Company Quick10K Filing
Magellan Gold
10-Q 2020-06-30 Filed 2020-07-30
10-Q 2020-03-31 Filed 2020-06-23
10-K 2019-12-31 Filed 2020-05-28
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-15
10-Q 2019-03-31 Filed 2019-05-20
10-K 2018-12-31 Filed 2019-04-12
S-1 2018-12-20 Public Filing
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-20
10-Q 2018-03-31 Filed 2018-06-28
10-K 2017-12-31 Filed 2018-05-17
10-Q 2017-09-30 Filed 2017-11-20
10-Q 2017-06-30 Filed 2017-08-18
10-Q 2017-03-31 Filed 2017-05-19
10-K 2016-12-31 Filed 2017-04-06
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-12
10-K 2015-12-31 Filed 2016-03-18
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-23
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-12
10-K 2013-12-31 Filed 2014-03-07
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-07
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-04-05
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-14
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-14
8-K 2020-09-03 Regulation FD, Exhibits
8-K 2020-09-01 Officers
8-K 2020-08-25 Regulation FD, Exhibits
8-K 2020-08-18 Regulation FD, Exhibits
8-K 2020-08-11 Regulation FD, Exhibits
8-K 2020-08-04 Regulation FD, Exhibits
8-K 2020-07-17 Sale of Shares
8-K 2020-07-15 Regulation FD, Exhibits
8-K 2020-07-01 Enter Agreement, Sale of Shares, Officers, Exhibits
8-K 2020-07-01 Enter Agreement, Sale of Shares, Regulation FD, Officers, Exhibits
8-K 2020-07-01 Regulation FD, Exhibits
8-K 2020-06-16
8-K 2020-06-02
8-K 2020-05-12
8-K 2020-03-31
8-K 2020-03-27
8-K 2020-01-13
8-K 2019-12-30
8-K 2019-10-16
8-K 2019-09-30
8-K 2019-09-23
8-K 2019-07-16
8-K 2019-06-21
8-K 2019-06-01
8-K 2019-05-28
8-K 2019-02-22
8-K 2019-01-04
8-K 2018-12-17
8-K 2018-10-25
8-K 2018-10-19
8-K 2018-10-02
8-K 2018-09-25
8-K 2018-09-17
8-K 2018-09-06
8-K 2018-08-30
8-K 2018-08-20
8-K 2018-07-24
8-K 2018-07-20
8-K 2018-06-08
8-K 2018-05-18
8-K 2018-05-08
8-K 2018-03-05
8-K 2018-01-05

Magellan Gold Financials

MAGE Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Apricus Biosciences (APRI) 8,723 -0.4 -177% 5,564 1,451 0 0 -9,832 -9,780 3,440
PetVivo Holdings (PETV) 8,652 -3.8 -453% 648 1,447 0 -82 -2,937 -2,243 8,632
Her Imports (HHER) 8,584 45% -2.3 -57% 6,998 1,048 9,213 4,135 -3,975 -3,711 8,476
Spotlight Innovation (STLT) 8,583 2% -4.7 -50% 7,186 8,344 32 1 -3,613 -2,846 13,490
Eternity Healthcare (ETAH) 8,553 -22.9 -14% 2,720 2,865 0 0 -388 -388 8,906
Torotel (TTLO) 8,394 39% 4.4 18% 12,289 6,879 25,942 10,206 2,253 2,439 10,746
KinerjaPay (KPAY) 8,379 4% -0.5 -395% 4,308 9,409 361 14 -17,021 -16,996 8,254
Artelo Biosciences (ARTL) 2,494 -1.1 -175% 1,153 1,019 0 0 -2,017 -2,017 2,208
Valuesetters (VSTR) 8,306 99% 6.9 54% 2,193 1,554 1,689 1,671 1,177 1,200 8,275
Jade Global Holdings (JADG) 8,280 -49.0 -1,042% 16 441 0 0 -169 -169 8,271
Magellan Gold (MAGE) 8,278 -713% -2.0 -312% 1,473 2,477 32 -232 -4,600 -4,221 8,270
Advanced Voice Recognition Systems (AVOI) 8,261 -175.3 -120% 41 238 0 0 -50 -47 8,252
Sugarmade (SGMD) 8,103 29% -0.9 -53% 22,109 8,136 3,950 1,149 -11,648 -9,858 9,208
Vitalibis (VCBD) 8,075 42% -2.1 -894% 525 1,724 233 98 -4,694 -3,894 8,040
Giga Tronics (GIGA) 8,058 42% 735.4 -4% 8,753 6,345 11,951 5,069 -379 10 7,354
Evans & Sutherland (ESCC) 8,038 35% -3.1 -5% 26,408 19,184 20,873 7,242 -1,242 -994 3,125
Sunstock (SSOK) 7,979 4% -0.6 -2,026% 643 10,583 3,930 170 -13,027 -12,827 7,954
Accelerize (ACLZ) 7,974 59% 0.6 264% 4,998 790 5,458 3,213 13,190 13,245 7,482
Wright Investors (WISH) 7,898 -4.1 -18% 7,976 105 0 0 -1,464 -1,438 5,899
Citadel Exploration (COIL) 7,833 0% -3.8 -40% 5,933 7,408 279 0 -2,363 -1,983 7,627

Balance Sheet ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash00041012000082292401071099225028
Accounts Receivable
Inventory
PP&E1,1561,2161,0831,1371,0541,0351,017961
Assets10299681221591581671752552533323323453843693494394744395706426191,9542,1561,8201,9591,5241,5691,6031,473
Accounts Payable74598086114817666737978203631385338515179114147270395410485541544580557
Long-Term Debt52525252523333333330272279
Liabilities1651581712393413884615066317438899581,0291,1161,1841,3081,4271,4211,4391,5682,0691,8833,2023,4393,5863,6584,0254,2944,6792,477
Stockholders' Equity-63-59-103-117-182-230-294-331-376-489-557-626-684-733-815-959-988-947-1,000-997-1,427-1,264-1,248-1,284-1,766-1,700-2,501-2,725-3,076-1,003
Income Statement ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue12323200
Cost of Revenue315121957496
Gross Profit-192-119-62-74-96
R&D
SG&A842123252723191525202226383461677491122155131194483221231243171314354
Tax000000000000
Net Income-9-46-199-48-65-47-64-37-46-94-67-70-58-54-97-66-271-51-172-122-894-226-895-343-549-451-337-515-3,748
Cash Flow ($'000)2011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-1-20-42-76-74-49-32-97-38-33-30-57-41-96-63-79-107-78-116-165-130-176-112-74-69-210
Cash Investing-39-30-50-40000-800-1000-600-108-1000-85000-66-50-250
Cash Financing8250857975745011097138333735554219735752251761111,01423010621412098222