Company Quick10K Filing
Marathon Oil
10-Q 2020-06-30 Filed 2020-08-06
10-Q 2020-03-31 Filed 2020-05-07
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-08
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-02-22
10-Q 2017-09-30 Filed 2017-11-02
10-Q 2017-06-30 Filed 2017-08-03
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-07
10-K 2013-12-31 Filed 2014-02-28
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-02-22
10-Q 2012-09-30 Filed 2012-11-07
10-Q 2012-06-30 Filed 2012-08-03
10-Q 2012-03-31 Filed 2012-05-04
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-11-04
10-Q 2011-08-08 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-06
10-K 2010-12-31 Filed 2011-02-28
10-Q 2010-09-30 Filed 2010-11-08
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-10
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-08-05 Earnings, Exhibits
8-K 2020-07-17 Regulation FD
8-K 2020-07-13 Earnings
8-K 2020-05-27
8-K 2020-05-06
8-K 2020-05-01
8-K 2020-02-12
8-K 2019-11-06
8-K 2019-10-03
8-K 2019-09-24
8-K 2019-09-12
8-K 2019-08-14
8-K 2019-08-07
8-K 2019-07-03
8-K 2019-05-29
8-K 2019-05-01
8-K 2019-02-27
8-K 2019-02-13
8-K 2019-01-28
8-K 2018-11-07
8-K 2018-10-22
8-K 2018-08-01
8-K 2018-05-30
8-K 2018-05-03
8-K 2018-05-02
8-K 2018-03-21
8-K 2018-03-02
8-K 2018-03-01
8-K 2018-03-01
8-K 2018-02-14
8-K 2018-01-30
8-K 2018-01-08

Marathon Oil Financials

MRO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Diamondback Energy (FANG) 14,800 0% 8.1 5% 23,553 8,064 3,492 0 1,094 2,396 19,461
Concho Resources (CXO) 14,652 0% 14.2 -1% 26,132 7,621 3,346 0 -234 1,340 19,001
Continental Resources (CLR) 11,907 0% 6.6 5% 15,771 9,219 4,586 0 781 2,627 17,443
Noble Energy (NBL) 11,035 0% 11.9 -1% 22,004 11,818 3,264 0 -245 1,521 18,113
Devon Energy (DVN) 9,984 35% 4.5 10% 14,394 7,852 8,977 3,113 1,436 2,823 12,623
Marathon Oil (MRO) 9,919 0% 6.0 2% 20,373 8,102 3,978 0 500 2,294 13,657
Apache (APA) 9,621 70% 8.9 -4% 21,405 15,104 6,437 4,504 -785 2,012 17,870
Cabot Oil & Gas (COG) 7,230 0% 8.4 12% 4,443 2,229 1,605 0 534 992 8,368
Encana (ECA) 6,098 0% 4.2 6% 21,356 11,435 7,879 0 1,270 3,301 13,785
Newfield Exploration (NFX) 5,879 0% 6.5 9% 5,676 3,805 711 0 524 1,232 8,004
Texas Pacific Land Trust (TPL) 5,165 0% 12.9 60% 522 79 470 0 312 381 4,915
Cimarex Energy (XEC) 5,162 0% 26.8 2% 7,619 3,648 1,706 0 176 266 7,138
Southwest Gas (SWX) 4,988 49% 12.3 3% 7,840 5,417 2,272 1,118 264 605 7,459
Parsley Energy (PE) 4,775 0% 6.8 3% 9,996 3,433 1,891 0 316 1,034 6,985
Helmerich & Payne (HP) 4,431 0% 8.4 -1% 5,840 1,827 2,798 0 -34 540 4,535
WPX Energy (WPX) 4,416 0% 4.1 8% 8,620 3,977 2,871 0 732 1,641 6,701
Murphy Oil (MUR) 3,690 0% 2.2 12% 11,784 5,758 2,792 0 1,402 2,742 6,034
EQT (EQT) 2,851 46% 10.7 -3% 20,160 9,263 4,779 2,219 -681 619 6,643
Transocean (RIG) 2,777 24% -46.1 -6% 24,449 12,507 3,044 731 -1,444 -213 9,816
Kosmos Energy (KOS) 2,589 0% 6.9 4% 4,468 3,577 1,050 0 166 655 4,524

