Company Quick10K Filing
Monaker Group
10-Q 2019-11-30 Filed 2020-01-13
10-Q 2019-08-31 Filed 2019-10-15
10-Q 2019-05-31 Filed 2019-07-19
10-K 2019-02-28 Filed 2019-06-13
10-Q 2018-11-30 Filed 2019-01-17
10-Q 2018-08-31 Filed 2018-10-15
10-Q 2018-05-31 Filed 2018-07-16
10-K 2018-02-28 Filed 2018-06-13
10-Q 2017-11-30 Filed 2018-01-18
10-Q 2017-08-31 Filed 2017-10-23
10-Q 2017-05-31 Filed 2017-07-14
10-K 2017-02-28 Filed 2017-05-08
10-Q 2016-11-30 Filed 2017-01-23
10-Q 2016-08-31 Filed 2016-10-18
10-Q 2016-05-31 Filed 2016-07-20
10-K 2016-02-29 Filed 2016-06-23
10-Q 2015-11-30 Filed 2016-01-19
10-Q 2015-08-31 Filed 2015-10-16
10-Q 2015-05-31 Filed 2015-08-07
10-K 2015-02-28 Filed 2015-06-16
10-Q 2014-11-30 Filed 2015-01-20
10-Q 2014-08-31 Filed 2014-10-20
10-Q 2014-05-31 Filed 2014-07-21
10-K 2014-02-28 Filed 2014-06-13
10-Q 2013-11-30 Filed 2014-01-21
10-Q 2013-08-31 Filed 2013-10-21
10-K 2013-02-28 Filed 2013-06-13
10-Q 2012-11-30 Filed 2013-01-22
10-Q 2012-08-31 Filed 2012-10-22
10-Q 2012-05-31 Filed 2012-07-23
10-K 2012-02-29 Filed 2012-06-13
10-Q 2011-11-30 Filed 2012-01-23
10-Q 2011-08-31 Filed 2011-10-21
10-Q 2011-05-31 Filed 2011-07-19
10-K 2011-02-28 Filed 2011-06-15
10-Q 2010-11-30 Filed 2011-01-13
10-Q 2010-08-31 Filed 2010-10-21
10-Q 2010-05-31 Filed 2010-07-15
10-K 2010-02-28 Filed 2010-06-08
10-Q 2009-11-30 Filed 2010-01-19
8-K 2020-05-07 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-04-27 Other Events
8-K 2020-04-03 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2020-03-26 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-03-13 Off-BS Arrangement, Exhibits
8-K 2020-02-12 Off-BS Arrangement, Exhibits
8-K 2020-01-29 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-01-17 Enter Agreement, Officers, Exhibits
8-K 2019-12-27 Off-BS Arrangement, Exhibits
8-K 2019-12-09 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-10-29 Enter Agreement, M&A, Off-BS Arrangement, Exhibits
8-K 2019-10-24 Officers, Exhibits
8-K 2019-10-09 Officers
8-K 2019-08-21 Enter Agreement, M&A, Off-BS Arrangement, Sale of Shares, Other Events, Exhibits
8-K 2019-08-21 Other Events
8-K 2019-08-15 Officers, Shareholder Vote, Exhibits
8-K 2019-08-14 Off-BS Arrangement, Exhibits
8-K 2019-07-29 Off-BS Arrangement, Exhibits
8-K 2019-07-11 Off-BS Arrangement, Exhibits
8-K 2019-06-27 Other Events, Exhibits
8-K 2019-06-25 Off-BS Arrangement, Officers, Exhibits
8-K 2019-06-19 Other Events, Exhibits
8-K 2019-06-14 Officers
8-K 2019-05-16 Accountant, Exhibits
8-K 2019-05-09 Other Events, Exhibits
8-K 2019-04-30 Other Events, Exhibits
8-K 2019-04-25 Enter Agreement, Exhibits
8-K 2019-04-24 Other Events, Exhibits
8-K 2019-04-10 Enter Agreement, Exhibits
8-K 2019-04-03 Off-BS Arrangement, Exhibits
8-K 2019-03-27 Off-BS Arrangement, Exhibits
8-K 2019-03-12 Enter Agreement, Exhibits
8-K 2019-03-05
8-K 2019-03-05 Enter Agreement, Sale of Shares, Exhibits
8-K 2019-02-14 Off-BS Arrangement, Exhibits
8-K 2019-02-11
8-K 2019-02-04 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2019-01-23 Officers
8-K 2018-12-24 Sale of Shares, Officers
8-K 2018-11-29 Enter Agreement, M&A, Exhibits
8-K 2018-10-31 Enter Agreement, Sale of Shares, Officers, Exhibits
8-K 2018-10-11 Accountant, Exhibits
8-K 2018-09-28 Other Events, Exhibits
8-K 2018-09-28 Enter Agreement, Exhibits
8-K 2018-09-26 Other Events
8-K 2018-09-19 Other Events, Exhibits
8-K 2018-08-23 Other Events, Exhibits
8-K 2018-08-23 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-08-22
8-K 2018-08-22
8-K 2018-08-10
8-K 2018-07-28 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-07-03 Enter Agreement, M&A, Exhibits
8-K 2018-06-19
8-K 2018-05-31 Enter Agreement, Exhibits
8-K 2018-03-01 Enter Agreement, Sale of Shares, Exhibits
8-K 2018-02-22 Other Events, Exhibits
8-K 2018-02-08 Amend Bylaw, Other Events, Exhibits
8-K 2018-02-05 Earnings, Sale of Shares, Exhibits
8-K 2018-01-10 Enter Agreement, Sale of Shares, Exhibits
8-K 2017-12-22 Enter Agreement, Sale of Shares, Exhibits

