Company Quick10K Filing
Doriang
10-K 2020-03-31 Filed 2020-06-12
10-Q 2019-12-31 Filed 2020-02-05
10-Q 2019-09-30 Filed 2019-10-31
10-Q 2019-06-30 Filed 2019-08-07
10-K 2019-03-31 Filed 2019-05-30
10-Q 2018-12-31 Filed 2019-02-04
10-Q 2018-09-30 Filed 2018-10-31
10-Q 2018-06-30 Filed 2018-08-09
10-K 2018-03-31 Filed 2018-06-28
10-Q 2017-12-31 Filed 2018-02-08
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-06-30 Filed 2017-07-31
10-K 2017-03-31 Filed 2017-06-14
10-Q 2016-12-31 Filed 2017-01-30
10-Q 2016-09-30 Filed 2016-10-28
10-Q 2016-06-30 Filed 2016-07-28
10-K 2016-03-31 Filed 2016-05-31
10-Q 2015-12-31 Filed 2016-01-29
10-Q 2015-09-30 Filed 2015-10-30
10-Q 2015-06-30 Filed 2015-08-05
10-K 2015-03-31 Filed 2015-06-04
20-F 2014-03-31 Filed 2014-07-30
8-K 2020-05-28
8-K 2020-05-26
8-K 2020-05-14
8-K 2020-04-29
8-K 2020-02-04
8-K 2019-11-21
8-K 2019-10-30
8-K 2019-08-02
8-K 2019-05-22
8-K 2019-02-04
8-K 2018-12-04
8-K 2018-10-30
8-K 2018-10-12
8-K 2018-10-08
8-K 2018-09-20
8-K 2018-09-11
8-K 2018-08-09
8-K 2018-07-16
8-K 2018-07-09
8-K 2018-06-26
8-K 2018-06-15
8-K 2018-06-15
8-K 2018-05-29
8-K 2018-01-31
8-K 2018-01-26

Doriang Financials

LPG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Gaslog Partners (GLOP) 854 0% 2,489 0 0 0 0 854
Golden Ocean Group (GOGL) 852 0% 2,951 1,428 0 0 0 0 1,829
Star Bulk Carriers (SBLK) 815 0% 3,022 1,502 0 0 0 0 601
Malibu Boats (MBUU) 769 24% 7.5 15% 480 266 733 176 74 113 851
Golar LNG Partners (GMLP) 742 0% 2,241 1,481 0 0 0 0 1,756
Tidewater (TDW) 618 26% -9.6 -10% 1,754 679 478 124 -171 -71 679
Doriang (LPG) 596 0% 12.4 2% 1,642 688 242 0 31 96 1,191
Knot Offshore Partners (KNOP) 591 0% 1,837 1,105 0 0 0 0 1,636
DHT Holdings (DHT) 581 0% 1,864 1,002 0 0 0 0 1,548
DryShips (DRYS) 540 0% 1,011 374 0 0 0 0 675
Navigator Holdings (NVGS) 513 0% 1,833 878 0 0 0 0 1,117
Marine Products (MPX) 509 22% 15.3 21% 119 37 244 55 25 32 486
International Seaways (INSW) 506 0% 9.5 -0% 1,829 846 343 0 -6 121 1,149
Costamare (CMRE) 505 0% 3,051 1,694 0 0 0 0 1,655
Teekay Offshore Partners (TOO) 505 0% 5,312 3,853 0 0 0 0 3,413
Scorpio Bulkers (SALT) 399 0% -3.4 -19% 1,704 843 100 0 -324 -324 1,098
Genco Shipping & Trading (GNK) 391 0% 18.4 -2% 1,562 564 393 0 -39 40 743
Eagle Bulk Shipping (EGLE) 357 0% 15.1 -0% 970 479 308 0 -4 47 706
Teekay (TK) 337 0% 8,392 5,525 0 0 0 0 3,195
Diana Shipping (DSX) 330 0% 1,188 560 0 0 0 0 713

Balance Sheet ($MM)2014-03-312015-03-312015-06-302015-09-302015-12-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash2792051358022474432173551561041018471665784
Accounts Receivable2237121300100000000121
Inventory1323222332322322222
PP&E1,6521,6351,6201,6041,5881,5721,5551,5391,5231,5081,4931,4791,4641,454
Assets8401,0991,2411,4881,8231,8181,7861,7601,7461,7101,6981,7061,7361,7011,6791,6601,6251,6191,642
Accounts Payable25889656746668857810
Long-Term Debt129200325528814821803788770742739746775758742726710694678
Liabilities148226353563848844819787770740739744777762747732713700688
Stockholders' Equity692873888926975974967973976970959962959939932927913919954
Income Statement ($MM)2014-03-312015-03-312015-06-302015-09-302015-12-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue352075935134364841404539284155346192
Cost of Revenue
Gross Profit
R&D
SG&A75865569967875676
Tax
Net Income2-3-21-8-16641
Cash Flow ($MM)2014-03-312015-03-312015-06-302015-09-302015-12-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1730363015431220916-11113952
Cash Investing-207-279-370-1-0-0-033-0-113-0-1-1-2-3
Cash Financing120195275-28-19-15-18-27-4729-18-17-16-16-23