Balance Sheet ($MM)2009-12-312010-03-312010-09-302010-12-312011-03-312011-08-082011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash2,0572,7181,6433,9515,7164,7114,6334935134526716847682463542641,9641,1697612,3981,1261,5721,6801,2212,0722,5841,9532,4902,4902,6141,7955631,6131,6671,5641,4621,3421,2961,165
Accounts Receivable4,6774,8605,3635,9726,4981,7901,6961,9172,1982,0472,5532,3892,4662,4432,5622,1342,2222,0422,0481,7291,3411,1959919127798227838777517679451,0821,1001,1761,3351,0791,0861,1441,148
Inventory3,6223,8483,9693,4533,08834334236129633532436136836836036440540437935737933632431330627222122714514013212611011711096837271
PP&E32,12131,67431,98752,02752,88136,38337,04925,32442,54926,00127,44628,27228,38227,45727,82228,14528,42627,82428,65829,04029,29129,12127,92027,06126,73725,65725,97625,71816,53318,33717,64517,66516,93116,88116,89916,80416,71416,73016,717
Assets47,05247,72548,12350,01451,86530,49030,54131,37131,85132,25034,55835,30635,10935,04835,77635,62036,15135,93536,70036,01134,73635,77034,67432,31132,86832,52732,31031,09424,53724,24122,94722,01221,63421,87121,77821,32121,41021,28220,373
Accounts Payable6,9827,1436,7758,0008,3411,6311,5481,8642,0292,1582,3352,2852,2842,1522,4062,2062,3822,4392,4302,5451,8541,5071,2461,3131,0849539641,0781,0811,1581,3131,3951,3351,4281,4791,3201,3101,4011,374
Long-Term Debt8,4368,4407,8447,6017,9924,6844,7054,6744,5594,5134,5186,5126,4766,4286,4336,3946,3926,3626,3555,3235,3267,3217,3237,2767,2807,2807,2776,5895,7236,7156,4885,4945,4955,4975,4985,4995,5014,9024,903
Liabilities25,14225,49824,76726,24327,16013,78313,78514,21214,34514,46516,49417,02316,52116,02716,78216,27616,34616,06716,47414,99114,07615,55215,33913,75813,51713,37413,38813,55311,95311,83611,17210,3049,6009,7399,7349,1939,2029,1818,102
Stockholders' Equity17,15217,49917,78518,06418,28319,33519,35119,15318,92212,58412,40511,77512,03412,13212,04412,20812,10112,271
Income Statement ($MM)2009-12-312010-03-312010-09-302010-12-312011-03-312011-08-082011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue16,82018,5752921,0713,8653,799154,0403,7844,161154,1063,8983,9143,0413,5292,9412,9712,4971,5321,5311,3841,4757721,3021,2291,3891,0721,0591,2521,3821,7331,4171,6671,2001,4331,345
Cost of Revenue12,88114,29115,27016,0231,6671,6001,5541,4071,3021,2961,214
Gross Profit3,9394,284-15,2415,0482,1982,199-1,5392,6332,4822,865-1,199
R&D
SG&A298324405353130104173120130139166174164152197192174160168171168125126151132105961099397101100105101948782
Tax5137837297637468987109271,4891,2791,5171,0251,471787686590883178-10847-6-396-20815-68-981,347344114129023151103-293210
Net Income4576967069969964055494174054503223834265693751,149540431926-276-386-749-793-407-170-192-1,371-4,957-139-599-2835696254174161165
Cash Flow ($MM)2009-12-312010-03-312010-09-302010-12-312011-03-312011-08-082011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating8492,8852,5921,8181,0801,0349737691,0701,2051,5288681,0501,4701,0881,7741,155309408496352501422564501649767963515797
Cash Investing-10-365-833-1,040-738-5,056-806-1,195-2,030-1,408-1,037-1,2621,048-1,252-1,5442-1,442-1,771-247258-421376-954-450-383-520449-681-689-564-565
Cash Financing-172-2122-1,781-403-113-1573671,175215-413-130-810-533-77-173-1381,807-139-1,0681,198-39-43-50-46-864-1,043-49-29-377-72-278-72