Company Quick10K Filing
Microvision
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 110 $84
10-Q 2019-11-07 Quarter: 2019-09-30
10-Q 2019-07-19 Quarter: 2019-06-30
10-Q 2019-04-26 Quarter: 2019-03-31
10-K 2019-03-06 Annual: 2018-12-31
10-Q 2018-10-26 Quarter: 2018-09-30
10-Q 2018-08-01 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
S-1 2018-02-05 Public Filing
10-K 2018-02-23 Annual: 2017-12-31
10-Q 2017-11-02 Quarter: 2017-09-30
10-Q 2017-08-03 Quarter: 2017-06-30
10-Q 2017-04-28 Quarter: 2017-03-31
10-K 2017-03-06 Annual: 2016-12-31
10-Q 2016-11-02 Quarter: 2016-09-30
10-Q 2016-08-01 Quarter: 2016-06-30
10-Q 2016-04-27 Quarter: 2016-03-31
10-K 2016-03-08 Annual: 2015-12-31
10-Q 2015-11-05 Quarter: 2015-09-30
10-Q 2015-07-29 Quarter: 2015-06-30
10-Q 2015-04-30 Quarter: 2015-03-31
10-K 2015-03-16 Annual: 2014-12-31
10-Q 2014-11-06 Quarter: 2014-09-30
10-Q 2014-08-06 Quarter: 2014-06-30
10-Q 2014-05-08 Quarter: 2014-03-31
10-K 2014-03-06 Annual: 2013-12-31
10-Q 2013-11-13 Quarter: 2013-09-30
10-Q 2013-08-09 Quarter: 2013-06-30
10-Q 2013-05-10 Quarter: 2013-03-31
10-K 2013-03-14 Annual: 2012-12-31
10-Q 2012-11-06 Quarter: 2012-09-30
10-Q 2012-08-07 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-09 Annual: 2011-12-31
10-Q 2011-11-01 Quarter: 2011-09-30
10-Q 2011-07-28 Quarter: 2011-06-30
10-Q 2011-05-09 Quarter: 2011-03-31
10-K 2011-03-10 Annual: 2010-12-31
10-Q 2010-11-04 Quarter: 2010-09-30
10-Q 2010-08-09 Quarter: 2010-06-30
10-Q 2010-05-10 Quarter: 2010-03-31
10-K 2010-03-10 Annual: 2009-12-31
8-K 2020-02-24 Earnings, Officers, Other Events, Exhibits
8-K 2020-02-19 Officers, Exhibits
8-K 2020-02-04 Other Events
8-K 2019-12-27 Enter Agreement, Exhibits
8-K 2019-12-12
8-K 2019-11-06 Earnings, Exhibits
8-K 2019-07-23 Enter Agreement, Exhibits
8-K 2019-07-18 Earnings, Exhibits
8-K 2019-06-13 Exhibits
8-K 2019-05-22 Shareholder Vote
8-K 2019-04-23 Enter Agreement, Exhibits
8-K 2019-04-17 Enter Agreement, Exhibits
8-K 2019-04-17 Earnings, Exhibits
8-K 2019-03-07 Officers
8-K 2019-03-05 Earnings, Exhibits
8-K 2019-01-02 Enter Agreement, Exhibits
8-K 2018-12-28 Exhibits
8-K 2018-12-19 Officers
8-K 2018-12-07 Enter Agreement, Exhibits
8-K 2018-10-25 Earnings, Exhibits
8-K 2018-07-31 Earnings, Exhibits
8-K 2018-06-05 Officers, Shareholder Vote
8-K 2018-05-10 Officers
8-K 2018-05-09 Earnings, Exhibits
8-K 2018-02-22 Earnings, Exhibits
8-K 2018-01-18 Earnings

Microvision Financials

MVIS Metrics, Comps, Filings

Annual | Quarterly

Business

MicroVision, Inc. is a pioneer in laser beam scanning (LBS) technology that we market under our brand name PicoP®. We have developed our proprietary scanning technology that can be used in products for interactive projection, consumer LiDAR, automotive LiDAR, and augmented and mixed reality. Our PicoP® scanning technology is based on our patented expertise in systems that include micro-electrical mechanical systems (MEMS), laser diodes, opto-mechanics, and electronics and how those elements are packaged into a small form factor, low power scanning engine that can display, interact and sense, depending on the needs of the application. These systems utilize edge computing and machine intelligence as part of the solutions.

Our strategy includes selling LBS engines to original equipment manufacturers (OEMs) and original design manufacturers (ODMs). We plan to offer scanning engines to support a wide array of applications: an interactive scanning engine for smart home speakers and other Internet of Things (IoT) products, a light detection and ranging (LiDAR) engine for consumer electronic applications, and solutions for augmented and mixed reality devices. We also are developing LiDAR for automotive collision avoidance systems.

