 99,735
Netshoes (NETS) 46,584 0% 994,332 837,782 0 0 0 0 25,055
iMedia Brands (IMBI)
Revolve Group (RVLV) 55% -1.6 10% 221,731 100,941 316,094 173,096 22,300 31,256 -51,145
Reebonz Holding (RBZ) 0% 79,139 100,684 0 0 0 0 59,363
Qurate Retail (QRTEA) 0% 26.1 -2% 16,979,000 12,210,000 13,661,000 0 -286,000 265,000 6,927,000

Balance Sheet ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash23,74575,35830,90189,51768,44139,802
Accounts Receivable2596959202,4013,4331,463
Inventory7,0819,84511,26110,58711,8418,481
PP&E6,9599,2139,3408,9509,87211,036
Assets125,891104,46755,493118,201108,737103,587
Accounts Payable18,67725,23629,35122,52322,43012,941
Long-Term Debt
Liabilities44,50061,28457,61652,36553,267111,392
Stockholders' Equity81,39143,183-2,12365,83655,470
Income Statement ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($'000)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing