10-Q | 2019-06-30 | Filed 2019-08-09 |
10-Q | 2019-03-31 | Filed 2019-05-10 |
10-K | 2018-12-31 | Filed 2019-03-18 |
10-Q | 2018-09-30 | Filed 2018-11-13 |
10-Q | 2018-06-30 | Filed 2018-08-09 |
10-Q | 2018-03-31 | Filed 2018-05-10 |
10-K | 2017-12-31 | Filed 2018-03-16 |
10-Q | 2017-09-30 | Filed 2017-11-09 |
10-Q | 2017-06-30 | Filed 2017-08-09 |
10-Q | 2017-03-31 | Filed 2017-05-08 |
10-K | 2016-12-31 | Filed 2017-03-16 |
10-Q | 2016-09-30 | Filed 2016-11-09 |
10-Q | 2016-06-30 | Filed 2016-08-09 |
10-Q | 2016-03-31 | Filed 2016-05-10 |
10-K | 2015-12-31 | Filed 2016-03-15 |
10-Q | 2015-09-30 | Filed 2015-11-06 |
10-Q | 2015-06-30 | Filed 2015-08-07 |
10-Q | 2015-03-31 | Filed 2015-05-08 |
10-K | 2014-12-31 | Filed 2015-03-13 |
10-Q | 2014-09-30 | Filed 2014-11-07 |
10-Q | 2014-06-30 | Filed 2014-08-08 |
10-Q | 2014-03-31 | Filed 2014-05-09 |
10-K | 2013-12-31 | Filed 2014-03-14 |
10-Q | 2013-09-30 | Filed 2013-11-08 |
10-Q | 2013-06-30 | Filed 2013-08-09 |
10-Q | 2013-03-31 | Filed 2013-05-10 |
10-K | 2012-12-31 | Filed 2013-03-18 |
10-Q | 2012-09-30 | Filed 2012-11-09 |
10-Q | 2012-06-30 | Filed 2012-08-09 |
10-Q | 2012-03-31 | Filed 2012-05-10 |
10-K | 2011-12-31 | Filed 2012-03-15 |
10-Q | 2011-09-30 | Filed 2011-11-09 |
10-Q | 2011-06-30 | Filed 2011-08-09 |
10-Q | 2011-03-31 | Filed 2011-05-09 |
10-K | 2010-12-31 | Filed 2011-03-16 |
10-Q | 2010-09-30 | Filed 2010-11-09 |
10-Q | 2010-06-30 | Filed 2010-08-09 |
10-Q | 2010-03-31 | Filed 2010-05-10 |
10-K | 2009-12-31 | Filed 2010-03-16 |
8-K | 2019-09-18 | |
8-K | 2019-09-18 | |
8-K | 2019-09-13 | |
8-K | 2019-09-09 | |
8-K | 2019-07-25 | |
8-K | 2019-05-29 | |
8-K | 2019-04-30 | |
8-K | 2019-04-30 | |
8-K | 2019-04-30 | |
8-K | 2019-03-27 | |
8-K | 2019-03-22 | |
8-K | 2019-02-28 | |
8-K | 2019-01-30 | |
8-K | 2018-12-12 | |
8-K | 2018-10-30 | |
8-K | 2018-10-26 | |
8-K | 2018-10-25 | |
8-K | 2018-10-15 | |
8-K | 2018-09-10 | |
8-K | 2018-08-15 | |
8-K | 2018-08-01 | |
8-K | 2018-07-30 | |
8-K | 2018-05-30 | |
8-K | 2018-05-10 | |
8-K | 2018-04-26 | |
8-K | 2018-03-21 | |
8-K | 2018-03-01 | |
8-K | 2018-02-27 | |
8-K | 2018-01-24 | |
8-K | 2018-01-02 | |
8-K | 2017-12-26 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
1Life Healthcare (ONEM) |
Balance Sheet ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash | 74 | 83 | 104 | 51 | 60 | 74 | 118 | 60 | 43 | 60 | 65 | 64 | 54 | 87 | 104 | 83 | 125 | 89 | 112 | 99 | 127 | 82 | 78 | 131 | 163 | 153 | 211 | 279 | 303 | 205 | 243 | 232 | |
Accounts Receivable | |||||||||||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||
PP&E | 37 | 41 | 45 | 44 | 46 | 48 | 92 | 67 | 68 | 70 | 105 | 72 | 72 | 71 | 108 | 70 | 69 | 69 | 112 | 68 | 68 | 70 | 117 | 68 | 66 | 65 | 109 | 58 | 57 | 56 | 108 | 55 | 54 |
Assets | 1,049 | 1,222 | 1,397 | 1,414 | 1,395 | 1,429 | 1,852 | 1,867 | 1,864 | 1,863 | 1,851 | 1,889 | 1,896 | 1,892 | 1,937 | 1,995 | 1,949 | 1,974 | 1,928 | 1,917 | 1,923 | 1,954 | 1,943 | 1,935 | 1,946 | 1,947 | 1,881 | 1,858 | 1,859 | 1,826 | 1,743 | 1,745 | 1,715 |
Accounts Payable | |||||||||||||||||||||||||||||||||
Long-Term Debt | 1 | 0 | |||||||||||||||||||||||||||||||
Liabilities | 910 | 1,069 | 1,235 | 1,250 | 1,229 | 1,261 | 1,662 | 1,676 | 1,676 | 1,673 | 1,660 | 1,690 | 1,694 | 1,686 | 1,728 | 1,785 | 1,737 | 1,760 | 1,715 | 1,701 | 1,705 | 1,736 | 1,729 | 1,719 | 1,684 | 1,679 | 1,627 | 1,607 | 1,610 | 1,585 | 1,521 | 1,524 | 1,494 |
Stockholders' Equity | 139 | 153 | 162 | 163 | 166 | 168 | 189 | 191 | 187 | 190 | 191 | 199 | 202 | 206 | 209 | 211 | 212 | 214 | 213 | 216 | 218 | 218 | 214 | 216 | 262 | 268 | 254 | 251 | 249 | 241 | 222 | 221 | 221 |
Income Statement ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Revenue | |||||||||||||||||||||||||||||||||
Cost of Revenue | |||||||||||||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||||||||||||
R&D | |||||||||||||||||||||||||||||||||
SG&A | |||||||||||||||||||||||||||||||||
Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -3 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 1 | 1 | 1 | 3 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 7 | 7 | 4 | 4 | 1 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | -5 | 2 | -11 | 0 | -1 | -5 | -6 | -3 | |
Cash Flow ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash Operating | 3 | 2 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 8 | 11 | 5 | 7 | 9 | 4 | 11 | 7 | 12 | 2 | 8 | 5 | 9 | 20 | 3 | 24 | 3 | |||||||
Cash Investing | 3 | 1 | 2 | -36 | -25 | 53 | 25 | -68 | -17 | 21 | -32 | -7 | -7 | -47 | 21 | 11 | 33 | -24 | -7 | 1 | 34 | 23 | 62 | 64 | 21 | 16 | |||||||
Cash Financing | 17 | -17 | 15 | -23 | 29 | -43 | 13 | 3 | -5 | -13 | 26 | 2 | -10 | 55 | -47 | 22 | -17 | -2 | 33 | -13 | 14 | -0 | -23 | 0 | -7 | -30 |