Company Quick10K Filing
Live Nation
10-Q 2020-06-30 Filed 2020-08-05
10-Q 2020-03-31 Filed 2020-05-07
10-K 2019-12-31 Filed 2020-02-27
10-Q 2019-09-30 Filed 2019-10-31
10-Q 2019-06-30 Filed 2019-07-25
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-28
10-Q 2018-09-30 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-07-26
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-02-27
10-Q 2017-09-30 Filed 2017-11-02
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-23
10-Q 2016-09-30 Filed 2016-11-07
10-Q 2016-06-30 Filed 2016-07-28
10-Q 2016-03-31 Filed 2016-05-03
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-10-29
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-04-30
10-K 2014-12-31 Filed 2015-02-26
10-Q 2014-09-30 Filed 2014-10-30
10-Q 2014-06-30 Filed 2014-07-31
10-Q 2014-03-31 Filed 2014-05-06
10-K 2013-12-31 Filed 2014-02-24
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-06
10-Q 2013-03-31 Filed 2013-05-07
10-K 2012-12-31 Filed 2013-02-26
10-Q 2012-09-30 Filed 2012-11-05
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-02-24
10-Q 2011-09-30 Filed 2011-11-03
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-05
10-K 2010-12-31 Filed 2011-02-28
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-10
10-K 2009-12-31 Filed 2010-02-25
8-K 2020-08-05 Earnings, Exhibits
8-K 2020-07-29 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2020-06-03
8-K 2020-05-25
8-K 2020-05-20
8-K 2020-05-07
8-K 2020-04-09
8-K 2020-02-27
8-K 2020-02-03
8-K 2019-10-31
8-K 2019-10-17
8-K 2019-07-25
8-K 2019-07-24
8-K 2019-06-06
8-K 2019-05-02
8-K 2019-02-28
8-K 2018-12-18
8-K 2018-11-01
8-K 2018-07-26
8-K 2018-06-06
8-K 2018-05-04
8-K 2018-05-03
8-K 2018-03-15
8-K 2018-02-27
8-K 2018-01-12

Live Nation Financials

LYV Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Live Nation (LYV) 14,604 0% 24.9 1% 9,967 8,680 11,260 0 122 621 15,491
Vail Resorts (MTN) 9,015 0% 15.5 6% 5,158 3,635 2,319 0 331 704 10,923
Madison Square Garden (MSG) 6,398 0% 53.9 -1% 3,962 1,349 1,628 0 -36 101 5,467
Churchill Downs (CHDN) 5,017 0% 16.7 5% 2,562 2,012 1,268 0 134 310 5,172
Six Flags Entertainment (SIX) 4,325 1% 10.9 10% 3,021 3,111 1,496 14 310 587 6,390
500.com (WBAI) 3,050 0% 1,247 112 0 0 0 0 2,617
International Game Technology (IGT) 2,930 0% 13,649 10,897 0 0 0 0 10,493
Seaworld Entertainment (SEAS) 2,151 0% 11.2 5% 2,271 2,039 1,380 0 103 328 3,661
International Speedway (ISCA) 1,956 0% 10.2 3% 2,322 669 675 0 76 184 1,874
Speedway Motorsports (TRK) 751 0% 7.1 3% 1,469 520 410 0 50 119 845
Everi (EVRI) 731 21% 22.9 2% 1,568 1,640 508 106 25 70 1,604
Golden Entertainment (GDEN) 397 0% 48.4 -3% 1,691 1,395 941 0 -57 30 1,437
Dover Motorsports (DVD) 72 0% 8.0 3% 86 21 25 0 3 8 67
Canterbury Park Holding (CPHC) 56 0% 9.8 7% 66 17 59 0 5 5 52
Nevada Gold & Casinos (UWN) 44 27% 12.7 2% 43 6 62 17 1 2 24
VirTra (VTSI) 22 55% 33.0 -0% 19 9 13 7 -0 1 18
Alliance Mma (AMMA) 5 39% -0.3 -47,288% 0 2 3 1 -19 -18 5
Accel Entertainment (ACEL)
Wanda Sports (WSG)
Allied Esports Entertainment (AESE)

Balance Sheet ($MM)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash9871,0047838441,0711,0057841,0011,2461,3851,3031,2991,6292,0421,3581,3821,6071,5261,0611,3031,6991,5121,0401,5272,2282,2171,8011,8252,9492,3001,9102,3782,6842,2851,809
Accounts Receivable3864884893894224925834164866355784395095636074194355246314534816357855695858659917257849491,2538299201,0971,215
Inventory1312121314151713
PP&E1,2921,3161,3201,3461,3711,3841,4151,4491,4291,4231,4641,5031,4971,5411,5301,5511,5461,6101,6051,6261,6501,6621,6951,7451,8021,8731,9382,0142,0532,0802,1442,2172,2592,3702,431
Assets5,4755,6525,1695,0885,5505,7485,4325,2915,6886,0835,7765,6846,2606,8726,0485,9886,3386,7146,2656,1566,9277,0436,4176,7647,8248,2517,8117,5049,1188,9538,5128,49710,30310,5299,967
Accounts Payable97134108881101721271031031681131111071509674608688597610466556812493867913411290104170120
Long-Term Debt1,6761,6751,6681,7321,6621,6821,7861,7761,6711,6621,8241,8241,5242,3382,1022,0891,9691,9731,9942,0801,9931,9851,9852,3652,2592,2492,2402,3382,9792,9342,9142,9102,7162,7092,695
Liabilities4,0204,0963,5893,6274,1264,3433,9313,9354,4064,6914,2864,2744,8655,4104,5434,6915,1425,4624,9344,9195,7435,8555,1365,6386,7077,0256,4326,3237,9807,7907,1947,3989,2599,3558,680
Stockholders' Equity1,4551,5561,5791,4611,4241,4061,5021,3551,2831,3921,4901,4091,3951,4621,5051,2971,1961,2511,3311,2371,1841,1891,2811,1261,1171,2271,3791,1811,1381,1631,3171,0991,0431,1741,287
Income Statement ($MM)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue8491,5591,7901,1868681,5511,9631,4379241,6802,2621,6131,1271,6662,5021,5721,1201,7662,6231,7371,2082,1793,1701,7981,4132,8193,5592,5461,4822,8683,8352,6021,7283,1573,774
Cost of Revenue
Gross Profit
R&D
SG&A273267282290268281284311280296325327302326350352315327362395336375414422383434476614435476525465513543
Tax-457934512848145-25-35151437514271026-597121742927
Net Income-481763-96-69868-160-635950-81-3026116-186-5820104-74-4538133-93-3381149-174-3483183-135-52116194
Cash Flow ($MM)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1285-16016326545-221278270110-116153366-27-35228334315-380323517-6-39147876143-386206775-256-264469-176-260
Cash Investing-24-33-30-65-32-106-29-36-19-2-22-101-37-57-66-225-51-113-63-64-86-134-41-166-75-97-64-92-89-226-64-85-197-122
Cash Financing-4535-9-25-21179-25134130-51-5489-233-10-19-81-11-53-16-41209-5-19-1-101404-89-47-71-26-42