| 20-F | 2019-12-31 | Filed 2020-04-23 |
| 20-F | 2018-12-31 | Filed 2019-04-15 |
| 20-F | 2017-12-31 | Filed 2018-03-28 |
| 20-F | 2016-12-31 | Filed 2017-03-29 |
| 20-F | 2015-12-31 | Filed 2016-03-29 |
| 20-F | 2013-12-31 | Filed 2014-03-27 |
| 20-F | 2012-12-31 | Filed 2013-03-21 |
| 20-F | 2011-12-31 | Filed 2012-04-04 |
| 20-F | 2010-12-31 | Filed 2011-04-11 |
| 20-F | 2009-12-31 | Filed 2010-05-03 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| B Communications (BCOM) | 214,702 | 0% | 19,375,000 | 18,611,000 | 0 | 0 | 0 | 0 | 214,702 | ||
| NII Holdings (NIHD) | 197,445 | 30% | 26.9 | -3% | 1,253,309 | 1,406,946 | 288,526 | 85,438 | -38,509 | 5,089 | 137,119 |
| Clearfield (CLFD) | 177,071 | 38% | 20.6 | 6% | 81,889 | 6,955 | 85,034 | 32,689 | 4,566 | 8,105 | 166,989 |
| Turtle Beach (HEAR) | 163,702 | 35% | 5.8 | 17% | 130,597 | 88,991 | 244,218 | 85,892 | 22,172 | 26,942 | 156,665 |
| RigNet (RNET) | 154,570 | 19% | -7.5 | -28% | 243,160 | 199,653 | 239,079 | 44,867 | -68,040 | -33,688 | 253,178 |
| Magal Security Systems (MAGS) | 132,740 | 0% | 119,171 | 36,200 | 0 | 0 | 0 | 0 | 90,940 | ||
| ID Systems (IDSY) | 103,917 | 49% | 22.4 | 6% | 60,412 | 32,552 | 54,761 | 27,010 | 3,456 | 4,268 | 95,512 |
| UTStarcom Holdings (UTSI) | 96,245 | 0% | 177,435 | 75,269 | 0 | 0 | 0 | 0 | 22,545 | ||
| Alaska Communications Systems (ALSK) | 95,209 | 54% | 5.9 | 1% | 546,245 | 376,384 | 232,121 | 125,439 | 4,004 | 41,806 | 245,747 |
| FTE Networks (FTNW) | 94,470 | 14% | -2.2 | -31% | 158,877 | 164,442 | 378,340 | 52,113 | -49,263 | -40,289 | 90,162 |
| Frontier Communications (FTR) | 91,672 | 0% | -4.5 | -33% | 17,561,000 | 21,664,000 | 8,289,000 | 0 | -5,749,000 | -3,782,000 | 16,878,672 |
| Windstream Holdings (WIN) | 91,160 | 13% | -4.1 | -27% | 10,857,200 | 12,050,100 | 5,579,400 | 721,600 | -2,910,900 | -1,352,100 | 5,514,660 |
| Global Eagle Entertainment (ENT) | 80,774 | 19% | -5.8 | -33% | 683,408 | 1,023,753 | 654,583 | 125,702 | -226,520 | -153,297 | 885,872 |
| Houston Wire & Cable (HWCC) | 77,988 | 24% | 7.7 | 2% | 227,753 | 123,805 | 343,905 | 82,206 | 4,834 | 10,188 | 77,982 |
| Internet Gold Golden Lines (IGLD) | 75,889 | 0% | 19,514,000 | 19,350,000 | 0 | 0 | 0 | 0 | 75,889 | ||
| Frankly (TLK) | 64,297 | 37% | -2.8 | -473% | 6,244 | 29,408 | 17,577 | 6,582 | -29,528 | -22,156 | 61,408 |
| Remark Holdings (MARK) | 53,757 | 73% | -4.8 | -77% | 21,483 | 41,707 | 23,014 | 16,915 | -16,567 | -11,071 | 53,101 |
| Communications Systems (JCS) | 47,497 | 29% | 6.4 | 7% | 57,707 | 11,451 | 69,005 | 19,873 | 4,006 | 5,061 | 32,197 |
| Otelco (OTEL) | 40,145 | 39% | 6.0 | 5% | 119,613 | 102,905 | 63,375 | 24,545 | 5,816 | 17,613 | 106,147 |
| Asia Pacific Wire & Cable (APWC) | 35,240 | 0% | 305,798 | 83,982 | 0 | 0 | 0 | 0 | 35,240 |
| Balance Sheet ($'000) | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash | 32,622 | 39,463 | 32,235 | 21,602 | 27,319 | 19,692 | 22,463 | 41,800 |
| Accounts Receivable | 13,230 | 17,920 | 12,634 | 20,875 | 13,706 | 13,702 | 14,489 | 14,176 |
| Inventory | 9,664 | 8,535 | 8,352 | 8,147 | 7,879 | 6,818 | 9,596 | 13,863 |
| PP&E | 6,460 | 18,116 | 17,310 | 16,105 | 15,269 | 16,432 | 18,523 | 18,972 |
| Assets | 85,987 | 91,036 | 87,787 | 83,759 | 74,996 | 105,993 | 112,545 | 119,171 |
| Accounts Payable | 6,724 | 6,725 | 3,916 | 6,272 | 3,185 | 4,040 | 5,198 | 6,359 |
| Long-Term Debt | 71 | 39 | 2,381 | 1,875 | 0 | |||
| Liabilities | 34,976 | 32,710 | 30,247 | 27,802 | 19,301 | 24,075 | 29,596 | 36,200 |
| Stockholders' Equity | 57,540 | 55,957 | 55,695 | 82,009 | 82,949 | |||
| Income Statement ($'000) | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Revenue | ||||||||
| Cost of Revenue | ||||||||
| Gross Profit | ||||||||
| R&D | ||||||||
| SG&A | ||||||||
| Tax | ||||||||
| Net Income | ||||||||
| Cash Flow ($'000) | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash Operating | ||||||||
| Cash Investing | ||||||||
| Cash Financing | ||||||||