Quick10K

⚲

Midsouth Bancorp

Filings

10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-18
10-Q	2018-09-30	Filed 2018-11-13
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-16
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-08
10-K	2016-12-31	Filed 2017-03-16
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-03-15
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-07
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-03-13
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-08
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-03-14
10-Q	2013-09-30	Filed 2013-11-08
10-Q	2013-06-30	Filed 2013-08-09
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-18
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-09
10-Q	2012-03-31	Filed 2012-05-10
10-K	2011-12-31	Filed 2012-03-15
10-Q	2011-09-30	Filed 2011-11-09
10-Q	2011-06-30	Filed 2011-08-09
10-Q	2011-03-31	Filed 2011-05-09
10-K	2010-12-31	Filed 2011-03-16
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-09
10-Q	2010-03-31	Filed 2010-05-10
10-K	2009-12-31	Filed 2010-03-16

Reports

8-K	2019-09-18
8-K	2019-09-18
8-K	2019-09-13
8-K	2019-09-09
8-K	2019-07-25
8-K	2019-05-29
8-K	2019-04-30
8-K	2019-04-30
8-K	2019-04-30
8-K	2019-03-27
8-K	2019-03-22
8-K	2019-02-28
8-K	2019-01-30
8-K	2018-12-12
8-K	2018-10-30
8-K	2018-10-26
8-K	2018-10-25
8-K	2018-10-15
8-K	2018-09-10
8-K	2018-08-15
8-K	2018-08-01
8-K	2018-07-30
8-K	2018-05-30
8-K	2018-05-10
8-K	2018-04-26
8-K	2018-03-21
8-K	2018-03-01
8-K	2018-02-27
8-K	2018-01-24
8-K	2018-01-02
8-K	2017-12-26

Midsouth Bancorp Financials

MSL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	74		83	104	51	60	74	118	60	43	60	65	64	54	87	104	83	125	89	112	99	127	82	78	131	163	153	211	279	303	205	243	232
Accounts Receivable
Inventory
PP&E	37	41	45	44	46	48	92	67	68	70	105	72	72	71	108	70	69	69	112	68	68	70	117	68	66	65	109	58	57	56	108	55	54
Assets	1,049	1,222	1,397	1,414	1,395	1,429	1,852	1,867	1,864	1,863	1,851	1,889	1,896	1,892	1,937	1,995	1,949	1,974	1,928	1,917	1,923	1,954	1,943	1,935	1,946	1,947	1,881	1,858	1,859	1,826	1,743	1,745	1,715
Accounts Payable
Long-Term Debt											1				0
Liabilities	910	1,069	1,235	1,250	1,229	1,261	1,662	1,676	1,676	1,673	1,660	1,690	1,694	1,686	1,728	1,785	1,737	1,760	1,715	1,701	1,705	1,736	1,729	1,719	1,684	1,679	1,627	1,607	1,610	1,585	1,521	1,524	1,494
Stockholders' Equity	139	153	162	163	166	168	189	191	187	190	191	199	202	206	209	211	212	214	213	216	218	218	214	216	262	268	254	251	249	241	222	221	221


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	0	0	0	1	1	1	1	1	2	2	0	2	2	2	2	0	2	1	1	1	1	1	1	1	-3	1	-1	0	0	0		0	0
Net Income	1	1	1	3	2	3	2	3	4	4	4	7	7	4	4	1	5	3	2	2	2	2	2	2	-5	2	-11	0	-1	-5		-6	-3


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		3	2	4	5	4	4	6	6	6	8	11	5	7		9	4	11		7	12	2		8	5	9		20	3			24	3
Cash Investing		3	1	2	-36	-25	53	25	-68	-17	21	-32	-7	-7		-47	21	11		33	-24	-7		1	34	23		62	64			21	16
Cash Financing		17	-17	15	-23	29	-43	13	3	-5	-13	26	2	-10		55	-47	22		-17	-2	33		-13	14	-0		-23	0			-7	-30