Company Quick10K Filing
Monaker Group
10-Q 2020-05-31 Filed 2020-07-13
10-K 2020-02-29 Filed 2020-05-29
10-Q 2019-11-30 Filed 2020-01-13
10-Q 2019-08-31 Filed 2019-10-15
10-Q 2019-05-31 Filed 2019-07-19
10-K 2019-02-28 Filed 2019-06-13
10-Q 2018-11-30 Filed 2019-01-17
10-Q 2018-08-31 Filed 2018-10-15
10-Q 2018-05-31 Filed 2018-07-16
10-K 2018-02-28 Filed 2018-06-13
10-Q 2017-11-30 Filed 2018-01-18
10-Q 2017-08-31 Filed 2017-10-23
10-Q 2017-05-31 Filed 2017-07-14
10-K 2017-02-28 Filed 2017-05-08
10-Q 2016-11-30 Filed 2017-01-23
10-Q 2016-08-31 Filed 2016-10-18
10-Q 2016-05-31 Filed 2016-07-20
10-K 2016-02-29 Filed 2016-06-23
10-Q 2015-11-30 Filed 2016-01-19
10-Q 2015-08-31 Filed 2015-10-16
10-Q 2015-05-31 Filed 2015-08-07
10-K 2015-02-28 Filed 2015-06-16
10-Q 2014-11-30 Filed 2015-01-20
10-Q 2014-08-31 Filed 2014-10-20
10-Q 2014-05-31 Filed 2014-07-21
10-K 2014-02-28 Filed 2014-06-13
10-Q 2013-11-30 Filed 2014-01-21
10-Q 2013-08-31 Filed 2013-10-21
10-K 2013-02-28 Filed 2013-06-13
10-Q 2012-11-30 Filed 2013-01-22
10-Q 2012-08-31 Filed 2012-10-22
10-Q 2012-05-31 Filed 2012-07-23
10-K 2012-02-29 Filed 2012-06-13
10-Q 2011-11-30 Filed 2012-01-23
10-Q 2011-08-31 Filed 2011-10-21
10-Q 2011-05-31 Filed 2011-07-19
10-K 2011-02-28 Filed 2011-06-15
10-Q 2010-11-30 Filed 2011-01-13
10-Q 2010-08-31 Filed 2010-10-21
10-Q 2010-05-31 Filed 2010-07-15
10-K 2010-02-28 Filed 2010-06-08
10-Q 2009-11-30 Filed 2010-01-19
8-K 2020-09-01 Enter Agreement, Off-BS Arrangement, Sale of Shares, Officers, Exhibits
8-K 2020-08-17 Regulation FD, Exhibits
8-K 2020-07-24 Enter Agreement, Other Events, Exhibits
8-K 2020-07-21 Enter Agreement, Off-BS Arrangement, Sale of Shares, Other Events, Exhibits
8-K 2020-07-07 Off-BS Arrangement, Exhibits
8-K 2020-06-10
8-K 2020-05-07
8-K 2020-04-27
8-K 2020-04-03
8-K 2020-03-26
8-K 2020-03-13
8-K 2020-02-12
8-K 2020-01-29
8-K 2020-01-17
8-K 2019-12-27
8-K 2019-12-09
8-K 2019-10-29
8-K 2019-10-24
8-K 2019-10-09
8-K 2019-08-21
8-K 2019-08-21
8-K 2019-08-15
8-K 2019-08-14
8-K 2019-07-29
8-K 2019-07-11
8-K 2019-06-27
8-K 2019-06-25
8-K 2019-06-19
8-K 2019-06-14
8-K 2019-05-16
8-K 2019-05-09
8-K 2019-04-30
8-K 2019-04-25
8-K 2019-04-24
8-K 2019-04-10
8-K 2019-04-03
8-K 2019-03-27
8-K 2019-03-12
8-K 2019-03-05
8-K 2019-03-05
8-K 2019-02-14
8-K 2019-02-11
8-K 2019-02-04
8-K 2019-01-23
8-K 2018-12-24
8-K 2018-11-29
8-K 2018-10-31
8-K 2018-10-11
8-K 2018-09-28
8-K 2018-09-28
8-K 2018-09-26
8-K 2018-09-19
8-K 2018-08-23
8-K 2018-08-23
8-K 2018-08-22
8-K 2018-08-22
8-K 2018-08-10
8-K 2018-07-28
8-K 2018-07-03
8-K 2018-06-19
8-K 2018-05-31
8-K 2018-03-01
8-K 2018-02-22
8-K 2018-02-08
8-K 2018-02-05
8-K 2018-01-10
8-K 2017-12-22

