| 10-Q | 2021-03-31 | Filed 2021-05-06 |
| 10-K | 2020-12-31 | Filed 2021-03-12 |
| 10-Q | 2020-09-30 | Filed 2020-11-05 |
| 10-Q | 2020-06-30 | Filed 2020-08-06 |
| 10-Q | 2020-03-31 | Filed 2020-04-30 |
| 10-K | 2019-12-31 | Filed 2020-03-12 |
| 10-Q | 2019-09-30 | Filed 2019-11-07 |
| 10-Q | 2019-06-30 | Filed 2019-08-08 |
| 10-Q | 2019-03-31 | Filed 2019-05-10 |
| 10-K | 2018-12-31 | Filed 2019-03-21 |
| 10-Q | 2018-09-30 | Filed 2018-11-08 |
| 10-Q | 2018-06-30 | Filed 2018-08-30 |
| S-1 | 2018-06-19 | Public Filing |
| 8-K | 2020-11-25 | |
| 8-K | 2020-11-13 | |
| 8-K | 2020-11-10 | |
| 8-K | 2020-11-03 | |
| 8-K | 2020-10-28 | |
| 8-K | 2020-10-22 | |
| 8-K | 2020-09-21 | |
| 8-K | 2020-09-21 | |
| 8-K | 2020-07-27 | |
| 8-K | 2020-07-23 | |
| 8-K | 2020-07-16 | |
| 8-K | 2020-06-10 | |
| 8-K | 2020-06-08 | |
| 8-K | 2020-05-18 | |
| 8-K | 2020-05-06 | |
| 8-K | 2020-04-30 | |
| 8-K | 2020-04-08 | |
| 8-K | 2020-03-17 | |
| 8-K | 2020-02-10 | |
| 8-K | 2020-01-30 | |
| 8-K | 2020-01-23 | |
| 8-K | 2019-11-01 | |
| 8-K | 2019-11-01 | |
| 8-K | 2019-10-24 | |
| 8-K | 2019-07-29 | |
| 8-K | 2019-07-29 | |
| 8-K | 2019-07-25 | |
| 8-K | 2019-07-19 | |
| 8-K | 2019-06-14 | |
| 8-K | 2019-06-05 | |
| 8-K | 2019-06-05 | |
| 8-K | 2019-05-06 | |
| 8-K | 2019-05-02 | |
| 8-K | 2019-04-25 | |
| 8-K | 2019-03-18 | |
| 8-K | 2019-02-04 | |
| 8-K | 2019-01-24 | |
| 8-K | 2018-10-30 | |
| 8-K | 2018-10-25 | |
| 8-K | 2018-09-24 | |
| 8-K | 2018-09-10 | |
| 8-K | 2018-08-30 | |
| 8-K | 2018-08-02 | |
| 8-K | 2018-07-27 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| CNB Financial (CCNE) | 450 | 5.1 | 1% | 3,541 | 3,244 | 0 | 0 | 39 | 78 | 398 | |
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| Timberline Resources (TLR) | |||||||||||
| Almost Never Films (HLWD) | |||||||||||
| 1st United Bancorp (FUBC) | |||||||||||
| Manchester United (MANU) | 0% | 1,497 | 0 | 0 | 0 | 0 | -308 | ||||
| SQL Technologies (SQFL) | 18% | 1.5 | 0% | 7 | 30 | 9 | 2 | 0 | 2 | 3 | |
| 2-Track Global (TTG) | |||||||||||
| GB Sciences (GBLX) | 23 | -23% | -1.8 | -56% | 30 | 16 | 4 | -1 | -17 | -13 | 23 |
| Nemaura Medical (NMRD) | 158 | -32.0 | -182% | 3 | 3 | 0 | 0 | -5 | -5 | 156 | |
| Monroe Bank and Trust (MBTF) | 232 | -6.6 | 1% | 1,327 | 1,191 | 0 | 0 | 10 | 16 | -107 | |
| Solis Tek (SLTK) | 44 | 51% | -25.8 | -163% | 1 | 7 | 2 | 1 | -2 | -2 | 44 |
| Cumulus Media (CMLS) | -94.7 | -0% | 0 | 0 | 0 | -11 | 1,004 | ||||
| Cyclo Therapeutics, Inc. (CYTHW) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 58 | 70 | 73 | 70 | 93 | 146 |
| Accounts Receivable | 6 | 5 | 4 | 5 | 5 | 5 |
| Inventory | ||||||
| PP&E | 6 | 6 | 17 | 6 | 6 | 5 |
| Assets | 1,047 | 1,052 | 1,084 | 1,145 | 1,190 | 1,272 |
| Accounts Payable | ||||||
| Long-Term Debt | ||||||
| Liabilities | 942 | 937 | 967 | 1,025 | 1,068 | 1,146 |
| Stockholders' Equity | 105 | 114 | 117 | 120 | 122 | 126 |
| Income Statement ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 14 | 14 | 15 | 17 | 17 | |
| Cost of Revenue | ||||||
| Gross Profit | ||||||
| R&D | ||||||
| SG&A | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 1 | 1 | 1 | 1 | |
| Net Income | 1 | 2 | 2 | 1 | 2 | |
| Cash Flow ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | 17 | -6 | -12 | -29 | ||
| Cash Investing | -10 | -44 | -8 | 4 | ||
| Cash Financing | 4 | 46 | 43 | 78 | ||