Company Quick10K Filing
Mission Broadcasting
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $-0
10-Q 2019-11-12 Quarter: 2019-09-30
10-Q 2019-08-13 Quarter: 2019-06-30
10-Q 2019-05-10 Quarter: 2019-03-31
10-K 2019-03-22 Annual: 2018-12-31
10-Q 2018-11-09 Quarter: 2018-09-30
10-Q 2018-08-10 Quarter: 2018-06-30
10-Q 2018-05-14 Quarter: 2018-03-31
10-K 2018-03-23 Annual: 2017-12-31
10-Q 2017-11-13 Quarter: 2017-09-30
10-Q 2017-08-11 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
10-K 2017-03-29 Annual: 2016-12-31
10-Q 2016-11-14 Quarter: 2016-09-30
10-Q 2016-08-12 Quarter: 2016-06-30
10-Q 2016-05-13 Quarter: 2016-03-31
10-K 2016-03-30 Annual: 2015-12-31
10-Q 2015-11-13 Quarter: 2015-09-30
10-Q 2015-08-12 Quarter: 2015-06-30
10-Q 2015-05-15 Quarter: 2015-03-31
10-K 2015-03-23 Annual: 2014-12-31
10-Q 2014-11-12 Quarter: 2014-09-30
10-Q 2014-08-14 Quarter: 2014-06-30
10-Q 2014-05-14 Quarter: 2014-03-31
10-K 2014-03-19 Annual: 2013-12-31
10-Q 2013-11-14 Quarter: 2013-09-30
10-Q 2013-08-12 Quarter: 2013-06-30
10-Q 2013-05-14 Quarter: 2013-03-31
10-K 2013-03-29 Annual: 2012-12-31
10-Q 2012-11-08 Quarter: 2012-09-30
10-Q 2012-08-08 Quarter: 2012-06-30
10-Q 2012-05-09 Quarter: 2012-03-31
10-K 2012-03-30 Annual: 2011-12-31
10-Q 2011-11-09 Quarter: 2011-09-30
10-Q 2011-08-11 Quarter: 2011-06-30
10-Q 2011-05-13 Quarter: 2011-03-31
10-K 2011-03-16 Annual: 2010-12-31
10-Q 2010-11-05 Quarter: 2010-09-30
10-Q 2010-08-06 Quarter: 2010-06-30
10-Q 2010-05-14 Quarter: 2010-03-31
10-K 2010-03-15 Annual: 2009-12-31
8-K 2018-10-26 Enter Agreement, Off-BS Arrangement, Exhibits

Mission Broadcasting Financials

MBCC Metrics, Comps, Filings

Annual | Quarterly

Business

We are a television broadcasting company focused exclusively on the acquisition, development and operation of television stations and interactive community websites in medium-sized markets in the United States.

As of December 31, 2018, we owned and operated 19 full power television stations in 18 markets in the states of Arkansas, Colorado, Illinois, Indiana, Louisiana, Missouri, Montana, New York, Pennsylvania, Texas and Vermont. Our stations are affiliated with ABC, FOX, NBC, CBS, The CW, MNTV and other broadcast television networks.

We believe that medium-sized markets offer significant advantages over large-sized markets. First, because there are fewer well-capitalized acquirers with a medium-market focus, we have been successful in purchasing stations on more favorable terms than acquirers of large market stations. Second, in the majority of our markets only four to six local commercial television stations exist. As a result, we achieve lower programming costs than stations in larger markets because the supply of quality programming exceeds the demand.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
TraqIQ (TCE) 35% 0.9 -4% 2,737 3,832 169 59 -116 -91 -78
Magna Lab (MAGAA) 0.2 13,700,000% 0 0 -137 -35 -6
High Desert Holding (HDHC) 0.0 -9,912% 1 166 0 0 -106 -106 -1
Mirenco (MREO) 30% -1.0 -58% 499 1,846 211 64 -290 -239 249
Rokk3R (EDRG) 26% 0.3 -75% 3,542 3,251 4,402 1,139 -2,660 -2,648 -881
Innovative Food (IVFH) 30% -0.7 7% 15,499 4,862 56,805 17,066 1,103 2,419 -1,793
Cuentas (NXGH) -1% 0.0 -1,022% 249 2,798 33,944 -425 -2,545 -2,245 -60
Ando Holdings (ANDO) 1.1 -74% 73 160 0 0 -54 -54 -61
Longbau (LNGB) 19% -28.9 -1% 10,768 10,289 8,034 1,542 -146 13 -384
ditech (DHCP) 0% 9.7 -1% 11,284,526 11,302,649 658,940 0 -135,110 104,456 1,008,057
United States Gasoline Fund (UGA) -0% 14.7 -6% 39,994 1,173 -2,142 0 -2,445 -2,445 -35,866
Merion (EWLU) 84% 0.0 -104% 1,183 5,750 1,808 1,522 -1,226 -1,112 -1
RC-1 (RCCC) 6% 0.9 -40% 128 566 216 14 -51 -44 -40
Ticket (TICK) 29% 2.1 -45% 211 498 12 3 -96 -96 -199
World Health Energy Holdings (WHEN) -0.0 381% 24 398 0 0 90 90 -0
Surna (SRNA) 30% 1.0 -40% 5,531 5,534 11,501 3,482 -2,220 -2,027 -1,926
MWF Global (MWF) 0% 0.0 3,415,600% 0 0 -34 -34 -1
Angiogenex (AGGX) 0.1 -796% 112 1,242 0 0 -893 -902 -97
ECARD (ECRD) 0.0 3,445,900% 97 0 0 -34 -34 -0
Hospitality Investors Trust (HIT) -2% -96.3 -5% 2,346,467 1,669,804 608,532 -14,913 -120,965 -15,187 1,463,036

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash1,8983183,7168804,3616,4749,52410,798
Accounts Receivable2,5113,6105,0596,8959,37012,33214,71712,857
Inventory
PP&E24,14021,51826,76024,16621,89119,56418,45419,867
Assets91,056119,381174,749192,065202,326222,188232,460216,595
Accounts Payable1923647239079065241,0901,832
Long-Term Debt363,477362,861232,465235,564228,227223,765230,841228,527
Liabilities398,158380,152249,342250,574242,736243,132247,768237,732
Stockholders' Equity-307,102-260,771-74,593-58,509-40,410-20,944-15,308-21,137
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue18,93318,61028,97142,07951,132104,19370,59239,997
Cost of Revenue
Gross Profit
R&D
SG&A4,5072,8873,0583,1183,5363,5494,1534,965
Tax749-40,515-2,4416671,0001,3073,400-2,042
Net Income-1,70147,242-3,74616,08418,09919,4665,636-5,829
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating1,5515,7974,428-1,92810,9345,3724,6964,810
Cash Investing-7,221-6,091-56,593-3,436-108-241-1,400-1,226
Cash Financing6,318-1,28655,5632,528-7,345-3,018-246-2,310