In addition to selling engines, we have licensed our patented PicoP® scanning technology to other companies for incorporation into their scanning engines for projection. We sell our customers key components needed to produce their laser scanning engines and/or license our technology in exchange for a royalty fee or margin for each scanning engine they sell. Companies to whom we license our PicoP® scanning technology are typically OEMs or ODMs who are in the business of making components or products ready for sale to end users. To date, we have primarily focused on the consumer electronics market, however, we believe that our LBS technology could support multiple applications and markets including automotive, medical, and industrial.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Exone (XONE) 126,302 59% -67.2 -9% 73,698 18,126 41,447 24,519 -6,530 -1,793 120,487
Capstone Systems (CPST) 124,106 100% -311.9 -98% 406 1,594 226 225 -398 -398 124,076
Manitex (MNTX) 108,735 18% 29.1 -3% 226,754 134,679 239,917 43,289 -6,579 3,902 113,657
Acme United (ACU) 108,663 37% 18.3 4% 117,030 62,228 137,451 50,386 4,876 7,979 146,127
Eastman Kodak (KODK) 107,930 12% -0.2 13% 1,431,000 1,071,000 1,194,000 149,000 188,000 244,000 -44,070
Intevac (IVAC) 105,989 34% 41.8 4% 123,879 35,532 98,183 33,654 5,310 1,941 81,203
Coda Octopus Group (CODA) 99,538 67% 8.9 25% 33,344 4,428 24,874 16,584 8,224 10,203 90,912
Ekso Bionics (EKSO) 95,866 45% -4.3 -81% 25,583 20,179 12,724 5,732 -20,732 -20,001 86,544
UQM Technologies (UQM) 93,329 8% -14.4 -48% 14,974 10,813 16,247 1,301 -7,121 -6,577 94,860
Tecogen (TGEN) 85,949 47% -11.0 -22% 39,756 15,402 27,685 12,979 -8,575 -7,741 84,861
Microvision (MVIS) 83,769 38% -2.9 -202% 14,240 18,970 16,496 6,346 -28,717 -26,686 78,720
Amtech Systems (ASYS) 62,847 33% -0.8 -12% 127,426 40,850 99,921 33,398 -14,913 -11,392 8,779
Espey Mfg & Electronics (ESP) 60,030 19% 19.8 7% 35,688 7,247 36,478 7,063 2,343 2,964 58,568
Arotech (ARTX) 55,730 31% 13.2 0% 128,307 52,389 91,522 28,344 177 4,521 59,515
Highpower International (HPJ) 47,660 22% 0.0 6% 269,097 186,906 313,145 69,031 16,555 26,996 414
Fuelcell Energy (FCEL) 47,355 5% -2.7 -16% 361,434 216,667 67,595 3,263 -56,485 -46,163 122,794
Taylor Devices (TAYD) 42,439 26% 9.8 5% 41,141 4,409 32,014 8,424 2,158 3,637 35,709
Ballantyne Strong (BTN) 41,089 22% -6.4 -15% 61,112 33,840 63,259 13,918 -9,354 -6,661 42,375
Polar Power (POLA) 40,573 30% 80.7 -0% 29,561 6,384 30,342 9,240 -115 446 35,977
LS Starrett (SCX) 39,275 33% 4.5 3% 190,087 106,708 228,022 74,560 6,079 10,027 45,299

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash13,0756,8505,3758,3497,88815,13916,96614,201
Accounts Receivable4631,115246691,68724515476
Inventory4,254497491168621,2334,5411,109
PP&E2,3471,2058,9188941,6691,5373,2512,993
Assets23,87012,9388,44711,94514,04220,10629,69723,033
Accounts Payable7,3413,0351,6101,6262,1832,1953,0632,411
Long-Term Debt
Liabilities13,0687,88410,1435,07314,19512,63224,83118,916
Stockholders' Equity10,8025,054-1,6966,872-1537,4744,8664,117
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue4,3386,7822,3413926,45212,8492,30017,607
Cost of Revenue13,0656,9241,8011,0447,18010,3749,87610,638
Gross Profit-7,4481,4414,0512,4412,0084,3871,0156,969
R&D15,27913,13510,2679,0678,68012,13415,09624,666
SG&A13,31411,2528,7927,0057,8798,74310,1569,523
Tax000000
Net Income-35,808-22,693-13,178-18,120-14,542-16,472-24,243-27,250
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-27,887-20,621-12,657-12,952-5,827-14,821-15,479-22,572
Cash Investing170-92-340-173-1,140-891-3,041-1,118
Cash Financing21,37914,48811,52216,0996,50622,96320,34720,490