Company Quick10K Filing
Emerson Radio
10-Q 2019-12-31 Filed 2020-02-14
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-14
10-K 2019-03-31 Filed 2019-06-26
10-Q 2018-12-31 Filed 2019-02-14
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-14
10-K 2018-03-31 Filed 2018-06-28
10-Q 2017-12-31 Filed 2018-02-14
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-K 2017-03-31 Filed 2017-06-26
10-Q 2016-12-31 Filed 2017-02-14
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-15
10-K 2016-03-31 Filed 2016-06-29
10-Q 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-17
10-Q 2015-06-30 Filed 2015-08-14
10-K 2015-03-31 Filed 2015-07-14
10-Q 2014-12-31 Filed 2015-02-17
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-K 2014-03-31 Filed 2014-06-25
10-Q 2013-12-31 Filed 2014-02-14
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-14
10-K 2013-03-31 Filed 2013-07-16
10-Q 2012-12-31 Filed 2013-02-14
10-Q 2012-09-30 Filed 2012-11-19
10-Q 2012-06-30 Filed 2012-08-14
10-K 2012-03-31 Filed 2012-07-13
10-Q 2011-12-31 Filed 2012-02-14
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-K 2011-03-31 Filed 2011-07-14
10-Q 2010-12-31 Filed 2011-02-14
10-Q 2010-09-30 Filed 2010-11-15
10-Q 2010-06-30 Filed 2010-08-16
10-K 2010-03-31 Filed 2010-07-14
10-Q 2009-12-31 Filed 2010-02-11
8-K 2020-06-22
8-K 2020-03-17
8-K 2019-10-03
8-K 2019-03-20
8-K 2018-06-27
8-K 2018-06-06
8-K 2018-03-21
8-K 2018-03-08
8-K 2018-01-16

Emerson Radio Financials

MSN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
General Electric (GE) 97,610,911 26% -442.7 -2% 266,048,000 236,187,000 95,214,000 25,186,000 -4,912,000 -290,000 128,371,911
Sony (SNE) 54,892,990 0% 20,981,586,000 16,536,095,000 0 0 0 0 -678,087,010
Emerson Electric (EMR) 39,836,314 43% 11.7 11% 20,497,000 12,264,000 18,372,000 7,815,000 2,321,000 3,674,000 43,134,314
PHILIPS (PHG) 32,124,429 0% 26,019,000 0 0 0 0 32,124,429
Whirlpool (WHR) 9,956,212 17% 6.9 6% 18,406,000 14,457,000 20,697,000 3,435,000 1,080,000 1,982,000 13,608,212
AO Smith (AOS) 8,039,635 40% 14.8 13% 3,067,900 1,411,700 3,054,300 1,222,700 405,000 549,500 8,139,435
Knowles (KN) 1,955,092 39% 12.6 7% 1,607,500 350,200 844,700 332,700 108,200 161,400 2,040,192
iRobot (IRBT) 1,734,743 48% 13.1 10% 873,664 250,779 1,171,897 561,068 90,450 126,716 1,664,201
Sonos (SONO) 1,459,620 42% -4,953.4 -1% 761,605 480,677 1,260,823 527,343 -4,766 -233 1,154,133
Universal Electronics (UEIC) 721,962 21% 47.9 -3% 565,487 303,836 749,086 157,873 -14,504 13,923 667,232
Nacco Industries (NC) 397,146 25% 5.6 8% 412,770 129,515 114,052 28,240 33,257 51,500 289,763
Arlo Technologies (ARLO) 262,173 7% -1.1 -34% 426,995 247,389 369,752 27,079 -144,639 -132,892 144,173
LRAD (LRAD) 91,508 50% 16.1 6% 47,120 11,739 36,979 18,457 2,785 4,485 72,304
Coffee Holding (JVA) 22,110 19% 18.7 0% 37,748 10,979 65,945 12,239 188 1,046 19,542
Emerson Radio (MSN) 21,464 -3% -5.8 -7% 40,330 3,465 7,181 -232 -2,855 -2,838 16,380
Iconix Brand Group (ICON) 20,238 0% 17.4 -2% 600,024 729,585 105,807 0 -13,131 35,075 608,628
Koss (KOSS) 14,810 30% 41.1 0% 22,179 7,269 21,468 6,336 56 328 13,480
Integrated Media Technology (IMTE)
Viomi Technology (VIOT) 0% 1,923,068 852,203 0 0 0 0 -969,848

