Company Quick10K Filing
Everspin Technologies
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 17 $121
10-Q 2019-11-08 Quarter: 2019-09-30
10-Q 2019-08-07 Quarter: 2019-06-30
10-Q 2019-05-09 Quarter: 2019-03-31
10-K 2019-03-15 Annual: 2018-12-31
10-Q 2018-08-09 Quarter: 2018-06-30
10-Q 2018-11-14 Quarter: 2018-06-30
10-Q 2018-05-09 Quarter: 2018-03-31
10-K 2018-03-15 Annual: 2017-12-31
10-Q 2017-11-13 Quarter: 2017-09-30
10-Q 2017-08-11 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
10-K 2017-03-29 Annual: 2016-12-31
10-Q 2016-11-18 Quarter: 2016-09-30
8-K 2020-02-18 Exit Costs
8-K 2020-01-08 Earnings, Exit Costs, Officers
8-K 2019-11-07 Earnings, Exhibits
8-K 2019-08-07 Earnings, Other Events, Exhibits
8-K 2019-06-20 Enter Agreement
8-K 2019-05-20 Shareholder Rights, Amend Bylaw, Shareholder Vote, Exhibits
8-K 2019-05-08 Earnings, Exhibits
8-K 2019-03-14 Earnings, Exhibits
8-K 2019-01-22 Officers
8-K 2018-12-03 Officers
8-K 2018-11-21 Officers
8-K 2018-11-07 Earnings, Amendment, Exhibits
8-K 2018-10-17 Enter Agreement
8-K 2018-08-20 Officers
8-K 2018-08-08 Earnings, Exhibits
8-K 2018-06-06 Officers
8-K 2018-05-21 Officers, Shareholder Vote, Exhibits
8-K 2018-05-09 Earnings, Exhibits
8-K 2018-03-15 Earnings, Exhibits
8-K 2018-02-07 Earnings, Other Events, Exhibits

Everspin Technologies Financials

MRAM Metrics, Comps, Filings

Annual | Quarterly

Business

We are the leading provider of magnetoresistive random access memory (MRAM) solutions. Our MRAM solutions offer the persistence of non-volatile memory, a type of memory that retains information even in the absence of power, with the speed and endurance of random access memory (RAM). This enables the protection of mission critical data particularly in the event of power interruption or failure. Our MRAM solutions allow our customers in the industrial, automotive and transportation, and enterprise storage markets to design high performance, power efficient and reliable systems without the need for bulky batteries or capacitors.

Our MRAM technology, unlike traditional semiconductor memory technologies, stores data as a magnetic state rather than an electrical charge, and is offered as either a discrete or embedded solution. Our products read and write data at speeds on par with most dynamic RAM (DRAM) and static RAM (SRAM). Our products offer the non-volatility of flash memory but with significantly superior endurance. We offer our MRAM products with different densities and interfaces to address the various needs of our customers. Our lower-density MRAM products, which we define as having bit densities from 128kb to 16Mb, offer write-speeds on par with SRAM, with virtually unlimited endurance. Our higher density products, which we define as having bit densities at or greater than 256Mb, offer write-speeds on par with DRAM and have superior endurance compared to most other non-volatile memory technologies.

Our lower-density products are optimized for use in industrial, automotive and transportation applications, while our higher-density products are optimized for use in enterprise storage applications. In the enterprise storage market, we collaborate with industry-leading memory controller companies to enable compatibility of their controllers with our MRAM products, facilitating the adoption of our solutions into our customers’ existing end products. We sell our products directly and through our established distribution channel to industry-leading original equipment manufacturers (OEMs) and original design manufacturers (ODMs)


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Alpha & Omega Semiconductor (AOSL) 215,614 26% 17.7 0% 739,394 296,105 450,920 115,378 1,861 10,022 177,496
Applied Optoelectronics (AAOI) 210,683 24% -30.4 -7% 495,122 183,407 210,534 50,963 -34,140 -5,807 176,388
GSI Technology (GSIT) 186,391 64% 40.5 2% 108,266 12,184 53,239 34,083 1,684 3,457 139,956
AXT (AXTI) 155,191 33% 12.3 2% 213,890 18,235 95,863 31,665 3,801 10,285 126,459
Pixelworks (PXLW) 145,853 52% 387.7 -6% 69,274 18,523 76,686 39,990 -3,887 333 129,107
Everspin Technologies (MRAM) 121,088 46% -7.9 -45% 37,476 18,829 42,471 19,646 -17,035 -14,584 115,434
Kopin (KOPN) 92,721 5% -2.3 -63% 58,358 16,384 27,520 1,439 -36,650 -35,247 80,586
Emcore (EMKR) 87,430 22% -3.3 -21% 126,656 36,049 88,206 19,749 -26,895 -20,230 66,769
Atomera (ATOM) 86,053 81% -4.9 -70% 19,801 1,344 291 236 -13,802 -13,764 66,935
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
QuickLogic (QUIK) 69,673 53% -2.9 -36% 40,131 20,269 12,024 6,416 -14,435 -14,355 41,522
Resonant (RESN) 64,309 0% -2.0 -154% 18,057 5,901 440 0 -27,783 -26,831 53,809
Supercom (SPCB) 58,936 0% 54,198 21,491 0 0 0 0 57,899
Intermolecular (IMI) 57,720 72% -7.2 -24% 45,278 17,495 25,452 18,425 -10,879 -7,731 55,560
Emagin (EMAN) 24,586 15% -5.2 -22% 28,661 10,867 23,775 3,469 -6,172 -4,186 21,781
LightPath Technologies (LPTH) 24,265 37% 14.9 -6% 45,973 12,514 33,749 12,519 -2,680 1,689 25,242
Summit Wireless (WISA) 23,476 1% -0.8 -649% 6,157 2,204 1,529 12 -39,980 -25,745 20,154
Rubicon Technology (RBCN) 22,336 15% 38.2 0% 34,939 1,561 2,667 404 73 328 12,530
On Track Innovations (OTIV) 17,356 62% -17.7 -10% 22,419 12,744 14,423 8,896 -2,294 -774 13,703
SemiLEDS (LEDS) 11,305 -1% -5.6 -34% 11,184 8,574 6,297 -82 -3,811 -2,752 15,482

Balance Sheet ($'000)2016-12-312017-12-312018-12-31
Cash29,72712,95023,379
Accounts Receivable3,1703,4297,522
Inventory5,0699,8379,097
PP&E1,9203,9464,286
Assets41,47231,43745,045
Accounts Payable1,5022,7202,637
Long-Term Debt8,10212,16512,486
Liabilities14,60120,55320,124
Stockholders' Equity26,87110,88424,921
Income Statement ($'000)2016-12-312017-12-312018-12-31
Revenue27,09435,93649,417
Cost of Revenue12,39514,45124,083
Gross Profit14,69921,48525,334
R&D19,23325,43723,637
SG&A10,98716,25619,018
Tax000
Net Income-16,708-21,100-17,754
Cash Flow ($'000)2016-12-312017-12-312018-12-31
Cash Operating-18,539-18,888-14,673
Cash Investing-1,040-3,070-1,914
Cash Financing46,9995,18127,016