Company Quick10K Filing
Everspin Technologies
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 17 $121
10-K 2020-03-13 Annual: 2019-12-31
10-Q 2019-11-08 Quarter: 2019-09-30
10-Q 2019-08-07 Quarter: 2019-06-30
10-Q 2019-05-09 Quarter: 2019-03-31
10-K 2019-03-15 Annual: 2018-12-31
10-Q 2018-08-09 Quarter: 2018-06-30
10-Q 2018-11-14 Quarter: 2018-06-30
10-Q 2018-05-09 Quarter: 2018-03-31
10-K 2018-03-15 Annual: 2017-12-31
10-Q 2017-11-13 Quarter: 2017-09-30
10-Q 2017-08-11 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
10-K 2017-03-29 Annual: 2016-12-31
10-Q 2016-11-18 Quarter: 2016-09-30
8-K 2020-03-12 Earnings, Exhibits
8-K 2020-02-18 Exit Costs
8-K 2020-01-08 Earnings, Exit Costs, Officers
8-K 2019-11-07 Earnings, Exhibits
8-K 2019-08-07 Earnings, Other Events, Exhibits
8-K 2019-06-20 Enter Agreement
8-K 2019-05-20 Shareholder Rights, Amend Bylaw, Shareholder Vote, Exhibits
8-K 2019-05-08 Earnings, Exhibits
8-K 2019-03-14 Earnings, Exhibits
8-K 2019-01-22 Officers
8-K 2018-12-03 Officers
8-K 2018-11-21 Officers
8-K 2018-11-07 Earnings, Amendment, Exhibits
8-K 2018-10-17 Enter Agreement
8-K 2018-08-20 Officers
8-K 2018-08-08 Earnings, Exhibits
8-K 2018-06-06 Officers
8-K 2018-05-21 Officers, Shareholder Vote, Exhibits
8-K 2018-05-09 Earnings, Exhibits
8-K 2018-03-15 Earnings, Exhibits
8-K 2018-02-07 Earnings, Other Events, Exhibits

Everspin Technologies Financials

MRAM Metrics, Comps, Filings

Annual | Quarterly

Business

We are the leading provider of magnetoresistive random access memory (MRAM) solutions. Our MRAM solutions offer the persistence of non-volatile memory, a type of memory that retains information even in the absence of power, with the speed and endurance of random access memory (RAM). This enables the protection of mission critical data particularly in the event of power interruption or failure. Our MRAM solutions allow our customers in the industrial, automotive and transportation, and enterprise storage markets to design high performance, power efficient and reliable systems without the need for bulky batteries or capacitors.

Our MRAM technology, unlike traditional semiconductor memory technologies, stores data as a magnetic state rather than an electrical charge, and is offered as either a discrete or embedded solution. Our products read and write data at speeds on par with most dynamic RAM (DRAM) and static RAM (SRAM). Our products offer the non-volatility of flash memory but with significantly superior endurance. We offer our MRAM products with different densities and interfaces to address the various needs of our customers. Our lower-density MRAM products, which we define as having bit densities from 128kb to 16Mb, offer write-speeds on par with SRAM, with virtually unlimited endurance. Our higher density products, which we define as having bit densities at or greater than 256Mb, offer write-speeds on par with DRAM and have superior endurance compared to most other non-volatile memory technologies.

Our lower-density products are optimized for use in industrial, automotive and transportation applications, while our higher-density products are optimized for use in enterprise storage applications. In the enterprise storage market, we collaborate with industry-leading memory controller companies to enable compatibility of their controllers with our MRAM products, facilitating the adoption of our solutions into our customers’ existing end products. We sell our products directly and through our established distribution channel to industry-leading original equipment manufacturers (OEMs) and original design manufacturers (ODMs)


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Alpha & Omega Semiconductor (AOSL) 306,083 24% 41.0 0% 749,912 312,359 453,650 109,699 454 6,975 285,976
Applied Optoelectronics (AAOI) 223,279 23% -7.7 -8% 483,878 181,593 200,232 45,402 -39,188 -25,748 199,144
GSI Technology (GSIT) 187,647 63% 69.6 0% 108,767 12,998 52,147 32,620 267 2,038 141,923
AXT (AXTI) 149,618 31% 29.6 -0% 217,710 26,256 87,078 26,810 -841 4,108 121,781
Pixelworks (PXLW) 147,393 52% -47.3 -9% 67,666 17,469 73,271 38,100 -6,424 -2,789 131,797
Everspin Technologies (MRAM) 106,968 47% -10.3 -33% 35,114 17,054 27,850 13,158 -11,589 -9,725 99,936
Kopin (KOPN) 58,258 5% -1.5 -65% 51,352 15,541 28,533 1,439 -33,364 -32,689 49,500
Emcore (EMKR) 87,835 17% -2.3 -33% 109,562 32,816 87,265 15,089 -35,984 -28,746 65,858
Atomera (ATOM) 62,832 43% -4.5 -59% 17,449 1,280 395 171 -10,254 -10,221 46,032
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
QuickLogic (QUIK) 43,126 54% -1.5 -35% 35,801 19,563 7,439 4,042 -12,381 -12,282 18,304
Resonant (RESN) 92,919 0% -3.7 -92% 23,881 7,897 276 0 -22,082 -21,346 78,045
Supercom (SPCB) 20,803 0% 44,349 24,799 0 0 0 0 27,626
Intermolecular (IMI) 57,720 72% -8.8 -18% 45,278 17,495 19,131 13,818 -8,282 -6,337 55,560
Emagin (EMAN) 18,194 14% -3.5 -23% 28,781 11,138 24,827 3,581 -6,550 -5,008 17,631
LightPath Technologies (LPTH) 24,282 36% -1,427.5 -8% 46,110 13,862 32,751 11,867 -3,473 -18 25,057
Summit Wireless (WISA) 18,816 9% 2.7 -229% 3,541 2,137 1,236 112 -8,097 6,938 18,532
Rubicon Technology (RBCN) 25,706 16% -16.0 -3% 34,545 1,249 2,272 373 -1,132 -989 15,821
On Track Innovations (OTIV) 13,224 52% -3.5 -19% 20,484 12,267 10,994 5,721 -3,854 -2,814 9,749
SemiLEDS (LEDS) 9,093 8% -5.7 -31% 11,662 9,874 5,902 452 -3,561 -2,468 13,974

Balance Sheet ($'000)2016-12-312017-12-312018-12-31
Cash29,72712,95023,379
Accounts Receivable3,1703,4297,522
Inventory5,0699,8379,097
PP&E1,9203,9464,286
Assets41,47231,43745,045
Accounts Payable1,5022,7202,637
Long-Term Debt8,10212,16512,486
Liabilities14,60120,55320,124
Stockholders' Equity26,87110,88424,921
Income Statement ($'000)2016-12-312017-12-312018-12-31
Revenue27,09435,93649,417
Cost of Revenue12,39514,45124,083
Gross Profit14,69921,48525,334
R&D19,23325,43723,637
SG&A10,98716,25619,018
Tax000
Net Income-16,708-21,100-17,754
Cash Flow ($'000)2016-12-312017-12-312018-12-31
Cash Operating-18,539-18,888-14,673
Cash Investing-1,040-3,070-1,914
Cash Financing46,9995,18127,016