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash21,53631,93841,99844,96039,68827,48823,28821,41215,98352,10818,69826,32847,87426,75724,21143,48527,67038,31627,61230,09642,72839,02541,57427,47149,42521,92720,81925,09623,25723,35921,9287,9177,2605,084
Accounts Receivable30,77216,26412,80912,13425,64216,3115,9457,88314,1055,24910,2784,35416,8396,1309,5874,2759,3413,2023,0432,8001,4588707751,2081,5021,7781,5921,8849561,088749604860673
Inventory20,54925,31218,78511,2699,86812,62012,9283,4546,0647,2995,6835,4388,9305,6794,4404,5194,5204,5864,6742,0563,8333,888
PP&E2,8322,7543052602282062881,22325122921080913411295559604436540272521524201816521119841865
Assets85,44185,06883,21878,68492,51293,99888,88084,28491,03986,13480,59879,24980,65161,42063,62562,16362,25862,31360,76059,88861,48759,88759,00957,84857,24352,49050,56247,75746,54745,19942,71041,86141,64240,330
Accounts Payable
Long-Term Debt1271171067262514130191558000481565493
Liabilities24,83822,70317,68210,78420,76920,30813,49810,30315,68910,3966,2413,9514,7024,4153,7663,9653,9394,7043,2172,6584,3112,5461,2389211,2321,1471,3823,9743,9943,5883,5123,1333,9013,465
Stockholders' Equity60,60362,36565,53667,90071,74373,69075,38273,98175,35075,73874,35775,29875,94957,00559,85958,19858,31957,60957,54357,23057,17657,34157,77156,92756,01151,34349,18043,78342,55341,61139,19838,72837,74136,865
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue51,52441,38043,45126,89646,01134,71524,65421,84524,65218,33820,85713,98225,94319,33322,89813,23519,5128,9439,1536,9796,6346,0294,9343,5563,0013,7224,2363,9502,2632,5862,5411,5921,6131,435
Cost of Revenue45,59537,00536,65723,01339,17331,61820,48419,87220,98416,13515,98610,40722,40918,20817,24710,64717,0057,5467,4896,7795,0984,4623,3613,3562,7713,4754,0463,6292,2112,4342,3581,7571,7481,550
Gross Profit5,9294,3756,7943,8836,8383,0974,1701,9733,6682,2034,8713,5753,5341,1255,6512,5882,5071,3971,6642001,5361,5671,57320023024719032152152183-165-135-115
R&D
SG&A1,6892,3802,0251,6702,0081,7371,9262,0882,1882,5873,2162,7052,4262,3051,8412,2572,3202,0811,6541,9151,4871,1961,1981,2201,2821,4021,1001,1391,0179189489601,083973
Tax1,3754731,649453613604430512182-60-1,446-145205278821,60031-102591,60021219-42-26-65-233783,1484825020510
Net Income3,3371,7633,1712,3633,8402,6161,693-1,4811,369388-1,3819416512,0792,854-1,659121-710-66-313-54165448-796-890-1,042-1,171-3,748-850-595-529-463-987-876
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-19,0479,0327,2342,629-5,41412,8595,9678,297-5,3656,022-11,4122,661-10,57513,301-2,5034,243-7185,635-6762,5252,134-793-226754-3,014-777-1,058-375-1,630337-444-946
Cash Investing3,2761,3822,839345151-25,048-10,134-10,163-5330,107-21,9985,02732,121-15,427-4315,031-15,0975,011-10,028-4110,498-2,9102,793-14,80924,994-23,095942-1,0842,079-14,341-213-1,230
Cash Financing-2,489-12-13-12-9-11-33-10-11-40-58000-48-26-3,626-992-380-347-7