| 10-K | 2020-12-31 | Filed 2021-03-30 |
| 10-Q | 2020-09-30 | Filed 2020-11-13 |
| 10-Q | 2020-06-30 | Filed 2020-08-14 |
| 10-Q | 2020-03-31 | Filed 2020-05-15 |
| 10-K | 2019-12-31 | Filed 2020-03-31 |
| 10-Q | 2019-09-30 | Filed 2019-11-14 |
| 10-Q | 2019-06-30 | Filed 2019-08-14 |
| 10-Q | 2019-03-31 | Filed 2019-05-15 |
| 10-K | 2018-12-31 | Filed 2019-04-01 |
| 10-Q | 2018-09-30 | Filed 2018-11-14 |
| 10-Q | 2018-06-30 | Filed 2018-08-14 |
| 10-Q | 2018-03-31 | Filed 2018-05-16 |
| 10-Q | 2010-09-30 | Filed 2010-11-15 |
| 10-Q | 2010-06-30 | Filed 2010-08-16 |
| 10-Q | 2010-03-31 | Filed 2010-05-14 |
| 10-K | 2009-12-31 | Filed 2010-03-29 |
| 8-K | 2020-01-29 | |
| 8-K | 2019-03-21 | |
| 8-K | 2018-12-07 | |
| 8-K | 2018-11-28 | |
| 8-K | 2018-09-10 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENETI INC. (NETI) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| Vivus (VVUS) | 40,869 | 77% | -17.5 | -11% | 226,103 | 289,374 | 72,620 | 55,706 | -24,956 | -13,928 | 243,484 |
| Clovis Oncology (CLVS) | 219,222 | 0% | -0.0 | -56% | 716,892 | 804,387 | 134,050 | 0 | -400,184 | -394,255 | 17,741 |
| Cementos Pacasmayo Saa (CPAC) | 4,145,433 | 0% | 2,863,245 | 1,411,882 | 0 | 0 | 0 | 0 | 4,145,433 | ||
| 11 Good Energy (ELVN) | |||||||||||
| Exantas Capital (XAN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| Bancorp of New Jersey (BKJ) | 122,881 | 1.0 | 0% | 961,684 | 868,577 | 0 | 0 | 3,422 | 14,772 | 14,360 | |
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| 1st United Bancorp (FUBC) | |||||||||||
| 2-Track Global (TTG) | |||||||||||
| ENTERGY ARKANSAS, LLC (EAI) | |||||||||||
| 21st Century Oncology Holdings (RTSX) | |||||||||||
| 24Holdings (TWFH) | |||||||||||
| 30DC (TDCH) | |||||||||||
| 3D Pioneer Systems (DPSM) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 929 | 776 | 458 | 389 | 324 | 372 | 306 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory | |||||||
| PP&E | |||||||
| Assets | 1,226 | 1,049 | 959 | 523 | 444 | 485 | 418 |
| Accounts Payable | 216 | 119 | 95 | 86 | 122 | 90 | 90 |
| Long-Term Debt | |||||||
| Liabilities | 233 | 137 | 112 | 103 | 140 | 107 | 108 |
| Stockholders' Equity | 993 | 913 | 846 | 420 | 304 | 377 | 311 |
| Income Statement ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | |||||||
| Cost of Revenue | |||||||
| Gross Profit | |||||||
| R&D | |||||||
| SG&A | 49 | 47 | 60 | 29 | 28 | 23 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | -85 | -80 | -66 | -116 | 73 | -67 | |
| Cash Flow ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | -27 | -154 | -136 | -65 | -99 | -66 | |
| Cash Investing | 0 | 0 | |||||
| Cash Financing | |||||||