Company Quick10K Filing
Limelight Networks
10-Q 2020-06-30 Filed 2020-07-20
10-Q 2020-03-31 Filed 2020-04-24
10-K 2019-12-31 Filed 2020-01-30
10-Q 2019-09-30 Filed 2019-10-17
10-Q 2019-06-30 Filed 2019-07-18
10-Q 2019-03-31 Filed 2019-04-18
10-K 2018-12-31 Filed 2019-02-01
10-Q 2018-09-30 Filed 2018-10-19
10-Q 2018-06-30 Filed 2018-07-20
10-Q 2018-03-31 Filed 2018-04-20
10-K 2017-12-31 Filed 2018-02-08
10-Q 2017-09-30 Filed 2017-10-19
10-Q 2017-06-30 Filed 2017-07-27
10-Q 2017-03-31 Filed 2017-04-25
10-K 2016-12-31 Filed 2017-02-17
10-Q 2016-09-30 Filed 2016-10-27
10-Q 2016-06-30 Filed 2016-08-03
10-Q 2016-03-31 Filed 2016-04-28
10-K 2015-12-31 Filed 2016-02-11
10-Q 2015-09-30 Filed 2015-11-04
10-Q 2015-06-30 Filed 2015-08-04
10-Q 2015-03-31 Filed 2015-05-01
10-K 2014-12-31 Filed 2015-02-17
10-Q 2014-09-30 Filed 2014-11-10
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-07
10-K 2013-12-31 Filed 2014-02-20
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-03-01
10-Q 2012-09-30 Filed 2012-11-05
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-03-02
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-06
10-K 2010-12-31 Filed 2011-03-11
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-03-12
8-K 2020-09-03 Officers
8-K 2020-07-22 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2020-07-22 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2020-07-20 Earnings, Exhibits
8-K 2020-07-02 Officers
8-K 2020-06-05
8-K 2020-04-23
8-K 2020-02-06
8-K 2020-01-29
8-K 2019-12-10
8-K 2019-11-12
8-K 2019-10-16
8-K 2019-09-24
8-K 2019-09-23
8-K 2019-09-16
8-K 2019-07-17
8-K 2019-05-02
8-K 2019-04-17
8-K 2019-02-01
8-K 2019-01-30
8-K 2018-12-12
8-K 2018-11-20
8-K 2018-11-19
8-K 2018-11-16
8-K 2018-11-12
8-K 2018-10-18
8-K 2018-07-19
8-K 2018-06-07
8-K 2018-04-19
8-K 2018-04-02
8-K 2018-03-21
8-K 2018-03-01
8-K 2018-02-07
8-K 2018-02-06

Limelight Networks Financials

LLNW Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Limelight Networks (LLNW) 354,231 40% -18.6 -11% 208,397 50,473 184,497 73,197 -23,695 -18,259 339,399
Rimini Street (RMNI) 345,611 63% 12.7 16% 121,332 251,411 270,875 171,953 19,992 23,921 303,450
MoneyGram (MGI) 333,868 36% -8.2 -1% 4,238,000 4,487,000 1,309,600 469,300 -60,900 44,100 -360,332
VectoIQ Acquisition (VTIQ) 295,807 71.7 1% 238,494 443 0 0 2,458 4,114 294,929
Gravity (GRVY) 291,854 0% 173,174,000 97,622,000 0 0 0 0 291,854
Spartan Energy Acquisition (SPAQ) 280,376 31.7 1% 564,026 19,715 0 0 6,781 8,835 279,668
Liquidity Services (LQDT) 272,866 50% 36.4 0% 187,283 71,108 226,525 113,280 0 6,489 236,369
Collectors Universe (CLCT) 272,038 59% 13.5 23% 49,420 28,166 75,168 44,116 11,459 18,783 252,988
China Customer Relations Centers (CCRC) 243,967 0% 71,208 17,890 0 0 0 0 219,547
Graf Industrial (GRAF) 243,034 129,512.1 -3% 248,934 243,934 0 0 -7,631 -6,731 -871,756,966
Black Ridge Acquisition (BRAC) 236,397 0% -216.0 -5% 74,475 24,703 6,042 0 -3,582 -1,028 222,091
ChaSerg Technology Acquisition (CTAC) 223,300 89.3 1% 223,955 7,974 0 0 1,763 2,495 222,942
InnerWorkings (INWK) 219,145 23% -10.1 -5% 680,067 499,612 1,132,012 258,550 -35,056 -17,868 180,657
DHI Group (DHX) 216,728 67% 9.6 5% 258,680 105,395 149,642 99,664 11,976 22,814 219,672
OptimizeRx (OPRX) 215,301 64% -450.5 -2% 48,554 7,418 17,218 10,967 -1,158 -412 185,541
I3 Verticals (IIIV) 214,750 28% 19.6 -0% 349,302 206,861 376,307 106,866 -274 17,870 350,848
Modern Media Acquisition (MMDM) 200,468 168.6 2% 14,596 9,551 0 0 342 1,189 200,459
Social Capital Hedosophia (IPOA) 199,066 23.0 1% 701,280 24,983 0 0 8,634 8,634 198,261
3PEA (TPNL) 184,808 47% 46.8 9% 29,128 21,489 21,846 10,208 2,483 3,417 160,072
Exela Technologies (XELA) 179,332 23% -15.9 -15% 1,541,507 1,914,818 1,570,606 367,614 -227,388 -98,596 1,568,927

