Company Quick10K Filing
Life Storage
10-Q 2020-06-30 Filed 2020-08-10
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-25
10-Q 2019-09-30 Filed 2019-10-31
10-Q 2019-06-30 Filed 2019-08-01
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-02-27
10-Q 2017-09-30 Filed 2017-11-03
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-27
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-11-04
10-Q 2015-06-30 Filed 2015-08-04
10-Q 2015-03-31 Filed 2015-05-04
10-K 2014-12-31 Filed 2015-02-24
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-06
10-K 2013-12-31 Filed 2014-02-27
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-08-07
10-Q 2013-03-31 Filed 2013-05-08
10-K 2012-12-31 Filed 2013-02-27
10-Q 2012-09-30 Filed 2012-11-06
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-02-28
10-Q 2011-09-30 Filed 2011-11-04
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-06
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-09-09 Enter Agreement, Exhibits
8-K 2020-09-09 Other Events
8-K 2020-08-06 Earnings, Exhibits
8-K 2020-06-02
8-K 2020-05-28
8-K 2020-05-07
8-K 2020-02-19
8-K 2019-12-19
8-K 2019-11-26
8-K 2019-10-30
8-K 2019-07-31
8-K 2019-06-03
8-K 2019-05-30
8-K 2019-05-22
8-K 2019-05-01
8-K 2019-03-14
8-K 2019-03-01
8-K 2019-02-25
8-K 2018-12-31
8-K 2018-12-18
8-K 2018-10-31
8-K 2018-09-12
8-K 2018-08-01
8-K 2018-06-14
8-K 2018-05-31
8-K 2018-05-07
8-K 2018-05-02
8-K 2018-03-17
8-K 2018-02-21
8-K 2017-12-29

Life Storage Financials

LSI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
JBG Smith (JBGS) 5,251 0% 22.9 1% 6,022 2,021 646 0 36 219 5,007
PS Business Parks (PSB) 5,014 0% 23.4 7% 2,118 142 424 0 138 214 5,007
Rexford Industrial Realty (REXR) 4,879 0% 37.9 2% 3,502 1,016 250 0 55 146 5,542
EastGroup Properties (EGP) 4,865 0% 32.7 2% 2,400 1,292 245 0 46 149 4,865
Blackstone Mortgage Trust (BXMT) 4,808 22.6 2% 15,082 11,322 0 0 302 649 14,662
Highwoods Properties (HIW) 4,788 0% 12.2 3% 4,891 2,595 544 0 135 384 4,665
First Industrial Realty Trust (FR) 4,639 0% 18.6 6% 3,387 1,651 420 0 197 328 6,088
Macerich (MAC) 4,568 0% 10.8 1% 8,776 5,868 932 0 73 413 4,460
CoreSite Realty (COR) 4,559 18% 24.4 5% 2,047 1,803 566 101 100 244 5,954
Life Storage (LSI) 4,519 0% 14.4 7% 4,189 2,027 565 0 309 446 6,433
Sabra Health Care REIT (SBRA) 4,409 0% 41.3 0% 6,068 2,786 506 0 29 169 6,979
Healthcare Realty Trust (HR) 4,381 0% 31.4 0% 3,491 1,686 462 0 12 185 5,813
Equity Commonwealth (EQC) 4,310 0% 2.2 13% 3,731 503 145 0 477 509 1,099
Ryman Hospitality Properties (RHP) 4,211 31% 7.3 7% 3,831 3,519 1,519 478 249 557 4,051
Empire State Realty Trust (ESRT) 4,180 0% 15.1 2% 3,925 1,985 736 0 95 294 4,456
Hospitality Properties Trust (HPT) 4,160 29% 6.6 2% 9,516 6,907 2,286 657 166 623 4,090
Outfront Media (OUT) 3,997 0% 14.6 3% 5,321 4,195 1,746 0 152 421 6,146
Two Harbors Investment (TWO) 3,964 3.1 1% 32,164 27,145 0 0 189 955 2,998
Stag Industrial (STAG) 3,902 0% 26.4 1% 3,745 1,640 295 0 33 206 5,421
Weingarten Realty Investors (WRI) 3,735 0% 12.7 8% 3,913 2,060 495 0 309 412 5,211

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash283265877137577101034677910767690216245869881914135122
Accounts Receivable2222223333333455566666745656677788891011
Inventory
PP&E1,1181,1151,1481,1431,1461,2871,2911,2861,3151,3431,4271,4381,4341,4601,4981,5851,6741,7131,7661,8921,9592,0212,0272,3532,4363,6893,7083,7143,7113,7053,6973,6813,6763,6763,6943,7463,7883,958
Assets1,1791,1801,1861,1821,1841,3401,3451,3501,3831,3971,4841,4961,4971,5231,5621,6431,7401,7811,8551,9822,0452,1072,1222,4493,4263,8483,8583,8583,8913,8843,8773,8693,8633,8693,8923,9594,0354,189
Accounts Payable
Long-Term Debt1,2001,4001,4001,4001,4001,7421,7431,7681,7501,7651,7281,8141,8871,935
Liabilities5175215285265467086756796986587436986876786787368158148658739089409029631,2651,7291,7511,7671,8201,8251,8291,8321,8291,8391,8111,8881,9692,027
Stockholders' Equity6376336326296246206566546687287297857988308718929109539761,0921,1211,1501,2021,4622,1412,1012,0882,0732,0542,0422,0282,0192,0132,0102,0582,0472,0422,135
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue5154575761626264707172758085858591959599107128129128133136133133138141138137145146
Cost of Revenue
Gross Profit
R&D
SG&A557677889899998101110109109101010111211161112121212121112
Tax000-0000-0011-0100-0011-0011010
Net Income1699910210111219141418202217212626232932302844-51821453621343941933541141
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating2219112322248312931103936351942473831505738555676288172308173358481
Cash Investing-5-41-5-12-159-14-7-51-24-94-21-10-38-46-95-108-52-80-140-82-77-343-73-1,340-41-53-68-22-9-20-30-75-67-89
Cash Financing-13-4-8-8137-9514-76610-2621073675431112819304913397-286-9-51-21-61-323921-22