Quick10K

⚲

Life Storage

Filings

10-K	2020-12-31	Filed 2021-02-23
10-Q	2020-09-30	Filed 2020-11-06
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-08
10-K	2019-12-31	Filed 2020-02-25
10-Q	2019-09-30	Filed 2019-10-31
10-Q	2019-06-30	Filed 2019-08-01
10-Q	2019-03-31	Filed 2019-05-02
10-K	2018-12-31	Filed 2019-02-26
10-Q	2018-09-30	Filed 2018-11-01
10-Q	2018-06-30	Filed 2018-08-02
10-Q	2018-03-31	Filed 2018-05-03
10-K	2017-12-31	Filed 2018-02-27
10-Q	2017-09-30	Filed 2017-11-03
10-Q	2017-06-30	Filed 2017-08-04
10-Q	2017-03-31	Filed 2017-05-04
10-K	2016-12-31	Filed 2017-02-27
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-04
10-K	2015-12-31	Filed 2016-02-25
10-Q	2015-09-30	Filed 2015-11-04
10-Q	2015-06-30	Filed 2015-08-04
10-Q	2015-03-31	Filed 2015-05-04
10-K	2014-12-31	Filed 2015-02-24
10-Q	2014-09-30	Filed 2014-11-04
10-Q	2014-06-30	Filed 2014-08-05
10-Q	2014-03-31	Filed 2014-05-06
10-K	2013-12-31	Filed 2014-02-27
10-Q	2013-09-30	Filed 2013-11-06
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-08
10-K	2012-12-31	Filed 2013-02-27
10-Q	2012-09-30	Filed 2012-11-06
10-Q	2012-06-30	Filed 2012-08-07
10-Q	2012-03-31	Filed 2012-05-08
10-K	2011-12-31	Filed 2012-02-28
10-Q	2011-09-30	Filed 2011-11-04
10-Q	2011-06-30	Filed 2011-08-08
10-Q	2011-03-31	Filed 2011-05-06
10-K	2010-12-31	Filed 2011-02-25
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-06
10-Q	2010-03-31	Filed 2010-05-07
10-K	2009-12-31	Filed 2010-02-26

Reports

8-K	2020-11-05
8-K	2020-09-29
8-K	2020-09-23
8-K	2020-09-09
8-K	2020-09-09
8-K	2020-08-06
8-K	2020-06-02
8-K	2020-05-28
8-K	2020-05-07
8-K	2020-02-19
8-K	2019-12-19
8-K	2019-11-26
8-K	2019-10-30
8-K	2019-07-31
8-K	2019-06-03
8-K	2019-05-30
8-K	2019-05-22
8-K	2019-05-01
8-K	2019-03-14
8-K	2019-03-01
8-K	2019-02-25
8-K	2018-12-31
8-K	2018-12-18
8-K	2018-10-31
8-K	2018-09-12
8-K	2018-08-01
8-K	2018-06-14
8-K	2018-05-31
8-K	2018-05-07
8-K	2018-05-02
8-K	2018-03-17
8-K	2018-02-21
8-K	2017-12-29

Life Storage Financials

LSI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	28	32	6	5	8	7	7	13	7	5	7	7	10	10	34	6	7	7	9	10	7	6	7	6	902	16	24	5	8	6	9	8	8	19	14	13	51	22
Accounts Receivable	2	2	2	2	2	2	3	3	3	3	3	3	3	4	5	5	5	6	6	6	6	6	7	4	5	6	5	6	6	7	7	7	8	8	8	9	10	11
Inventory
PP&E	1,118	1,115	1,148	1,143	1,146	1,287	1,291	1,286	1,315	1,343	1,427	1,438	1,434	1,460	1,498	1,585	1,674	1,713	1,766	1,892	1,959	2,021	2,027	2,353	2,436	3,689	3,708	3,714	3,711	3,705	3,697	3,681	3,676	3,676	3,694	3,746	3,788	3,958
Assets	1,179	1,180	1,186	1,182	1,184	1,340	1,345	1,350	1,383	1,397	1,484	1,496	1,497	1,523	1,562	1,643	1,740	1,781	1,855	1,982	2,045	2,107	2,122	2,449	3,426	3,848	3,858	3,858	3,891	3,884	3,877	3,869	3,863	3,869	3,892	3,959	4,035	4,189
Accounts Payable
Long-Term Debt																									1,200	1,400	1,400	1,400	1,400	1,742	1,743	1,768	1,750	1,765	1,728	1,814	1,887	1,935
Liabilities	517	521	528	526	546	708	675	679	698	658	743	698	687	678	678	736	815	814	865	873	908	940	902	963	1,265	1,729	1,751	1,767	1,820	1,825	1,829	1,832	1,829	1,839	1,811	1,888	1,969	2,027
Stockholders' Equity	637	633	632	629	624	620	656	654	668	728	729	785	798	830	871	892	910	953	976	1,092	1,121	1,150	1,202	1,462	2,141	2,101	2,088	2,073	2,054	2,042	2,028	2,019	2,013	2,010	2,058	2,047	2,042	2,135


Income Statement ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue					51	54	57	57	61	62	62	64	70	71	72	75	80	85	85	85	91	95	95	99	107	128	129	128	133	136	133	133	138	141	138	137	145	146
Cost of Revenue
Gross Profit
R&D
SG&A	5	5	7	6	7	7	8	8	9	8	9	9	9	9	8	10	11	10	10	9	10	9	10	10	10	11	12	11	16	11	12	12	12	12		12	11	12
Tax												0	0	0	-0	0	0	0	-0	0	1	1	-0	1	0	0	-0	0	1	1	-0	0	1	1		0	1	0
Net Income	16	9	9	9	10	2	10	11	12	19	14	14	18	20	22	17	21	26	26	23	29	32	30	28	44	-5	18	21	45	36	21	34	39	41	93	35	41	141


Cash Flow ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		22	19	11	23	22	24	8	31	29	31	10	39	36	35	19	42	47	38	31	50	57		38	55	56	76	28	81	72		30	81	73		35	84	81
Cash Investing		-5	-41	-5	-12	-159	-14	-7	-51	-24	-94	-21	-10	-38	-46	-95	-108	-52	-80	-140	-82	-77		-343	-73	-1,340	-41	-53	-68	-22		-9	-20	-30		-75	-67	-89
Cash Financing		-13	-4	-8	-8	137	-9	5	14	-7	66	10	-26	2	10	73	67	5	43	111	28	19		304	913	397	-28	6	-9	-51		-21	-61	-32		39	21	-22