Monaker Group Financials

MKGI Metrics, Comps, Filings

Quarterly | Annual

Business

Our predecessor, Maximus Exploration Corporation, was incorporated in the State of Nevada on December 29, 2005, and was a reporting ‘shell company' as defined in Rule 405 of the Securities Act (“Maximus”). Extraordinary Vacations Group, Inc. (“EXVG”) was incorporated in the State of Nevada in June 2004. Extraordinary Vacations USA Inc. (“EVUSA”), EXVG's wholly-owned subsidiary, is a Delaware corporation, incorporated on June 24, 2002. On October 9, 2008, EXVG agreed to sell 100% of EVUSA to Maximus and consummated a reverse merger with Maximus. Maximus then changed its name to Next 1 Interactive, Inc. On June 24, 2015, we changed our name to Monaker Group, Inc.

On May 12, 2012, we effected a 1:500 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.

On June 25, 2015, we effected a 1:50 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Expedia (EXPE) 20,052 65% 12.8 2% 21,381 17,197 11,879 7,716 513 1,624 20,724
XPO Logistics (XPO) 7,548 50% 10.2 2% 13,916 10,951 12,512 6,240 333 1,196 12,234
GATX (GATX) 2,833 0% 7.3 3% 8,091 6,304 1,394 0 204 380 2,785
Travelport (TVPT) 2,018 37% 12.2 1% 3,053 3,175 1,941 711 35 328 4,007
Tuniu (TOUR) 1,842 0% 6,557 7,850 0 0 0 0 1,011
Providence Service (PRSC) 1,109 6% 38.4 1% 621 224 1,486 82 8 28 1,067
Lindblad Expeditions (LIND) 853 51% 23.8 3% 530 394 338 174 14 41 971
despegar.com (DESP) 823 0% 764 516 0 0 0 0 471
Atlas Air (AAWW) 669 0% 10.1 5% 5,969 3,776 1,992 0 328 260 2,620
Era Group (ERA) 226 0% 8.9 -1% 767 308 218 0 -9 32 282
Bristow Group (BRS) 40 0% -2.7 -18% 2,793 2,311 1,307 0 -493 -328 870
Monaker Group (MKGI) 34 21% 8.5 35% 11 2 0 0 4 4 33
PHI (PHII) 20 0% -6.8 -13% 1,453 1,018 662 0 -184 -102 690
Gander Mountain (GMTA)
Virgin Galactic Holdings (SPCE) -0.0 1% 677 31 0 0 5 5 -0
Verra Mobility Corporation (VRRM) 0% 5.1 -1% 1,376 1,048 431 0 -14 148 759
MakeMyTrip (MMYT) 0% 0% 1,570 213 278 0 0 0 -0
Daseke (DSKE) 0% -3.0 -26% 1,190 1,033 1,781 0 -309 -214 634
Yatra Online (YTRA) 0% 12,552 10,173 0 0 0 0 -0
Diamond S Shipping (DSSI) 0% -102.3 -2% 2,117 941 291 0 -34 -8 814

Balance Sheet ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash0000000000000000001021210000
Accounts Receivable000000000000000
Inventory
PP&E0000000
Assets301155554477773233327967771011
Accounts Payable12212221110
Long-Term Debt007871000000000
Liabilities131515131517141313141310101033333345562222
Stockholders' Equity-10-14-14-12-10-15-14-14-14-18-6-3-3-3-1-1-1-0-0
Income Statement ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue000000000000000000000000000
Cost of Revenue110000000-000000000000000000
Gross Profit-0-10000000000-00000-0000-0000-00
R&D000000-000000
SG&A230111111000101022010210110
Tax
Net Income-3-6-1-0-2-5-0-1-151-1-54-1-1-2-3-1-0-2-6-15-22-1
Cash Flow ($MM)2011-11-302012-02-292012-05-312012-08-312012-11-302013-08-312014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-1-1-1-21-1-1-0-1-1-1-1-1-1-1-1-1-1-1-1-1
Cash Investing-0-000-0-0-00-0-0-0-0-0-0-0-0-0-0-10-0
Cash Financing111211101012120-020102