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash109,973143,840120,349108,73395,029102,468108,91586,16382,11179,22285,95679,21473,40467,02857,76745,50840,50235,45244,68062,79062,79074,40021,73419,15222,97220,74420,91219,86328,71928,67825,38316,49924,69814,832
Accounts Receivable37,00827,64828,04527,33928,18328,40826,60227,53724,49425,66721,43023,24824,06622,44322,62227,35731,44427,15126,79527,45224,87222,85927,41826,19128,15428,71232,38132,43331,86226,14726,04129,50531,09835,818
Inventory
PP&E63,55558,90456,36852,903202,906188,021188,848188,981194,040200,484202,424206,495211,892213,006214,953217,814157,203158,359148,194146,629138,968131,065126,439126,334127,877124,565124,301124,380118,719119,400119,917127,571132,408141,208
Assets383,746370,932346,345334,655315,966316,266304,881290,208282,379275,542268,298262,851257,646249,649241,341232,771237,071227,939225,627233,724235,156212,093208,129201,052203,579200,946196,448190,227202,508204,934198,925199,008191,295208,397
Accounts Payable11,5969,9556,7973,5195,7346,3406,7306,1088,2298,0085,47310,1289,2829,3147,0658,05914,33910,3589,1377,5857,6309,9228,7908,55810,7638,8044,43910,3766,1798,9769,21617,85814,34620,641
Long-Term Debt12,79012,790
Liabilities51,72241,71937,24032,48934,31633,76037,65134,27935,93135,56330,96731,01730,35129,87029,17826,18132,86529,60127,53037,97993,73273,71670,56163,10162,77959,06652,30345,97938,18237,87133,77439,47034,65050,473
Stockholders' Equity332,024329,213309,105302,166281,650282,506267,230255,929246,448239,979237,331231,834227,295219,779212,163206,590204,206198,338198,097195,745141,424138,377137,568137,951140,800141,880144,145144,248164,326167,063165,151159,538156,645157,924
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue50,53942,35245,97944,31646,41145,00246,47145,81343,57542,65642,20141,17041,34339,02140,72742,32943,79542,04942,73941,42243,56039,47343,77844,73545,37046,06948,18652,11450,24949,31543,99243,28045,90451,321
Cost of Revenue31,86127,27827,66627,33027,61528,28428,53828,73228,44027,05127,95125,68825,27122,87924,59825,81025,64726,13825,19924,77824,76023,23519,64323,56423,99523,79325,20925,43425,40225,28026,08227,25827,39730,563
Gross Profit18,67815,07418,31316,98618,79616,71817,93317,08115,13515,60515,27515,48216,07216,14116,12916,51918,14815,91117,54016,64418,80016,23819,66221,17121,37522,27622,97726,68024,84724,03517,91016,02218,50720,758
R&D6,2794,3604,5925,1665,7924,9565,0745,7416,4355,4235,1894,3684,6655,9186,0146,2637,6467,4296,6786,3256,2895,6266,0946,2206,7156,4435,9656,3396,0735,8825,9016,0135,160
SG&A23,45817,59218,81819,95222,27119,79421,48618,55719,03418,97216,78617,70717,40316,02615,31217,12616,08316,07513,61015,71115,35815,74416,17517,78115,80116,91517,65419,80217,53917,61718,50719,33418,069
Tax44492320279016726920280117197591981459822178907646224115130199124151188-22451249225124255166
Net Income-13,9355,018-6,553-10,006-9,828-828-12,234-8,136-11,233-10,918-5,114-7,640-3,588-5,075-5,007-5,683-6,362-7,762-4,145-5,946-57,938-6,122-3,919-3,337-1,625-1,756-91214915,159-272-5,193-8,559-7,192-2,751
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating2,2573,7244,0085,532-1,5164,5082,6524,673-787-942-2,0901,5021,593-4,5485873,6643,1706,8089851,1354,2233,025-2,8851,6593,45611,692-5,9631,114-1,908
Cash Investing46,884-9,475-13,846-6,26612,0147,648-17,747-7,331-1,9738,032-3,882-6,431-5,376-5,810-6,782-5,440-8,4321,739-35,896-25959,804-49,022-2,963-710-4,6893,5602,5412,806-11,308-2,0316,477-6,745
Cash Financing-9,528-15,590-1,738-12,638-3,665-5,052-7,299-1,186-431-6-907-1,057-1,436-2,022-447-293-12384412,028196-17,3111,163-925197-643-477-5,3762,826-259-886476-1,002