Company Quick10K Filing
Mindbody
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-08
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-01
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-03-01
10-Q 2016-09-30 Filed 2016-11-10
10-Q 2016-06-30 Filed 2016-08-01
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-03-04
10-Q 2015-09-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-07
8-K 2019-02-14
8-K 2019-01-24
8-K 2019-01-16
8-K 2018-12-23
8-K 2018-12-17
8-K 2018-11-06
8-K 2018-07-31
8-K 2018-06-12
8-K 2018-05-17
8-K 2018-05-08
8-K 2018-04-02
8-K 2018-03-12
8-K 2018-02-21
8-K 2018-01-12

Mindbody Financials

MB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Pros Holdings (PRO) 2,473 62% -40.1 -12% 519 363 237 147 -65 -54 2,154
Inovalon Holdings (INOV) 2,439 74% 24.7 0% 1,943 1,269 469 348 3 132 3,255
Evertec (EVTC) 2,261 0% 16.2 8% 980 731 360 0 79 165 2,676
Endava (DAVA) 2,248 0% 223 0 0 0 0 2,248
8x8 (EGHT) 2,215 15% -19.8 -19% 667 428 390 59 -127 -114 2,256
Sogou (SOGO) 2,173 0% 1,463 456 0 0 0 0 1,988
Globant (GLOB) 1,994 0% 437 99 0 0 0 0 1,994
Scientific Games (SGMS) 1,993 62% 12.9 2% 7,907 10,032 3,423 2,136 126 813 10,458
trivago (TRVG) 1,989 0% 1,096 242 0 0 0 0 1,825
Mindbody (MB) 1,912 70% -103.9 -7% 571 290 229 160 -39 -17 1,758
Yext (YEXT) 1,902 74% -16.5 -22% 486 273 281 209 -106 -100 1,645
NETSCOUT Systems (NTCT) 1,814 73% 21.0 -1% 3,069 1,129 883 641 -31 96 2,018
Allscripts Healthcare Solutions (MDRX) 1,783 41% 6.2 7% 3,230 1,949 1,763 722 222 415 2,575
CSG Systems (CSGS) 1,699 47% 14.7 5% 1,207 825 989 466 60 128 1,884
Bitauto (BITA) 1,652 0% 59,744 39,436 0 0 0 0 -3,089
Renren (RENN) 1,545 0% 437 256 0 0 0 0 1,523
Upwork (UPWK) 1,539 71% -345.4 -2% 430 167 222 157 -10 -4 1,488
Luxoft Holding (LXFT) 1,404 0% 604 134 0 0 0 0 1,300
Sykes Enterprises (SYKE) 1,300 35% 10.6 3% 1,374 536 1,189 422 41 117 1,232
Shutterstock (SSTK) 1,278 57% 17.9 3% 617 301 646 371 16 55 990

Balance Sheet ($MM)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash107100939188868688224225232218326154
Accounts Receivable46788991091011121413
Inventory
PP&E4344464850515354575957596263
Assets153148141143140144144153290294301312574571
Accounts Payable5546665567791111
Long-Term Debt
Liabilities333536394142424446474948287290
Stockholders' Equity12011210610399102102109244247252264287281
Income Statement ($MM)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue2526283234353842444750546264
Cost of Revenue910101011111112131314151920
Gross Profit1616182223242730313336384244
R&D56778889999121819
SG&A1920212121222325272829314139
Tax0000000000-0000
Net Income-9-10-10-7-7-6-4-4-4-4-3-2-17-17
Cash Flow ($MM)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating-4-5-3-1-0013160-5-2
Cash Investing-1-2-1-3-7-2-3-3-2-3-18-139-173
Cash Financing-1-02064135242524