Company Quick10K Filing
Modern Media Acquisition
10-Q 2019-06-30 Filed 2019-08-09
10-K 2019-03-31 Filed 2019-06-28
10-Q 2018-12-31 Filed 2019-02-14
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-10
10-K 2018-03-31 Filed 2018-06-28
10-Q 2017-12-31 Filed 2018-02-12
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-10
10-K 2017-03-31 Filed 2017-06-29
8-K 2019-08-28
8-K 2019-07-29
8-K 2019-06-14
8-K 2019-06-12
8-K 2019-06-07
8-K 2019-05-08
8-K 2019-03-26
8-K 2019-03-04
8-K 2019-02-12
8-K 2019-02-08
8-K 2019-02-04
8-K 2019-01-24
8-K 2019-01-08
8-K 2018-11-01

Modern Media Acquisition Financials

MMDM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Spartan Energy Acquisition (SPAQ) 280,376 31.7 1% 564,026 19,715 0 0 6,781 8,835 279,668
Liquidity Services (LQDT) 272,866 50% 36.4 0% 187,283 71,108 226,525 113,280 0 6,489 236,369
Collectors Universe (CLCT) 272,038 59% 13.5 23% 49,420 28,166 75,168 44,116 11,459 18,783 252,988
China Customer Relations Centers (CCRC) 243,967 0% 71,208 17,890 0 0 0 0 219,547
Graf Industrial (GRAF) 243,034 129,512.1 -3% 248,934 243,934 0 0 -7,631 -6,731 -871,756,966
Black Ridge Acquisition (BRAC) 236,397 0% -216.0 -5% 74,475 24,703 6,042 0 -3,582 -1,028 222,091
ChaSerg Technology Acquisition (CTAC) 223,300 89.3 1% 223,955 7,974 0 0 1,763 2,495 222,942
InnerWorkings (INWK) 219,145 23% -10.1 -5% 680,067 499,612 1,132,012 258,550 -35,056 -17,868 180,657
DHI Group (DHX) 216,728 67% 9.6 5% 258,680 105,395 149,642 99,664 11,976 22,814 219,672
OptimizeRx (OPRX) 215,301 64% -450.5 -2% 48,554 7,418 17,218 10,967 -1,158 -412 185,541
I3 Verticals (IIIV) 214,750 28% 19.6 -0% 349,302 206,861 376,307 106,866 -274 17,870 350,848
Modern Media Acquisition (MMDM) 200,468 168.6 2% 14,596 9,551 0 0 342 1,189 200,459
Social Capital Hedosophia (IPOA) 199,066 23.0 1% 701,280 24,983 0 0 8,634 8,634 198,261
3PEA (TPNL) 184,808 47% 46.8 9% 29,128 21,489 21,846 10,208 2,483 3,417 160,072
Exela Technologies (XELA) 179,332 23% -15.9 -15% 1,541,507 1,914,818 1,570,606 367,614 -227,388 -98,596 1,568,927
Infrastructure & Energy Alternatives (IEA) 160,804 10% 5.4 -1% 665,827 750,167 940,793 91,065 -4,072 74,448 399,138
Allegro Merger (ALGR) 151,892 67.0 1% 152,903 5,696 0 0 1,734 2,263 151,588
KBL Merger IV (KBLMU) 149,816 121.5 1% 118,221 4,691 0 0 876 1,229 149,297
The9 (NCTY) 149,586 0% 164,687 908,424 0 0 0 0 145,329
Comscore (SCOR) 123,888 49% -0.2 -48% 711,829 446,609 402,792 198,007 -344,810 -315,162 65,398

Balance Sheet ($'000)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash9238406695584413742981169
Accounts Receivable
Inventory
PP&E
Assets210,131210,446210,717211,103211,770211,936212,505152,57814,596
Accounts Payable
Long-Term Debt
Liabilities8,2058,3948,5398,6188,8058,3758,28410,5479,551
Stockholders' Equity5,0005,0005,0005,0005,0005,0005,0005,0005,000
Income Statement ($'000)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax129152154158185210267186
Net Income-107126127307479597660-1,089173
Cash Flow ($'000)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-125-82-171-168-732-449-217
Cash Investing-209,070005166461,369140,240
Cash Financing210,08800-140,129