Monaker Group Financials

MKGI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Expedia (EXPE) 20,052 65% 12.8 2% 21,381 17,197 11,879 7,716 513 1,624 20,724
XPO Logistics (XPO) 7,548 50% 10.2 2% 13,916 10,951 12,512 6,240 333 1,196 12,234
GATX (GATX) 2,833 0% 7.3 3% 8,091 6,304 1,394 0 204 380 2,785
Travelport (TVPT) 2,018 37% 12.2 1% 3,053 3,175 1,941 711 35 328 4,007
Tuniu (TOUR) 1,842 0% 6,557 7,850 0 0 0 0 1,011
Providence Service (PRSC) 1,109 6% 38.4 1% 621 224 1,486 82 8 28 1,067
Lindblad Expeditions (LIND) 853 51% 23.8 3% 530 394 338 174 14 41 971
despegar.com (DESP) 823 0% 764 516 0 0 0 0 471
Atlas Air (AAWW) 669 0% 10.1 5% 5,969 3,776 1,992 0 328 260 2,620
Era Group (ERA) 226 0% 8.9 -1% 767 308 218 0 -9 32 282
Bristow Group (BRS) 40 0% -2.7 -18% 2,793 2,311 1,307 0 -493 -328 870
Monaker Group (MKGI) 34 21% 8.5 35% 11 2 0 0 4 4 33
PHI (PHII) 20 0% -6.8 -13% 1,453 1,018 662 0 -184 -102 690
Gander Mountain (GMTA)
Virgin Galactic Holdings (SPCE) -0.0 1% 677 31 0 0 5 5 -0
Verra Mobility Corporation (VRRM) 0% 5.1 -1% 1,376 1,048 431 0 -14 148 759
MakeMyTrip (MMYT) 0% 0% 1,570 213 278 0 0 0 -0
Daseke (DSKE) 0% -3.0 -26% 1,190 1,033 1,781 0 -309 -214 634
Yatra Online (YTRA) 0% 12,552 10,173 0 0 0 0 -0
Diamond S Shipping (DSSI) 0% -102.3 -2% 2,117 941 291 0 -34 -8 814

Balance Sheet ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash0000000000000000001021210000
Accounts Receivable000000000000000
Inventory
PP&E0000000
Assets301155554477773233327967771011
Accounts Payable12212221110
Long-Term Debt007871000000000
Liabilities131515131517141313141310101033333345562222
Stockholders' Equity-10-14-14-12-10-15-14-14-14-18-6-3-3-3-1-1-1-0-0
Income Statement ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue000000000000000000000000000
Cost of Revenue110000000-000000000000000000
Gross Profit-0-10000000000-00000-0000-0000-00
R&D000000-000000
SG&A230111111000101022010210110
Tax
Net Income-3-6-1-0-2-5-0-1-151-1-54-1-1-2-3-1-0-2-6-15-22-1
Cash Flow ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-1-1-1-21-1-1-0-1-1-1-1-1-1-1-1-1-1-1-1-1
Cash Investing-0-000-0-0-00-0-0-0-0-0-0-0-0-0-0-10-0
Cash Financing111211101012120-020102